CA Stock MarketDetailed Quotes

1CM Inc (EPIC)

Watchlist
  • 0.140
  • 0.0000.00%
15min DelayMarket Closed Apr 17 15:59 ET
16.48MMarket Cap0.00P/E (TTM)

1CM Inc (EPIC) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Nov 30, 2025
(FY)Aug 31, 2025
(Q4)Aug 31, 2025
(Q3)May 31, 2025
(Q2)Feb 28, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
Total revenue
9.33%19.19M
28.21%73.37M
18.66%19.69M
22.02%18.32M
33.93%17.8M
42.47%17.56M
61.91%57.22M
43.85%16.6M
72.48%15.01M
72.77%13.29M
Operating revenue
9.33%19.19M
28.21%73.37M
18.66%19.69M
22.02%18.32M
33.93%17.8M
42.47%17.56M
61.91%57.22M
43.85%16.6M
72.48%15.01M
72.77%13.29M
Cost of revenue
8.77%15.08M
25.77%57.91M
15.90%15.46M
17.32%14.38M
34.21%14.19M
40.59%13.87M
66.01%46.04M
47.98%13.34M
76.81%12.26M
77.16%10.58M
Gross profit
11.42%4.11M
38.27%15.46M
29.94%4.23M
42.95%3.94M
32.87%3.61M
50.01%3.69M
46.98%11.18M
29.08%3.26M
55.51%2.75M
57.58%2.72M
Operating expense
7.23%3.34M
44.14%13.83M
132.29%3.84M
39.38%3.67M
23.73%3.2M
14.56%3.12M
22.28%9.59M
7.95%1.65M
31.32%2.63M
21.07%2.58M
Selling and administrative expenses
19.95%3.07M
52.07%11.53M
136.69%3.38M
50.80%3.07M
21.84%2.53M
24.99%2.56M
19.30%7.58M
-11.03%1.43M
41.82%2.03M
28.75%2.07M
-Selling and marketing expense
----
----
----
----
----
----
-41.53%53.37K
----
----
----
-General and administrative expense
19.95%3.07M
52.07%11.53M
136.69%3.38M
50.80%3.07M
21.84%2.53M
24.99%2.56M
21.04%7.58M
-5.66%1.43M
41.82%2.03M
28.75%2.07M
Depreciation amortization depletion
-63.31%120.11K
2.50%1.3M
-16.10%295.43K
3.68%320.67K
16.02%354.02K
9.35%327.38K
25.02%1.27M
45.57%352.1K
0.33%309.28K
10.28%305.14K
-Depreciation and amortization
-63.31%120.11K
2.50%1.3M
-16.10%295.43K
3.68%320.67K
16.02%354.02K
9.35%327.38K
25.02%1.27M
45.57%352.1K
0.33%309.28K
10.28%305.14K
Other operating expenses
-33.52%154.18K
34.17%1M
234.43%168.49K
-2.24%285.73K
54.50%314.37K
-38.20%231.93K
56.08%745.72K
60.03%-125.34K
10.55%292.28K
-17.15%203.48K
Operating profit
34.31%767.59K
2.88%1.64M
-75.68%389.6K
122.27%263.17K
210.91%412.51K
317.92%571.49K
774.89%1.59M
61.76%1.6M
150.19%118.4K
132.36%132.68K
Net non-operating interest income (expenses)
-9.55%-213.63K
-0.61%-871.41K
19.47%-298.94K
-15.46%-184.45K
-14.04%-193.01K
-17.52%-195.01K
31.87%-866.17K
-92.23%-371.23K
56.09%-159.75K
25.03%-169.25K
Non-operating interest expense
9.55%213.63K
0.61%871.41K
-19.47%298.94K
15.46%184.45K
14.04%193.01K
17.52%195.01K
-31.87%866.17K
--371.23K
--159.75K
-25.03%169.25K
Total other finance cost
----
----
----
----
----
----
----
----
-56.09%159.75K
----
Other net income (expenses)
-51.51K
6.86K
-58.37K
Special income (charges)
----
---51.51K
--6.86K
---58.37K
----
----
--0
--0
--0
--0
-Less:Other special charges
----
---50.08K
----
----
----
----
----
----
----
----
-Gain on sale of business
----
----
----
----
----
----
--0
--0
--0
--0
-Gain on sale of property,plant,equipment
----
---101.59K
---43.22K
---58.37K
----
----
--0
--0
--0
----
Income before tax
47.14%553.96K
-1.51%713.85K
-92.08%97.52K
149.20%20.35K
700.21%219.5K
187.93%376.48K
229.02%724.79K
300.03%1.23M
94.03%-41.35K
92.77%-36.57K
Income tax
64.50%-11.13K
110.31%229K
70.93%303.63K
-8.57%-24.88K
19.73%-18.4K
-36.86%-31.36K
-69.07%108.89K
-57.67%177.63K
-1.84%-22.91K
-1.84%-22.92K
Earnings from equity interest net of tax
Net income
38.55%565.09K
-21.28%484.85K
-119.57%-206.11K
345.27%45.22K
1,842.16%237.89K
200.64%407.84K
167.40%615.91K
1,041.27%1.05M
97.25%-18.44K
97.18%-13.66K
Net income continuous operations
38.55%565.09K
-21.28%484.85K
-119.57%-206.11K
345.27%45.22K
1,842.16%237.89K
200.64%407.84K
167.40%615.91K
1,041.27%1.05M
97.25%-18.44K
97.18%-13.66K
Noncontrolling interests
Net income attributable to the company
38.55%565.09K
-21.28%484.85K
