AU Stock MarketDetailed Quotes

EPD Empired Ltd

Watchlist
  • 1.350
  • 0.0000.00%
20min DelayNot Open Nov 2 16:00 AET
233.18MMarket Cap21.43P/E (Static)

Empired Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
(FY)Jun 30, 2017
(Q4)Jun 30, 2017
Assets
Current assets
Cash, cash equivalents and short term investments
88.39%11.9M
88.39%11.9M
13.78%6.32M
13.78%6.32M
-58.46%5.55M
-58.46%5.55M
566.77%13.36M
566.77%13.36M
-32.53%2M
-32.53%2M
-Cash and cash equivalents
88.39%11.9M
88.39%11.9M
13.78%6.32M
13.78%6.32M
-58.46%5.55M
-58.46%5.55M
566.77%13.36M
566.77%13.36M
-32.53%2M
-32.53%2M
Receivables
0.55%21.72M
0.55%21.72M
-6.03%21.6M
-6.03%21.6M
-8.40%22.99M
-8.40%22.99M
8.97%25.09M
8.97%25.09M
3.67%23.03M
3.67%23.03M
-Accounts receivable
7.04%22.15M
7.04%22.15M
-12.11%20.69M
-12.11%20.69M
-6.23%23.54M
-6.23%23.54M
9.57%25.1M
9.57%25.1M
3.03%22.91M
3.03%22.91M
-Other receivables
-98.87%15.87K
-98.87%15.87K
217.59%1.4M
217.59%1.4M
187.99%441.55K
187.99%441.55K
-7.42%153.32K
-7.42%153.32K
2.27%165.62K
2.27%165.62K
-Recievables adjustments allowances
9.82%-444.44K
9.82%-444.44K
50.61%-492.86K
50.61%-492.86K
-501.42%-997.88K
-501.42%-997.88K
-230.43%-165.92K
-230.43%-165.92K
73.28%-50.21K
73.28%-50.21K
Inventory
----
----
----
----
----
----
15.25%10.89M
15.25%10.89M
-9.10%9.45M
-9.10%9.45M
Prepaid assets
-12.65%2.18M
-12.65%2.18M
9.80%2.5M
9.80%2.5M
-3.33%2.27M
-3.33%2.27M
-0.00%2.35M
-0.00%2.35M
-10.02%2.35M
-10.02%2.35M
Other current assets
34.81%11.49M
34.81%11.49M
-29.76%8.53M
-29.76%8.53M
--12.14M
--12.14M
----
----
----
----
Total current assets
21.45%47.29M
21.45%47.29M
-9.34%38.94M
-9.34%38.94M
-16.93%42.95M
-16.93%42.95M
40.36%51.7M
40.36%51.7M
-3.56%36.84M
-3.56%36.84M
Non current assets
Net PPE
-17.81%18.94M
-17.81%18.94M
269.60%23.05M
269.60%23.05M
-63.21%6.24M
-63.21%6.24M
-19.16%16.95M
-19.16%16.95M
-0.82%20.97M
-0.82%20.97M
-Gross PPE
5.70%42.47M
5.70%42.47M
151.22%40.18M
151.22%40.18M
-46.20%16M
-46.20%16M
1.70%29.73M
1.70%29.73M
2.17%29.24M
2.17%29.24M
-Accumulated depreciation
-37.31%-23.53M
-37.31%-23.53M
-75.58%-17.14M
-75.58%-17.14M
23.65%-9.76M
23.65%-9.76M
-54.57%-12.78M
-54.57%-12.78M
-10.61%-8.27M
-10.61%-8.27M
Non current accounts receivable
----
----
----
----
----
----
----
----
-50.96%33.42K
-50.96%33.42K
Goodwill and other intangible assets
3.52%58.07M
3.52%58.07M
8.85%56.1M
8.85%56.1M
-17.82%51.54M
-17.82%51.54M
8.03%62.71M
8.03%62.71M
5.35%58.05M
5.35%58.05M
-Goodwill
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
0.00%46.45M
-Other intangible assets
20.45%11.63M
20.45%11.63M
89.55%9.65M
89.55%9.65M
-68.69%5.09M
-68.69%5.09M
40.15%16.27M
40.15%16.27M
