CA Stock MarketDetailed Quotes

EPIC 1CM Inc

Watchlist
  • 0.600
  • 0.0000.00%
15min DelayMarket Closed Nov 26 13:11 ET
70.64MMarket Cap-85714P/E (TTM)

1CM Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
Total revenue
72.48%15.01M
72.77%13.29M
66.37%12.32M
4,094.87%35.34M
3,255.70%11.54M
7,279.49%8.7M
3,091.00%7.69M
5,205.06%7.41M
146.48%842.49K
90.58%343.86K
Operating revenue
72.48%15.01M
72.77%13.29M
66.37%12.32M
4,094.87%35.34M
3,255.70%11.54M
7,279.49%8.7M
3,091.00%7.69M
5,205.06%7.41M
146.48%842.49K
90.58%343.86K
Cost of revenue
76.81%12.26M
77.16%10.58M
69.66%9.86M
2,083.53%27.73M
1,703.55%9.02M
2,381.73%6.93M
1,765.24%5.97M
3,305.06%5.81M
159.56%1.27M
321.08%499.95K
Gross profit
55.51%2.75M
57.58%2.72M
54.36%2.46M
1,879.41%7.61M
1,715.70%2.52M
1,196.83%1.77M
2,281.88%1.72M
5,220.35%1.59M
-189.87%-427.6K
-353.01%-156.09K
Operating expense
31.32%2.63M
21.07%2.58M
25.22%2.72M
103.65%7.31M
-41.34%994.97K
237.94%2.01M
227.06%2.13M
235.47%2.17M
-22.27%3.59M
-35.50%1.7M
Selling and administrative expenses
41.82%2.03M
28.75%2.07M
19.95%2.05M
100.01%5.82M
-27.92%1.07M
226.40%1.43M
223.03%1.61M
241.86%1.71M
-23.92%2.91M
-39.72%1.48M
-Selling and marketing expense
----
----
69.25%29.51K
746.43%91.27K
----
----
----
116.19%17.44K
1,822.10%10.78K
----
-General and administrative expense
41.82%2.03M
28.75%2.07M
19.44%2.02M
97.60%5.73M
-33.60%976.09K
226.40%1.43M
223.03%1.61M
243.93%1.69M
-24.19%2.9M
-40.16%1.47M
Depreciation amortization depletion
0.33%309.28K
10.28%305.14K
61.22%299.38K
73.59%1.01M
24.81%242.1K
132.87%308.25K
114.42%276.7K
45.06%185.69K
-12.24%583.39K
14.10%193.97K
-Depreciation and amortization
0.33%309.28K
10.28%305.14K
61.22%299.38K
73.59%1.01M
24.81%242.1K
132.87%308.25K
114.42%276.7K
45.06%185.69K
-12.24%583.39K
14.10%193.97K
Other operating expenses
10.55%292.28K
-17.15%203.48K
33.36%375.3K
396.61%476.92K
-1,579.08%-314.48K
1,097.55%264.38K
902.38%245.59K
1,256.95%281.43K
-24.93%96.04K
674.57%21.26K
Operating profit
150.19%118.4K
132.36%132.68K
54.81%-262.25K
107.49%300.79K
182.44%1.53M
68.76%-235.9K
43.93%-410K
14.53%-580.3K
15.70%-4.02M
27.87%-1.85M
Net non-operating interest income (expenses)
56.09%-159.75K
25.03%-169.25K
66.05%-165.94K
-3.78%-1.81M
-124.40%-729.65K
24.78%-363.79K
51.74%-225.77K
-5.01%-488.7K
-122.78%-1.74M
-272.77%-325.16K
Non-operating interest expense
----
-25.03%169.25K
-66.05%165.94K
----
----
----
-51.74%225.77K
5.01%488.7K
----
----
Total other finance cost
-56.09%159.75K
----
----
3.78%1.81M
--729.65K
--363.79K
----
----
--1.74M
----
Other net income (expenses)
23.89%945.35K
-200.43%-489.64K
-173.06%-93K
115.72%129.78K
1,463.39%1.4M
43.77%763.08K
32.93%487.56K
Special income (charges)
--0
--0
--0
23.89%945.35K
-165.01%-489.64K
-1,036.56%-93K
--129.78K
--1.4M
43.77%763.08K
41.90%753.15K
-Less:Other special charges
----
----
----
176.08%7.55K
----
----
----
----
99.10%-9.93K
--1
-Gain on sale of business
--0
--0
--0
26.52%952.91K
---482.09K
---93K
--129.78K
--1.4M
--753.15K
----
Income before tax
94.03%-41.35K
92.77%-36.57K
-230.06%-428.18K
88.75%-561.76K
118.21%307.7K
37.68%-692.69K
55.57%-505.98K
131.21%329.22K
0.40%-4.99M
16.05%-1.69M
Income tax
-1.84%-22.91K
-1.84%-22.92K
-1.84%-22.91K
352.1K
419.6K
-22.5K
-22.5K
-22.5K
0
0
Earnings from equity interest net of tax
Net income
97.25%-18.44K
97.18%-13.66K
-215.23%-405.27K
81.50%-913.86K
93.16%-111.9K
39.70%-670.19K
57.55%-483.48K
133.34%351.72K
-0.53%-4.94M
14.48%-1.64M
Net income continuous operations
97.25%-18.44K
97.18%-13.66K
-215.23%-405.27K
81.70%-913.86K
93.38%-111.9K
39.70%-670.19K
57.55%-483.48K
133.34%351.72K
0.40%-4.99M
16.05%-1.69M
Net income discontinuous operations
----
----
----
--0
----
----
----
----
-46.00%53.91K
----
Noncontrolling interests
0
40.15%-213.82K
65.60%-48.31K
Net income attributable to the company
97.25%-18.44K
97.18%-13.66K
-215.23%-405.27K
80.67%-913.86K
92.95%-111.9K
38.08%-670.19K
54.66%-483.48K
135.49%351.72K
-3.71%-4.73M
10.43%-1.59M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
97.25%-18.44K
97.18%-13.66K
-215.23%-405.27K
80.67%-913.86K
92.95%-111.9K
38.08%-670.19K
54.66%-483.48K
135.49%351.72K
-3.71%-4.73M
10.43%-1.59M
Diluted earnings per share
97.38%-0.0002
97.10%-0.0001
-209.69%-0.0035
83.33%-0.01
85.00%-0.003
40.00%-0.006
60.00%-0.004
131.59%0.0032
-20.00%-0.06
0.00%-0.02
Basic earnings per share
97.38%-0.0002
97.10%-0.0001
-209.69%-0.0035
83.33%-0.01
85.00%-0.003
40.00%-0.006
60.00%-0.004
131.59%0.0032
-20.00%-0.06
0.00%-0.02
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022
Total revenue 72.48%15.01M72.77%13.29M66.37%12.32M4,094.87%35.34M3,255.70%11.54M7,279.49%8.7M3,091.00%7.69M5,205.06%7.41M146.48%842.49K90.58%343.86K
Operating revenue 72.48%15.01M72.77%13.29M66.37%12.32M4,094.87%35.34M3,255.70%11.54M7,279.49%8.7M3,091.00%7.69M5,205.06%7.41M146.48%842.49K90.58%343.86K
Cost of revenue 76.81%12.26M77.16%10.58M69.66%9.86M2,083.53%27.73M1,703.55%9.02M2,381.73%6.93M1,765.24%5.97M3,305.06%5.81M159.56%1.27M321.08%499.95K
Gross profit 55.51%2.75M57.58%2.72M54.36%2.46M1,879.41%7.61M1,715.70%2.52M1,196.83%1.77M2,281.88%1.72M5,220.35%1.59M-189.87%-427.6K-353.01%-156.09K
Operating expense 31.32%2.63M21.07%2.58M25.22%2.72M103.65%7.31M-41.34%994.97K237.94%2.01M227.06%2.13M235.47%2.17M-22.27%3.59M-35.50%1.7M
Selling and administrative expenses 41.82%2.03M28.75%2.07M19.95%2.05M100.01%5.82M-27.92%1.07M226.40%1.43M223.03%1.61M241.86%1.71M-23.92%2.91M-39.72%1.48M
-Selling and marketing expense --------69.25%29.51K746.43%91.27K------------116.19%17.44K1,822.10%10.78K----
-General and administrative expense 41.82%2.03M28.75%2.07M19.44%2.02M97.60%5.73M-33.60%976.09K226.40%1.43M223.03%1.61M243.93%1.69M-24.19%2.9M-40.16%1.47M
Depreciation amortization depletion 0.33%309.28K10.28%305.14K61.22%299.38K73.59%1.01M24.81%242.1K132.87%308.25K114.42%276.7K45.06%185.69K-12.24%583.39K14.10%193.97K
-Depreciation and amortization 0.33%309.28K10.28%305.14K61.22%299.38K73.59%1.01M24.81%242.1K132.87%308.25K114.42%276.7K45.06%185.69K-12.24%583.39K14.10%193.97K
Other operating expenses 10.55%292.28K-17.15%203.48K33.36%375.3K396.61%476.92K-1,579.08%-314.48K1,097.55%264.38K902.38%245.59K1,256.95%281.43K-24.93%96.04K674.57%21.26K
Operating profit 150.19%118.4K132.36%132.68K54.81%-262.25K107.49%300.79K182.44%1.53M68.76%-235.9K43.93%-410K14.53%-580.3K15.70%-4.02M27.87%-1.85M
Net non-operating interest income (expenses) 56.09%-159.75K25.03%-169.25K66.05%-165.94K-3.78%-1.81M-124.40%-729.65K24.78%-363.79K51.74%-225.77K-5.01%-488.7K-122.78%-1.74M-272.77%-325.16K
Non-operating interest expense -----25.03%169.25K-66.05%165.94K-------------51.74%225.77K5.01%488.7K--------
Total other finance cost -56.09%159.75K--------3.78%1.81M--729.65K--363.79K----------1.74M----
Other net income (expenses) 23.89%945.35K-200.43%-489.64K-173.06%-93K115.72%129.78K1,463.39%1.4M43.77%763.08K32.93%487.56K
Special income (charges) --0--0--023.89%945.35K-165.01%-489.64K-1,036.56%-93K--129.78K--1.4M43.77%763.08K41.90%753.15K
-Less:Other special charges ------------176.08%7.55K----------------99.10%-9.93K--1
-Gain on sale of business --0--0--026.52%952.91K---482.09K---93K--129.78K--1.4M--753.15K----
Income before tax 94.03%-41.35K92.77%-36.57K-230.06%-428.18K88.75%-561.76K118.21%307.7K37.68%-692.69K55.57%-505.98K131.21%329.22K0.40%-4.99M16.05%-1.69M
Income tax -1.84%-22.91K-1.84%-22.92K-1.84%-22.91K352.1K419.6K-22.5K-22.5K-22.5K00
Earnings from equity interest net of tax
Net income 97.25%-18.44K97.18%-13.66K-215.23%-405.27K81.50%-913.86K93.16%-111.9K39.70%-670.19K57.55%-483.48K133.34%351.72K-0.53%-4.94M14.48%-1.64M
Net income continuous operations 97.25%-18.44K97.18%-13.66K-215.23%-405.27K81.70%-913.86K93.38%-111.9K39.70%-670.19K57.55%-483.48K133.34%351.72K0.40%-4.99M16.05%-1.69M
Net income discontinuous operations --------------0-----------------46.00%53.91K----
Noncontrolling interests 040.15%-213.82K65.60%-48.31K
Net income attributable to the company 97.25%-18.44K97.18%-13.66K-215.23%-405.27K80.67%-913.86K92.95%-111.9K38.08%-670.19K54.66%-483.48K135.49%351.72K-3.71%-4.73M10.43%-1.59M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 97.25%-18.44K97.18%-13.66K-215.23%-405.27K80.67%-913.86K92.95%-111.9K38.08%-670.19K54.66%-483.48K135.49%351.72K-3.71%-4.73M10.43%-1.59M
Diluted earnings per share 97.38%-0.000297.10%-0.0001-209.69%-0.003583.33%-0.0185.00%-0.00340.00%-0.00660.00%-0.004131.59%0.0032-20.00%-0.060.00%-0.02
Basic earnings per share 97.38%-0.000297.10%-0.0001-209.69%-0.003583.33%-0.0185.00%-0.00340.00%-0.00660.00%-0.004131.59%0.0032-20.00%-0.060.00%-0.02
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg

No Data