(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.54%610K | -85.54%610K | 105.58%442K | 589.80%1.01M | 731.44%1.61M | 2,156.15%4.22M | 2,156.15%4.22M | 49.31%215K | -79.53%147K | -39.94%194K |
-Cash and cash equivalents | -85.54%610K | -85.54%610K | 105.58%442K | 589.80%1.01M | 731.44%1.61M | 2,156.15%4.22M | 2,156.15%4.22M | 49.31%215K | -79.53%147K | -39.94%194K |
Receivables | 8.68%526K | 8.68%526K | 4.31%363K | 1.47%344K | -16.16%275K | 11.01%484K | 11.01%484K | 37.01%348K | -14.82%339K | -35.18%328K |
-Accounts receivable | 3.81%300K | 3.81%300K | -25.10%185K | -17.78%148K | -42.78%103K | 10.31%289K | 10.31%289K | 82.96%247K | 21.62%180K | -39.39%180K |
-Taxes receivable | 126.58%179K | 126.58%179K | ---- | ---- | ---- | -5.95%79K | -5.95%79K | ---- | ---- | ---- |
-Other receivables | -59.48%47K | -59.48%47K | 76.24%178K | 23.27%196K | 16.22%172K | 28.89%116K | 28.89%116K | -1.94%101K | -36.40%159K | -29.19%148K |
Inventory | 84.62%648K | 84.62%648K | 166.53%645K | 153.36%641K | 136.55%563K | 33.97%351K | 33.97%351K | -20.92%242K | -9.64%253K | -13.45%238K |
Prepaid assets | 80.91%597K | 80.91%597K | -26.45%203K | 8.49%230K | -38.50%270K | 19.57%330K | 19.57%330K | 19.48%276K | -7.02%212K | 103.24%439K |
Restricted cash | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
Other current assets | ---- | ---- | ---- | ---- | ---- | --1K | --1K | ---- | ---- | ---- |
Total current assets | -55.74%2.39M | -55.74%2.39M | 52.72%1.66M | 133.82%2.23M | 126.52%2.73M | 362.58%5.39M | 362.58%5.39M | 15.67%1.09M | -41.34%955K | -9.14%1.2M |
Non current assets | ||||||||||
Net PPE | 200.52%1.75M | 200.52%1.75M | -1.72%570K | 1.94%631K | 49.55%670K | 115.99%581K | 115.99%581K | 110.14%580K | 111.26%619K | 54.48%448K |
-Gross PPE | 11.07%18.66M | 11.07%18.66M | ---- | ---- | ---- | 3.11%16.8M | 3.11%16.8M | ---- | ---- | ---- |
-Accumulated depreciation | -4.28%-16.91M | -4.28%-16.91M | ---- | ---- | ---- | -1.21%-16.22M | -1.21%-16.22M | ---- | ---- | ---- |
Total non current assets | 200.52%1.75M | 200.52%1.75M | -1.72%570K | 1.94%631K | 49.55%670K | 115.99%581K | 115.99%581K | 110.14%580K | 111.26%619K | 54.48%448K |
Total assets | -30.80%4.13M | -30.80%4.13M | 33.75%2.23M | 81.96%2.86M | 105.63%3.4M | 316.32%5.97M | 316.32%5.97M | 37.15%1.67M | -18.06%1.57M | 2.29%1.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 120.68%1.04M | 120.68%1.04M | 9.86%535K | 12.94%541K | 2.84%470K | -3.50%469K | -3.50%469K | -4.32%487K | -4.39%479K | -98.52%457K |
-Current debt | 14.71%538K | 14.71%538K | 9.86%535K | 12.94%541K | 2.84%470K | -3.50%469K | -3.50%469K | -4.32%487K | -4.39%479K | -98.52%457K |
-Current capital lease obligation | --497K | --497K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -26.04%196K | -26.04%196K | 4.69%223K | 13.64%200K | -37.67%182K | 3.11%265K | 3.11%265K | -1.84%213K | -23.81%176K | 52.88%292K |
Current liabilities | 21.54%8.23M | 21.54%8.23M | 8.89%6.66M | 8.70%6.79M | 7.92%6.61M | 18.16%6.77M | 18.16%6.77M | 10.97%6.12M | 14.11%6.24M | -83.33%6.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 82.29%22.07M | 82.29%22.07M | 80.40%15.99M | 91.22%13.99M | 93.62%11.86M | 120.44%12.11M | 120.44%12.11M | 69.78%8.86M | 53.23%7.32M | 71.49%6.12M |
-Long term debt | 76.98%21.43M | 76.98%21.43M | 80.40%15.99M | 91.22%13.99M | 93.62%11.86M | 120.44%12.11M | 120.44%12.11M | 69.78%8.86M | 53.23%7.32M | 71.49%6.12M |
-Long term capital lease obligation | --644K | --644K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 82.29%22.07M | 82.29%22.07M | 80.40%15.99M | 91.22%13.99M | 93.60%11.86M | 120.44%12.11M | 120.44%12.11M | 56.03%8.86M | 38.65%7.32M | 71.49%6.12M |
Total liabilities | 60.50%30.31M | 60.50%30.31M | 51.18%22.65M | 53.22%20.78M | 50.76%18.46M | 68.21%18.88M | 68.21%18.88M | 33.83%14.98M | 26.15%13.56M | -69.61%12.25M |
Shareholders'equity | ||||||||||
Share capital | 0.27%122.09M | 0.27%122.09M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 14.75%121.76M |
-common stock | 0.27%122.09M | 0.27%122.09M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 0.00%121.76M | 14.75%121.76M |
Additional paid-in capital | 0.07%20.58M | 0.07%20.58M | 20.31%22.01M | 29.50%22M | 26.55%20.61M | 31.89%20.56M | 31.89%20.56M | 27.57%18.29M | 18.80%16.99M | 29.67%16.29M |
Retained earnings | -9.01%-170.72M | -9.01%-170.72M | -7.23%-165.84M | -7.13%-162.88M | -5.96%-159.08M | -5.81%-156.61M | -5.81%-156.61M | -6.02%-154.66M | -5.03%-152.04M | 5.99%-150.13M |
Gains losses not affecting retained earnings | 558.89%593K | 558.89%593K | -6.51%359K | -118.56%-75K | -39.31%352K | 304.55%90K | 304.55%90K | 233.33%384K | 294.23%404K | 285.30%580K |
Other equity interest | 0.00%1.29M | 0.00%1.29M | 41.63%1.29M | 41.63%1.29M | 41.63%1.29M | 41.63%1.29M | 41.63%1.29M | 1,020.99%908K | 1,020.99%908K | -65.80%908K |
Total stockholders'equity | -102.71%-26.18M | -102.71%-26.18M | -53.36%-20.42M | -49.45%-17.91M | -42.21%-15.07M | -31.87%-12.91M | -31.87%-12.91M | -33.43%-13.32M | -35.78%-11.99M | 72.61%-10.6M |
Total equity | -102.71%-26.18M | -102.71%-26.18M | -53.36%-20.42M | -49.45%-17.91M | -42.21%-15.07M | -31.87%-12.91M | -31.87%-12.91M | -33.43%-13.32M | -35.78%-11.99M | 72.61%-10.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data