34.05%11.61M
34.05%11.61M
Non current deferred assets
-33.78%3.74M
-33.78%3.74M
-30.75%5.65M
-30.75%5.65M
307.07%8.16M
307.07%8.16M
-37.19%2M
-37.19%2M
-1.69%3.19M
-1.69%3.19M
Total non current assets
-4.76%80.76M
-4.76%80.76M
28.61%84.8M
28.61%84.8M
-19.26%65.94M
-19.26%65.94M
-0.70%81.67M
-0.70%81.67M
3.13%82.24M
3.13%82.24M
Total assets
3.49%128.05M
3.49%128.05M
13.64%123.74M
13.64%123.74M
-18.36%108.88M
-18.36%108.88M
12.00%133.37M
12.00%133.37M
0.96%119.08M
0.96%119.08M
Liabilities
Current liabilities
Current debt and capital lease obligation
44.11%10.41M
44.11%10.41M
199.93%7.23M
199.93%7.23M
1.18%2.41M
1.18%2.41M
-64.57%2.38M
-64.57%2.38M
-50.04%6.72M
-50.04%6.72M
-Current debt
149.29%4.62M
149.29%4.62M
-8.76%1.85M
-8.76%1.85M
-4.80%2.03M
-4.80%2.03M
-64.98%2.14M
-64.98%2.14M
-41.94%6.1M
-41.94%6.1M
-Current capital lease obligation
7.79%5.79M
7.79%5.79M
1,326.56%5.37M
1,326.56%5.37M
53.10%376.53K
53.10%376.53K
-60.52%245.94K
-60.52%245.94K
-78.88%623K
-78.88%623K
Payables
11.46%16.59M
11.46%16.59M
-10.80%14.88M
-10.80%14.88M
-25.00%16.69M
-25.00%16.69M
0.49%22.25M
0.49%22.25M
-15.35%22.14M
-15.35%22.14M
-accounts payable
-11.36%5.25M
-11.36%5.25M
10.56%5.92M
10.56%5.92M
-50.13%5.36M
-50.13%5.36M
23.92%10.74M
23.92%10.74M
-10.87%8.67M
-10.87%8.67M
-Other payable
26.55%11.34M
26.55%11.34M
-20.91%8.96M
-20.91%8.96M
-1.52%11.33M
-1.52%11.33M
-14.59%11.5M
-14.59%11.5M
-18.00%13.47M
-18.00%13.47M
Current provisions
----
----
-69.92%260K
-69.92%260K
-9.53%864.22K
-9.53%864.22K
-1.17%955.28K
-1.17%955.28K
2.26%966.56K
2.26%966.56K
Pension and other retirement benefit plans
18.13%8.33M
18.13%8.33M
39.39%7.06M
39.39%7.06M
-4.49%5.06M
-4.49%5.06M
8.41%5.3M
8.41%5.3M
-3.82%4.89M
-3.82%4.89M
Current deferred liabilities
752.97%2.64M
752.97%2.64M
766.98%309.56K
766.98%309.56K
-98.72%35.71K
-98.72%35.71K
--2.8M
--2.8M
----
----
Other current liabilities
-14.12%1.45M
-14.12%1.45M
-21.71%1.69M
-21.71%1.69M
--2.16M
--2.16M
----
----
----
----
Current liabilities
25.47%39.43M
25.47%39.43M
15.47%31.42M
15.47%31.42M
-19.19%27.21M
-19.19%27.21M
-2.98%33.68M
-2.98%33.68M
-27.43%34.71M
-27.43%34.71M
Non current liabilities
Long term debt and capital lease obligation
-54.04%10.67M
-54.04%10.67M
33.26%23.21M
33.26%23.21M
-14.34%17.41M
-14.34%17.41M
124.42%20.33M
124.42%20.33M
47.98%9.06M
47.98%9.06M
-Long term debt
----
----
-50.40%8.64M
-50.40%8.64M
-14.34%17.41M
-14.34%17.41M
124.73%20.33M
124.73%20.33M
206.61%9.05M
206.61%9.05M
-Long term capital lease obligation
-26.79%10.67M
-26.79%10.67M
--14.57M
--14.57M
----
----
----
----
-99.61%12.52K
-99.61%12.52K
Long term provisions
16.11%713.63K
16.11%713.63K
-61.59%614.61K
-61.59%614.61K
-34.55%1.6M
-34.55%1.6M
-27.42%2.44M
-27.42%2.44M
-19.77%3.37M
-19.77%3.37M
Employee benefits
6.31%228.94K
6.31%228.94K
-70.69%215.34K
-70.69%215.34K
35.28%734.61K
35.28%734.61K
-17.69%543.01K
-17.69%543.01K
3.75%659.72K
3.75%659.72K
Total non current liabilities
-51.70%11.61M
-51.70%11.61M
21.71%24.04M
21.71%24.04M
-15.30%19.75M
-15.30%19.75M
78.17%23.32M
78.17%23.32M
-26.10%13.09M
-26.10%13.09M
Total liabilities
-7.98%51.04M
-7.98%51.04M
18.09%55.46M
18.09%55.46M
-17.60%46.96M
-17.60%46.96M
19.24%56.99M
19.24%56.99M
-27.07%47.8M
-27.07%47.8M
Shareholders'equity
Share capital
0.00%54.15M
0.00%54.15M
-0.11%54.15M
-0.11%54.15M
0.00%54.2M
0.00%54.2M
0.00%54.2M
0.00%54.2M
39.76%54.2M
39.76%54.2M
-common stock
0.00%54.15M
0.00%54.15M
-0.11%54.15M
-0.11%54.15M
0.00%54.2M
0.00%54.2M
0.00%54.2M
0.00%54.2M
39.76%54.2M
39.76%54.2M
Retained earnings
77.89%18.57M
77.89%18.57M
143.23%10.44M
143.23%10.44M
-78.42%4.29M
-78.42%4.29M
32.54%19.89M
32.54%19.89M
26.69%15M
26.69%15M
Gains losses not affecting retained earnings
16.44%4.3M
16.44%4.3M
7.90%3.7M
7.90%3.7M
49.91%3.43M
49.91%3.43M
10.29%2.29M
10.29%2.29M
16.46%2.07M
16.46%2.07M
Total stockholders'equity
12.80%77.02M
12.80%77.02M
10.27%68.28M
10.27%68.28M
-18.92%61.92M
-18.92%61.92M
7.15%76.38M
7.15%76.38M
36.02%71.28M
36.02%71.28M
Total equity
12.80%77.02M
12.80%77.02M
10.27%68.28M
10.27%68.28M
-18.92%61.92M
-18.92%61.92M
7.15%76.38M
7.15%76.38M
36.02%71.28M
36.02%71.28M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018(FY)Jun 30, 2017(Q4)Jun 30, 2017
Assets
Current assets
Cash, cash equivalents and short term investments 88.39%11.9M88.39%11.9M13.78%6.32M13.78%6.32M-58.46%5.55M-58.46%5.55M566.77%13.36M566.77%13.36M-32.53%2M-32.53%2M
-Cash and cash equivalents 88.39%11.9M88.39%11.9M13.78%6.32M13.78%6.32M-58.46%5.55M-58.46%5.55M566.77%13.36M566.77%13.36M-32.53%2M-32.53%2M
Receivables 0.55%21.72M0.55%21.72M-6.03%21.6M-6.03%21.6M-8.40%22.99M-8.40%22.99M8.97%25.09M8.97%25.09M3.67%23.03M3.67%23.03M
-Accounts receivable 7.04%22.15M7.04%22.15M-12.11%20.69M-12.11%20.69M-6.23%23.54M-6.23%23.54M9.57%25.1M9.57%25.1M3.03%22.91M3.03%22.91M
-Other receivables -98.87%15.87K-98.87%15.87K217.59%1.4M217.59%1.4M187.99%441.55K187.99%441.55K-7.42%153.32K-7.42%153.32K2.27%165.62K2.27%165.62K
-Recievables adjustments allowances 9.82%-444.44K9.82%-444.44K50.61%-492.86K50.61%-492.86K-501.42%-997.88K-501.42%-997.88K-230.43%-165.92K-230.43%-165.92K73.28%-50.21K73.28%-50.21K
Inventory ------------------------15.25%10.89M15.25%10.89M-9.10%9.45M-9.10%9.45M
Prepaid assets -12.65%2.18M-12.65%2.18M9.80%2.5M9.80%2.5M-3.33%2.27M-3.33%2.27M-0.00%2.35M-0.00%2.35M-10.02%2.35M-10.02%2.35M
Other current assets 34.81%11.49M34.81%11.49M-29.76%8.53M-29.76%8.53M--12.14M--12.14M----------------
Total current assets 21.45%47.29M21.45%47.29M-9.34%38.94M-9.34%38.94M-16.93%42.95M-16.93%42.95M40.36%51.7M40.36%51.7M-3.56%36.84M-3.56%36.84M
Non current assets
Net PPE -17.81%18.94M-17.81%18.94M269.60%23.05M269.60%23.05M-63.21%6.24M-63.21%6.24M-19.16%16.95M-19.16%16.95M-0.82%20.97M-0.82%20.97M
-Gross PPE 5.70%42.47M5.70%42.47M151.22%40.18M151.22%40.18M-46.20%16M-46.20%16M1.70%29.73M1.70%29.73M2.17%29.24M2.17%29.24M
-Accumulated depreciation -37.31%-23.53M-37.31%-23.53M-75.58%-17.14M-75.58%-17.14M23.65%-9.76M23.65%-9.76M-54.57%-12.78M-54.57%-12.78M-10.61%-8.27M-10.61%-8.27M
Non current accounts receivable ---------------------------------50.96%33.42K-50.96%33.42K
Goodwill and other intangible assets 3.52%58.07M3.52%58.07M8.85%56.1M8.85%56.1M-17.82%51.54M-17.82%51.54M8.03%62.71M8.03%62.71M5.35%58.05M5.35%58.05M
-Goodwill 0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M0.00%46.45M
-Other intangible assets 20.45%11.63M20.45%11.63M89.55%9.65M89.55%9.65M-68.69%5.09M-68.69%5.09M40.15%16.27M40.15%16.27M34.05%11.61M34.05%11.61M
Non current deferred assets -33.78%3.74M-33.78%3.74M-30.75%5.65M-30.75%5.65M307.07%8.16M307.07%8.16M-37.19%2M-37.19%2M-1.69%3.19M-1.69%3.19M
Total non current assets -4.76%80.76M-4.76%80.76M28.61%84.8M28.61%84.8M-19.26%65.94M-19.26%65.94M-0.70%81.67M-0.70%81.67M3.13%82.24M3.13%82.24M
Total assets 3.49%128.05M3.49%128.05M13.64%123.74M13.64%123.74M-18.36%108.88M-18.36%108.88M12.00%133.37M12.00%133.37M0.96%119.08M0.96%119.08M
Liabilities
Current liabilities
Current debt and capital lease obligation 44.11%10.41M44.11%10.41M199.93%7.23M199.93%7.23M1.18%2.41M1.18%2.41M-64.57%2.38M-64.57%2.38M-50.04%6.72M-50.04%6.72M
-Current debt 149.29%4.62M149.29%4.62M-8.76%1.85M-8.76%1.85M-4.80%2.03M-4.80%2.03M-64.98%2.14M-64.98%2.14M-41.94%6.1M-41.94%6.1M
-Current capital lease obligation 7.79%5.79M7.79%5.79M1,326.56%5.37M1,326.56%5.37M53.10%376.53K53.10%376.53K-60.52%245.94K-60.52%245.94K-78.88%623K-78.88%623K
Payables 11.46%16.59M11.46%16.59M-10.80%14.88M-10.80%14.88M-25.00%16.69M-25.00%16.69M0.49%22.25M0.49%22.25M-15.35%22.14M-15.35%22.14M
-accounts payable -11.36%5.25M-11.36%5.25M10.56%5.92M10.56%5.92M-50.13%5.36M-50.13%5.36M23.92%10.74M23.92%10.74M-10.87%8.67M-10.87%8.67M
-Other payable 26.55%11.34M26.55%11.34M-20.91%8.96M-20.91%8.96M-1.52%11.33M-1.52%11.33M-14.59%11.5M-14.59%11.5M-18.00%13.47M-18.00%13.47M
Current provisions ---------69.92%260K-69.92%260K-9.53%864.22K-9.53%864.22K-1.17%955.28K-1.17%955.28K2.26%966.56K2.26%966.56K
Pension and other retirement benefit plans 18.13%8.33M18.13%8.33M39.39%7.06M39.39%7.06M-4.49%5.06M-4.49%5.06M8.41%5.3M8.41%5.3M-3.82%4.89M-3.82%4.89M
Current deferred liabilities 752.97%2.64M752.97%2.64M766.98%309.56K766.98%309.56K-98.72%35.71K-98.72%35.71K--2.8M--2.8M--------
Other current liabilities -14.12%1.45M-14.12%1.45M-21.71%1.69M-21.71%1.69M--2.16M--2.16M----------------
Current liabilities 25.47%39.43M25.47%39.43M15.47%31.42M15.47%31.42M-19.19%27.21M-19.19%27.21M-2.98%33.68M-2.98%33.68M-27.43%34.71M-27.43%34.71M
Non current liabilities
Long term debt and capital lease obligation -54.04%10.67M-54.04%10.67M33.26%23.21M33.26%23.21M-14.34%17.41M-14.34%17.41M124.42%20.33M124.42%20.33M47.98%9.06M47.98%9.06M
-Long term debt ---------50.40%8.64M-50.40%8.64M-14.34%17.41M-14.34%17.41M124.73%20.33M124.73%20.33M206.61%9.05M206.61%9.05M
-Long term capital lease obligation -26.79%10.67M-26.79%10.67M--14.57M--14.57M-----------------99.61%12.52K-99.61%12.52K
Long term provisions 16.11%713.63K16.11%713.63K-61.59%614.61K-61.59%614.61K-34.55%1.6M-34.55%1.6M-27.42%2.44M-27.42%2.44M-19.77%3.37M-19.77%3.37M
Employee benefits 6.31%228.94K6.31%228.94K-70.69%215.34K-70.69%215.34K35.28%734.61K35.28%734.61K-17.69%543.01K-17.69%543.01K3.75%659.72K3.75%659.72K
Total non current liabilities -51.70%11.61M-51.70%11.61M21.71%24.04M21.71%24.04M-15.30%19.75M-15.30%19.75M78.17%23.32M78.17%23.32M-26.10%13.09M-26.10%13.09M
Total liabilities -7.98%51.04M-7.98%51.04M18.09%55.46M18.09%55.46M-17.60%46.96M-17.60%46.96M19.24%56.99M19.24%56.99M-27.07%47.8M-27.07%47.8M
Shareholders'equity
Share capital 0.00%54.15M0.00%54.15M-0.11%54.15M-0.11%54.15M0.00%54.2M0.00%54.2M0.00%54.2M0.00%54.2M39.76%54.2M39.76%54.2M
-common stock 0.00%54.15M0.00%54.15M-0.11%54.15M-0.11%54.15M0.00%54.2M0.00%54.2M0.00%54.2M0.00%54.2M39.76%54.2M39.76%54.2M
Retained earnings 77.89%18.57M77.89%18.57M143.23%10.44M143.23%10.44M-78.42%4.29M-78.42%4.29M32.54%19.89M32.54%19.89M26.69%15M26.69%15M
Gains losses not affecting retained earnings 16.44%4.3M16.44%4.3M7.90%3.7M7.90%3.7M49.91%3.43M49.91%3.43M10.29%2.29M10.29%2.29M16.46%2.07M16.46%2.07M
Total stockholders'equity 12.80%77.02M12.80%77.02M10.27%68.28M10.27%68.28M-18.92%61.92M-18.92%61.92M7.15%76.38M7.15%76.38M36.02%71.28M36.02%71.28M
Total equity 12.80%77.02M12.80%77.02M10.27%68.28M10.27%68.28M-18.92%61.92M-18.92%61.92M7.15%76.38M7.15%76.38M36.02%71.28M36.02%71.28M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
Fortescue Ltd
FMG
+1.96%
Woodside Energy Group Ltd
WDS
+1.95%
Origin Energy Ltd
ORG
+1.35%
Telstra Group Ltd
TLS
+0.25%
BHP Group Ltd
BHP
-0.23%

Unlock the Full List