(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.77%-913.4K | 8.43%-93.86K | 76.85%-589.59K | -891.65%-795.87K | 50.34%-102.5K | -433.65%-2.55M | -189.20%-749.32K | -413.38%-1.51M | 73.79%-80.26K | 71.20%-206.4K |
Net income from continuing operations | 9.40%-187.94K | 211.13%277.89K | -25,806.86%-1.09M | 19.35%-207.45K | 28.37%-250.07K | 100.24%4.23K | 431.82%1.21M | -36.37%-598.74K | 56.58%-257.22K | -1.13%-349.11K |
Depreciation and amortization | -20.39%22.86K | -8.67%26.23K | -11.00%114.87K | -11.00%28.72K | -11.00%28.72K | 1,243.74%129.07K | 1,243.86%32.27K | 1,243.90%32.27K | --32.27K | --32.27K |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | --196.31K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --0 | --0 | 3,930.24%189.62K | --21.42K | 1,543.75%58.35K | -98.59%4.71K | --0 | ---- | ---- | -96.60%3.55K |
Other non cashItems | 98.96%-1.94K | -300.43%-575.87K | 70.05%-472.52K | -1,032.48%-186.5K | -1,013.39%-143.81K | ---1.58M | ---1.62M | --10.08K | --20K | --15.75K |
Change In working capital | 98.97%-2.16K | -12.93%177.89K | 151.04%665.32K | -263.95%-210.27K | 124.16%204.31K | -241.68%-1.3M | -150.79%-563.91K | -3,822.06%-958.95K | -28.42%128.25K | 123.06%91.15K |
-Change in receivables | 93.00%-7.85K | 2,147.96%388.81K | 162.08%92.85K | -198.23%-112.14K | 144.00%17.3K | 69.37%-149.55K | -170.64%-52.75K | -689.34%-171.65K | 186.26%114.17K | 87.50%-39.31K |
-Change in prepaid assets | 291.53%26.94K | 101.72%779 | 387.26%28.76K | -199.92%-14.07K | -428.92%-45.35K | -101.99%-10.01K | -96.16%22.35K | 78.42%-60.23K | -94.71%14.08K | 120.57%13.79K |
-Change in payables and accrued expense | 74.71%-21.26K | -191.11%-211.69K | 147.53%543.71K | ---84.06K | 99.16%232.36K | -226.33%-1.14M | -197.53%-533.51K | -322.64%-727.07K | --0 | 954.29%116.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.19%-148.53K | 8.43%-93.86K | 76.85%-589.6K | -590.37%-554.07K | 50.34%-102.5K | -433.65%-2.55M | -189.20%-749.32K | -413.38%-1.51M | 73.79%-80.26K | 71.20%-206.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.39%-155.05K | 2.86%-1.42M | 48.40%-2.84M | 64.16%-339.97K | -88.79%-1.46M | -11.56%-5.5M | 15.95%-1.65M | -191.38%-2.13M | -226.78%-948.61K | 60.27%-774.46K |
Net PPE purchase and sale | ---- | ---- | -172.68%-220K | ---- | ---- | 6.35%-80.68K | -142.74%-50K | --0 | --0 | ---30.68K |
Net other investing changes | 39.69%-205.05K | 2.86%-1.42M | 51.69%-2.62M | 64.16%-339.97K | -96.58%-1.46M | -11.87%-5.42M | ---- | ---- | ---948.61K | ---743.78K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.39%-155.05K | 2.86%-1.42M | 48.40%-2.84M | 64.16%-339.97K | -88.79%-1.46M | -11.56%-5.5M | 15.95%-1.65M | -191.38%-2.13M | -226.78%-948.61K | 60.27%-774.46K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,415.23%367.56K | 4,294.15%1.17M | -101.08%-112.05K | -1,460.56%-27.95K | -107.10%-27.95K | 1,490.41%10.34M | -223.32%-27.75K | 103,926.61%9.97M | -68.88%2.05K | -35.63%393.47K |
Net issuance payments of debt | -143.13%-67.95K | -0.00%-27.95K | -1.75%-112.05K | 0.00%-27.95K | -6.32%-27.95K | -650.61%-110.12K | ---27.95K | ---27.95K | ---27.95K | -231.43%-26.29K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | --10.02M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | -15.42%526.26K | -10.00%20.25K | 486.97%56.25K | 249.65%30K | -27.82%419.76K |
Net other financing activities | ---- | --1.2M | ---- | ---- | ---- | -1,386.15%-99.48K | ---20.25K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,415.23%367.56K | 4,294.15%1.17M | -101.08%-112.05K | -1,460.56%-27.95K | -107.10%-27.95K | 1,490.41%10.34M | -224.20%-27.95K | 103,928.70%9.97M | -68.88%2.05K | -35.63%393.47K |
Net cash flow | ||||||||||
Beginning cash position | -94.03%145.46K | -87.89%487.5K | 131.81%4.03M | 111.73%2.43M | 131.81%4.03M | -73.25%1.74M | 127.59%6.45M | -96.80%123.02K | -74.10%1.15M | -73.25%1.74M |
Current changes in cash | 106.94%63.98K | 78.52%-342.04K | -254.58%-3.54M | 10.21%-921.99K | -171.12%-1.59M | 148.13%2.29M | -120.92%-2.42M | 723.18%6.33M | -74.05%-1.03M | 71.41%-587.39K |
End cash Position | -86.15%209.44K | -94.03%145.46K | -87.89%487.5K | 1,129.54%1.51M | 111.73%2.43M | 131.81%4.03M | 131.81%4.03M | 127.59%6.45M | -96.80%123.02K | -74.10%1.15M |
Free cash from | 73.19%-148.53K | 8.43%-93.86K | 69.19%-809.6K | -590.37%-554.07K | 56.76%-102.5K | -366.36%-2.63M | -18.83%3.02M | -420.19%-5.33M | 86.55%-80.26K | 91.11%-237.08K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data