Fortescue Ltd
FMG
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.57%6.74M | -7.57%6.74M | 0.52%7.29M | 0.52%7.29M | -15.88%7.25M | -15.88%7.25M | -52.77%8.62M | -52.77%8.62M | -29.09%18.25M | -29.09%18.25M |
-Cash and cash equivalents | -7.57%6.74M | -7.57%6.74M | 0.52%7.29M | 0.52%7.29M | -15.88%7.25M | -15.88%7.25M | -52.77%8.62M | -52.77%8.62M | -29.09%18.25M | -29.09%18.25M |
Receivables | 6.83%3.08M | 6.83%3.08M | -30.08%2.89M | -30.08%2.89M | -7.90%4.13M | -7.90%4.13M | -52.55%4.48M | -52.55%4.48M | 236.25%9.44M | 236.25%9.44M |
-Accounts receivable | 8.44%3.08M | 8.44%3.08M | -30.87%2.84M | -30.87%2.84M | -8.83%4.11M | -8.83%4.11M | -53.08%4.51M | -53.08%4.51M | 251.11%9.61M | 251.11%9.61M |
-Other receivables | ---- | ---- | -2.99%130K | -2.99%130K | 12.61%134K | 12.61%134K | -36.36%119K | -36.36%119K | -16.14%187K | -16.14%187K |
-Recievables adjustments allowances | ---- | ---- | 26.89%-87K | 26.89%-87K | 19.59%-119K | 19.59%-119K | 58.31%-148K | 58.31%-148K | -133.55%-355K | -133.55%-355K |
Inventory | -73.56%2.63M | -73.56%2.63M | -38.90%9.95M | -38.90%9.95M | -8.34%16.28M | -8.34%16.28M | 77.38%17.76M | 77.38%17.76M | 52.35%10.01M | 52.35%10.01M |
Prepaid assets | -54.15%326K | -54.15%326K | -51.00%711K | -51.00%711K | -34.05%1.45M | -34.05%1.45M | -54.59%2.2M | -54.59%2.2M | 426.63%4.85M | 426.63%4.85M |
Current deferred assets | 19.61%61K | 19.61%61K | -98.71%51K | -98.71%51K | 17.46%3.94M | 17.46%3.94M | --3.36M | --3.36M | ---- | ---- |
Holding assets for sale | --23.94M | --23.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -19.89%596K | -19.89%596K | -79.53%744K | -79.53%744K | 30.47%3.64M | 30.47%3.64M | -4.26%2.79M | -4.26%2.79M | 18.58%2.91M | 18.58%2.91M |
Total current assets | 72.80%37.37M | 72.80%37.37M | -41.05%21.63M | -41.05%21.63M | -6.43%36.69M | -6.43%36.69M | -13.76%39.21M | -13.76%39.21M | 17.34%45.46M | 17.34%45.46M |
Non current assets | ||||||||||
Net PPE | -80.20%8.6M | -80.20%8.6M | -9.21%43.43M | -9.21%43.43M | -0.34%47.83M | -0.34%47.83M | 34.50%47.99M | 34.50%47.99M | 436.15%35.68M | 436.15%35.68M |
-Gross PPE | -65.17%19.9M | -65.17%19.9M | -0.94%57.14M | -0.94%57.14M | 6.65%57.68M | 6.65%57.68M | 41.08%54.09M | 41.08%54.09M | 376.02%38.34M | 376.02%38.34M |
-Accumulated depreciation | 17.59%-11.31M | 17.59%-11.31M | -39.20%-13.72M | -39.20%-13.72M | -61.64%-9.86M | -61.64%-9.86M | -129.38%-6.1M | -129.38%-6.1M | -89.99%-2.66M | -89.99%-2.66M |
Goodwill and other intangible assets | -52.92%25.28M | -52.92%25.28M | -3.05%53.68M | -3.05%53.68M | 9.33%55.37M | 9.33%55.37M | 7,584.67%50.64M | 7,584.67%50.64M | 93.82%659K | 93.82%659K |
-Goodwill | -52.37%25.28M | -52.37%25.28M | 3.86%53.07M | 3.86%53.07M | 9.25%51.09M | 9.25%51.09M | --46.77M | --46.77M | ---- | ---- |
-Other intangible assets | ---- | ---- | -85.64%614K | -85.64%614K | 10.29%4.28M | 10.29%4.28M | 488.16%3.88M | 488.16%3.88M | 93.82%659K | 93.82%659K |
Non current deferred assets | ---- | ---- | ---- | ---- | 147.57%9.67M | 147.57%9.67M | 56.74%3.91M | 56.74%3.91M | 22.52%2.49M | 22.52%2.49M |
Total non current assets | -65.12%33.87M | -65.12%33.87M | -13.96%97.11M | -13.96%97.11M | 10.07%112.87M | 10.07%112.87M | 164.06%102.54M | 164.06%102.54M | 330.08%38.83M | 330.08%38.83M |
Total assets | -39.99%71.25M | -39.99%71.25M | -20.61%118.73M | -20.61%118.73M | 5.51%149.55M | 5.51%149.55M | 68.15%141.75M | 68.15%141.75M | 76.44%84.3M | 76.44%84.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,097.98%15.99M | 1,097.98%15.99M | -46.15%1.34M | -46.15%1.34M | 404.89%2.48M | 404.89%2.48M | 0.00%491K | 0.00%491K | -63.36%491K | -63.36%491K |
-Current debt | 1,499.30%15.99M | 1,499.30%15.99M | -50.30%1M | -50.30%1M | --2.01M | --2.01M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | -28.27%335K | -28.27%335K | -4.89%467K | -4.89%467K | 0.00%491K | 0.00%491K | --491K | --491K |
Payables | -7.10%4.75M | -7.10%4.75M | -8.04%5.11M | -8.04%5.11M | 7.71%5.56M | 7.71%5.56M | -44.97%5.16M | -44.97%5.16M | 150.83%9.38M | 150.83%9.38M |
-accounts payable | 137.38%4.75M | 137.38%4.75M | -7.10%2M | -7.10%2M | 3.86%2.15M | 3.86%2.15M | 101.55%2.07M | 101.55%2.07M | 28.79%1.03M | 28.79%1.03M |
-Other payable | ---- | ---- | -8.63%3.11M | -8.63%3.11M | 10.30%3.41M | 10.30%3.41M | -63.03%3.09M | -63.03%3.09M | 183.99%8.35M | 183.99%8.35M |
Current deferred liabilities | 120.00%33K | 120.00%33K | -51.61%15K | -51.61%15K | -52.31%31K | -52.31%31K | -92.16%65K | -92.16%65K | --829K | --829K |
Current liabilities | 221.46%20.78M | 221.46%20.78M | -19.91%6.46M | -19.91%6.46M | 41.13%8.07M | 41.13%8.07M | -46.57%5.72M | -46.57%5.72M | 110.65%10.7M | 110.65%10.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -63.03%9.5M | -63.03%9.5M | 49.17%25.7M | 49.17%25.7M | 63.48%17.23M | 63.48%17.23M | -0.52%10.54M | -0.52%10.54M | --10.59M | --10.59M |
-Long term debt | -62.90%9.5M | -62.90%9.5M | 52.74%25.61M | 52.74%25.61M | 66.58%16.77M | 66.58%16.77M | 0.64%10.06M | 0.64%10.06M | --10M | --10M |
-Long term capital lease obligation | ---- | ---- | -80.13%92K | -80.13%92K | -2.32%463K | -2.32%463K | -20.07%474K | -20.07%474K | --593K | --593K |
Non current deferred liabilities | -99.26%3K | -99.26%3K | 27.99%407K | 27.99%407K | -75.12%318K | -75.12%318K | --1.28M | --1.28M | ---- | ---- |
Other non current liabilities | ---- | ---- | -17.71%11.52M | -17.71%11.52M | 12.74%14M | 12.74%14M | --12.41M | --12.41M | ---- | ---- |
Total non current liabilities | -74.74%9.5M | -74.74%9.5M | 19.28%37.62M | 19.28%37.62M | 30.18%31.54M | 30.18%31.54M | 128.74%24.23M | 128.74%24.23M | 2,602.30%10.59M | 2,602.30%10.59M |
Total liabilities | -31.32%30.28M | -31.32%30.28M | 11.30%44.09M | 11.30%44.09M | 32.27%39.61M | 32.27%39.61M | 40.64%29.95M | 40.64%29.95M | 289.14%21.29M | 289.14%21.29M |
Shareholders'equity | ||||||||||
Share capital | 3.67%120.81M | 3.67%120.81M | 1.03%116.54M | 1.03%116.54M | 6.67%115.35M | 6.67%115.35M | 73.36%108.13M | 73.36%108.13M | 11.01%62.38M | 11.01%62.38M |
-common stock | 3.67%120.81M | 3.67%120.81M | 1.03%116.54M | 1.03%116.54M | 6.67%115.35M | 6.67%115.35M | 73.36%108.13M | 73.36%108.13M | 11.01%62.38M | 11.01%62.38M |
Retained earnings | -37.72%-90.78M | -37.72%-90.78M | -153.49%-65.92M | -153.49%-65.92M | -129.43%-26M | -129.43%-26M | -160.67%-11.33M | -160.67%-11.33M | 75.16%-4.35M | 75.16%-4.35M |
Gains losses not affecting retained earnings | -58.63%9.93M | -58.63%9.93M | 16.55%24.01M | 16.55%24.01M | 37.34%20.6M | 37.34%20.6M | 201.61%15M | 201.61%15M | 37.45%4.97M | 37.45%4.97M |
Total stockholders'equity | -46.45%39.96M | -46.45%39.96M | -32.12%74.63M | -32.12%74.63M | -1.66%109.94M | -1.66%109.94M | 77.45%111.8M | 77.45%111.8M | 48.93%63M | 48.93%63M |
Noncontrolling interests | 5,811.76%1.01M | 5,811.76%1.01M | --17K | --17K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -45.12%40.97M | -45.12%40.97M | -32.10%74.65M | -32.10%74.65M | -1.66%109.94M | -1.66%109.94M | 77.45%111.8M | 77.45%111.8M | 48.93%63M | 48.93%63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |