Riot Platforms
RIOT
CleanSpark
CLSK
Eli Lilly and Co
LLY
Fluor
FLR
Tractor Supply
TSCO
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.78%-8.99M | 28.98%-26.26M | 93.63%-1.09M | 43.37%-2.86M | -44.21%-8.94M | -53.85%-13.37M | -122.88%-36.98M | -87.77%-17.03M | -496.69%-5.05M | -883.81%-6.2M |
Net income from continuing operations | 48.97%-3.38M | -228.54%-26.08M | -123.30%-13.38M | 80.11%-3.02M | 72.96%-3.06M | 37.79%-6.62M | 211.10%20.29M | 781.02%57.43M | -212.88%-15.19M | -326.37%-11.32M |
Operating gains losses | -82.99%165K | 106.93%116K | -9.27%-648K | 240.11%524K | 51.01%-730K | 23.88%970K | -150.12%-1.67M | -320.45%-593K | -116.28%-374K | -445.71%-1.49M |
Depreciation and amortization | 18.15%319K | -52.57%1.27M | -34.32%398K | -47.99%337K | -57.35%267K | -66.33%270K | -5.13%2.68M | -12.05%606K | -11.48%648K | -11.21%626K |
Other non cash items | ---- | 101.34%1.1M | --554K | --1.1M | ---882K | --328K | ---81.81M | ---- | ---- | ---- |
Change In working capital | 32.93%-6.38M | -144.48%-8.25M | 82.03%8.44M | -115.99%-1.43M | -209.18%-5.76M | -3,409.23%-9.51M | 371.51%18.56M | 307.71%4.64M | 725.16%8.92M | 1,660.06%5.27M |
-Change in receivables | -100.84%-17K | -50.78%2.48M | -99.94%2K | 1.24%1.22M | -215.51%-767K | 18,454.55%2.02M | 487.45%5.03M | 1,134.24%3.17M | -66.17%1.21M | 116.57%664K |
-Change in inventory | -35.28%277K | 426.35%1.09M | 206.82%454K | 10.72%444K | -384.34%-236K | 208.91%428K | 87.79%-334K | 8.21%-425K | 137.76%401K | 6.41%83K |
-Change in prepaid assets | 35.55%469K | 38.10%145K | 118.71%233K | -31.85%184K | -249.28%-618K | -48.05%346K | 108.94%105K | 7.98%-1.25M | 147.87%270K | -27.62%414K |
-Change in payables and accrued expense | 42.23%-7.11M | -187.00%-11.97M | 147.29%7.75M | -146.54%-3.28M | -200.58%-4.14M | -2,208.26%-12.3M | 945.88%13.75M | 565.68%3.13M | 914.93%7.04M | 36.20%4.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.78%-8.99M | 28.98%-26.26M | 93.63%-1.09M | 43.37%-2.86M | -44.21%-8.94M | -53.85%-13.37M | -122.88%-36.98M | -87.77%-17.03M | -496.69%-5.05M | -883.81%-6.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,892.13%4.55M | 80.25%-545K | 78.53%-123K | 78.53%-143K | 97.12%-25K | 61.04%-254K | -110.94%-2.76M | -55.28%-573K | -102.39%-666K | 29.98%-869K |
Capital expenditure reported | -76.38%-448K | 80.25%-545K | 78.53%-123K | 78.53%-143K | 97.12%-25K | 61.04%-254K | 20.51%-2.76M | -55.28%-573K | 22.20%-666K | 28.42%-869K |
Net other investing changes | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,892.13%4.55M | -100.55%-545K | -100.12%-123K | 78.53%-143K | 97.12%-25K | 61.04%-254K | 292.42%98.98M | 27,516.53%101.17M | -102.39%-666K | 29.98%-869K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.39%-200K | -272.71%-4.19M | 14.88%-3.61M | -101.34%-44K | 64.52%-22K | -445.26%-518K | -366.80%-1.13M | -4,316.67%-4.24M | 10,654.84%3.27M | -8.77%-62K |
Net issuance payments of debt | 27.45%-37K | -227.38%-3.72M | 14.82%-3.61M | -101.14%-37K | 64.52%-22K | 46.32%-51K | -322.30%-1.14M | -4,313.54%-4.24M | 5,622.03%3.26M | -8.77%-62K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --386K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | -50.00%14K | --0 | ---- | ---- |
Net other financing activities | 65.10%-163K | -21.85%-474K | --0 | ---7K | --0 | ---467K | ---389K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.39%-200K | -272.71%-4.19M | 14.88%-3.61M | -101.34%-44K | 64.52%-22K | -445.26%-518K | -366.80%-1.13M | -4,316.67%-4.24M | 10,654.84%3.27M | -8.77%-62K |
Net cash flow | ||||||||||
Beginning cash position | -37.18%52.37M | 268.86%83.37M | 1,473.68%57.16M | 895.06%60.24M | 426.89%69.21M | 268.86%83.37M | 58.35%22.6M | -88.70%3.63M | 17.35%6.05M | 84.84%13.14M |
Current changes in cash | 67.21%-4.64M | -150.92%-31M | -106.03%-4.82M | -24.55%-3.05M | -26.03%-8.99M | -49.85%-14.15M | 625.44%60.88M | 937.92%79.9M | -109.06%-2.45M | -269.76%-7.13M |
Effect of exchange rate changes | 110.00%2K | 95.41%-5K | 120.65%32K | -238.46%-36K | -60.42%19K | 28.57%-20K | -73.02%-109K | -2,037.50%-155K | 157.78%26K | 352.63%48K |
End cash Position | -31.03%47.74M | -37.18%52.37M | -37.18%52.37M | 1,473.68%57.16M | 895.06%60.24M | 426.89%69.21M | 268.86%83.37M | 268.86%83.37M | -88.70%3.63M | 17.35%6.05M |
Free cash flow | 30.75%-9.44M | 32.54%-26.8M | 93.14%-1.21M | 47.47%-3.01M | -26.83%-8.96M | -45.83%-13.63M | -98.07%-39.74M | -86.50%-17.6M | -235.88%-5.72M | -283.24%-7.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |