(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 330.05%2.75M | 276.76%3.06M | 2,977.56%3.36M | 73.85%3.51M | 73.85%3.51M | 1,115.55%638.74K | 149.25%813.18K | -82.06%109.29K | 5,104.33%2.02M | 5,104.33%2.02M |
-Cash and cash equivalents | 330.05%2.75M | 276.76%3.06M | 2,977.56%3.36M | 73.85%3.51M | 73.85%3.51M | 1,115.55%638.74K | 149.25%813.18K | -82.06%109.29K | 5,104.33%2.02M | 5,104.33%2.02M |
Receivables | --2.06M | --2.08M | --2.22M | -28.42%2.19M | -28.42%2.19M | ---- | ---- | ---- | --3.06M | --3.06M |
-Accounts receivable | --2.06M | --2.07M | --2.21M | -26.53%2.1M | -26.53%2.1M | ---- | ---- | ---- | --2.86M | --2.86M |
-Other receivables | --1.3K | --5.15K | --3.92K | -55.29%90.16K | -55.29%90.16K | ---- | ---- | ---- | --201.67K | --201.67K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -75.34%50K | --0 | --0 | ---- | ---- |
Other current assets | --544.21K | --777.48K | --662.24K | 82.69%722K | 82.69%722K | ---- | ---- | ---- | --395.2K | --395.2K |
Total current assets | 768.37%5.98M | 627.80%5.92M | 5,612.58%6.24M | 24.40%6.81M | 24.40%6.81M | 169.81%688.74K | 23.87%813.18K | -89.68%109.29K | 1,529.92%5.48M | 1,529.92%5.48M |
Non current assets | ||||||||||
Net PPE | --97.03M | --96M | --94.03M | 69.33%93.84M | 69.33%93.84M | ---- | ---- | ---- | --55.42M | --55.42M |
-Gross PPE | --98.89M | --97.35M | --94.85M | 44.89%94.19M | 44.89%94.19M | ---- | ---- | ---- | --65.01M | --65.01M |
-Accumulated depreciation | ---1.86M | ---1.35M | ---828.2K | 96.33%-352.13K | 96.33%-352.13K | ---- | ---- | ---- | ---9.59M | ---9.59M |
Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --3.81M | --3.81M |
Financial assets | --165.68K | --0 | --0 | --76.2K | --76.2K | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | --150K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -44.66%48.97M | -45.40%48.11M | 3.49%91.05M | --6.67K | --6.67K |
Total non current assets | 97.86%97.2M | 99.56%96M | 3.27%94.03M | 58.55%93.91M | 58.55%93.91M | -44.49%49.12M | -45.40%48.11M | 3.49%91.05M | --59.23M | --59.23M |
Total assets | 107.13%103.18M | 108.34%101.92M | 9.99%100.27M | 55.66%100.73M | 55.66%100.73M | -43.88%49.81M | -44.88%48.92M | 2.38%91.16M | 19,159.83%64.71M | 19,159.83%64.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 172.61%11.35M | 413.09%11.52M | 609.98%9.82M | 340.28%8.08M | 340.28%8.08M | 967.69%4.16M | 575.30%2.24M | 763.50%1.38M | 716.53%1.84M | 716.53%1.84M |
-accounts payable | 417.38%7.99M | 648.00%8.6M | 703.98%5.81M | 293.68%4.8M | 293.68%4.8M | 543.66%1.54M | 394.93%1.15M | 351.08%722.29K | 791.97%1.22M | 791.97%1.22M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | 445.78%818.67K | 994.44%1.09M | --660.38K | ---- | ---- |
-Other payable | 86.64%3.36M | --2.91M | --4.01M | 432.26%3.28M | 432.26%3.28M | --1.8M | ---- | ---- | --617.16K | --617.16K |
Current accrued expenses | --7.39M | --5.91M | --5.71M | 291.80%4.42M | 291.80%4.42M | ---- | ---- | ---- | --1.13M | --1.13M |
Current debt and capital lease obligation | 873.10%14.74M | 1,353.56%13.45M | 2,615.56%12.54M | 9,178.75%6.52M | 9,178.75%6.52M | --1.52M | --925.65K | --461.62K | --70.23K | --70.23K |
-Current debt | 873.10%14.74M | 1,353.56%13.45M | 2,615.56%12.54M | --6.52M | --6.52M | --1.52M | --925.65K | --461.62K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --70.23K | --70.23K |
Other current liabilities | --11.3M | --7.59M | --2.45M | -8.16%1.09M | -8.16%1.09M | ---- | ---- | ---- | --1.19M | --1.19M |
Current liabilities | 688.74%44.78M | 1,113.51%38.47M | 1,554.14%30.51M | 376.00%20.11M | 376.00%20.11M | 1,356.29%5.68M | 853.79%3.17M | 1,051.79%1.84M | 1,780.01%4.23M | 1,780.01%4.23M |
Non current liabilities | ||||||||||
Long term provisions | --988.22K | --977.83K | --937.3K | -79.88%904.3K | -79.88%904.3K | ---- | ---- | ---- | --4.49M | --4.49M |
Long term debt and capital lease obligation | --28.84M | --30.13M | --31.39M | 39.83%37.49M | 39.83%37.49M | ---- | ---- | ---- | --26.81M | --26.81M |
-Long term debt | --28.84M | --30.13M | --31.39M | 40.14%37.49M | 40.14%37.49M | ---- | ---- | ---- | --26.75M | --26.75M |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --58.92K | --58.92K |
Non current deferred liabilities | --3.76M | --4.61M | --4.73M | --6.16M | --6.16M | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | --0 | -60.09%582.61K | 477.93%6.01M | --4.78M | --4.78M | --2.44M | --1.46M | --1.04M | --0 | --0 |
Other non current liabilities | --675K | --675K | --675K | 0.00%675K | 0.00%675K | ---- | ---- | ---- | --675K | --675K |
Total non current liabilities | 1,304.88%34.26M | 813.81%36.98M | 1,105.66%43.74M | 56.37%50.01M | 56.37%50.01M | -5.75%2.44M | 56.41%4.05M | 40.22%3.63M | --31.98M | --31.98M |
Total liabilities | 873.88%79.04M | 945.45%75.45M | 1,256.80%74.25M | 93.68%70.12M | 93.68%70.12M | 172.60%8.12M | 147.18%7.22M | 99.17%5.47M | 16,008.06%36.2M | 16,008.06%36.2M |
Shareholders'equity | ||||||||||
Share capital | -100.00%834 | -100.00%734 | -100.00%704 | --704 | --704 | -45.00%48.59M | -46.07%47.45M | 3.21%90.8M | --0 | --0 |
-common stock | -100.00%834 | -100.00%734 | -100.00%704 | --704 | --704 | -45.00%48.59M | -46.07%47.45M | 3.21%90.8M | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -310.26%-28.29M | -325.46%-24.45M | -377.28%-24.41M | ---19.12M | ---19.12M | -168.08%-6.9M | -168.97%-5.75M | -204.27%-5.11M | --0 | --0 |
Paid-in capital | --21.86M | --17.51M | --17.02M | --16.32M | --16.32M | --0 | --0 | --0 | --0 | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.5M | --28.5M |
Total stockholders'equity | -115.41%-6.43M | -116.65%-6.94M | -108.62%-7.39M | -109.82%-2.8M | -109.82%-2.8M | -51.39%41.7M | -51.42%41.7M | -0.70%85.69M | 25,529.17%28.5M | 25,529.17%28.5M |
Noncontrolling interests | --30.56M | --33.41M | --33.41M | --33.41M | --33.41M | ---- | ---- | ---- | --0 | --0 |
Total equity | -42.12%24.13M | -36.54%26.46M | -69.64%26.02M | 7.37%30.61M | 7.37%30.61M | -51.39%41.7M | -51.42%41.7M | -0.70%85.69M | 25,529.17%28.5M | 25,529.17%28.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data