-119.57%-206.11K
345.27%45.22K
1,842.16%237.89K
200.64%407.84K
167.40%615.91K
1,041.27%1.05M
97.25%-18.44K
97.18%-13.66K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
38.55%565.09K
-21.28%484.85K
-119.57%-206.11K
345.27%45.22K
1,842.16%237.89K
200.64%407.84K
167.40%615.91K
1,041.27%1.05M
97.25%-18.44K
97.18%-13.66K
Diluted earnings per share
0
0
-200.00%-0.01
0
0
0
200.00%0.01
433.33%0.01
0
0
Basic earnings per share
0
0
-200.00%-0.01
0
0
0
200.00%0.01
433.33%0.01
0
0
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Nov 30, 2025(FY)Aug 31, 2025(Q4)Aug 31, 2025(Q3)May 31, 2025(Q2)Feb 28, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024
Total revenue 9.33%19.19M28.21%73.37M18.66%19.69M22.02%18.32M33.93%17.8M42.47%17.56M61.91%57.22M43.85%16.6M72.48%15.01M72.77%13.29M
Operating revenue 9.33%19.19M28.21%73.37M18.66%19.69M22.02%18.32M33.93%17.8M42.47%17.56M61.91%57.22M43.85%16.6M72.48%15.01M72.77%13.29M
Cost of revenue 8.77%15.08M25.77%57.91M15.90%15.46M17.32%14.38M34.21%14.19M40.59%13.87M66.01%46.04M47.98%13.34M76.81%12.26M77.16%10.58M
Gross profit 11.42%4.11M38.27%15.46M29.94%4.23M42.95%3.94M32.87%3.61M50.01%3.69M46.98%11.18M29.08%3.26M55.51%2.75M57.58%2.72M
Operating expense 7.23%3.34M44.14%13.83M132.29%3.84M39.38%3.67M23.73%3.2M14.56%3.12M22.28%9.59M7.95%1.65M31.32%2.63M21.07%2.58M
Selling and administrative expenses 19.95%3.07M52.07%11.53M136.69%3.38M50.80%3.07M21.84%2.53M24.99%2.56M19.30%7.58M-11.03%1.43M41.82%2.03M28.75%2.07M
-Selling and marketing expense -------------------------41.53%53.37K------------
-General and administrative expense 19.95%3.07M52.07%11.53M136.69%3.38M50.80%3.07M21.84%2.53M24.99%2.56M21.04%7.58M-5.66%1.43M41.82%2.03M28.75%2.07M
Depreciation amortization depletion -63.31%120.11K2.50%1.3M-16.10%295.43K3.68%320.67K16.02%354.02K9.35%327.38K25.02%1.27M45.57%352.1K0.33%309.28K10.28%305.14K
-Depreciation and amortization -63.31%120.11K2.50%1.3M-16.10%295.43K3.68%320.67K16.02%354.02K9.35%327.38K25.02%1.27M45.57%352.1K0.33%309.28K10.28%305.14K
Other operating expenses -33.52%154.18K34.17%1M234.43%168.49K-2.24%285.73K54.50%314.37K-38.20%231.93K56.08%745.72K60.03%-125.34K10.55%292.28K-17.15%203.48K
Operating profit 34.31%767.59K2.88%1.64M-75.68%389.6K122.27%263.17K210.91%412.51K317.92%571.49K774.89%1.59M61.76%1.6M150.19%118.4K132.36%132.68K
Net non-operating interest income (expenses) -9.55%-213.63K-0.61%-871.41K19.47%-298.94K-15.46%-184.45K-14.04%-193.01K-17.52%-195.01K31.87%-866.17K-92.23%-371.23K56.09%-159.75K25.03%-169.25K
Non-operating interest expense 9.55%213.63K0.61%871.41K-19.47%298.94K15.46%184.45K14.04%193.01K17.52%195.01K-31.87%866.17K--371.23K--159.75K-25.03%169.25K
Total other finance cost ---------------------------------56.09%159.75K----
Other net income (expenses) -51.51K6.86K-58.37K
Special income (charges) -------51.51K--6.86K---58.37K----------0--0--0--0
-Less:Other special charges -------50.08K--------------------------------
-Gain on sale of business --------------------------0--0--0--0
-Gain on sale of property,plant,equipment -------101.59K---43.22K---58.37K----------0--0--0----
Income before tax 47.14%553.96K-1.51%713.85K-92.08%97.52K149.20%20.35K700.21%219.5K187.93%376.48K229.02%724.79K300.03%1.23M94.03%-41.35K92.77%-36.57K
Income tax 64.50%-11.13K110.31%229K70.93%303.63K-8.57%-24.88K19.73%-18.4K-36.86%-31.36K-69.07%108.89K-57.67%177.63K-1.84%-22.91K-1.84%-22.92K
Earnings from equity interest net of tax
Net income 38.55%565.09K-21.28%484.85K-119.57%-206.11K345.27%45.22K1,842.16%237.89K200.64%407.84K167.40%615.91K1,041.27%1.05M97.25%-18.44K97.18%-13.66K
Net income continuous operations 38.55%565.09K-21.28%484.85K-119.57%-206.11K345.27%45.22K1,842.16%237.89K200.64%407.84K167.40%615.91K1,041.27%1.05M97.25%-18.44K97.18%-13.66K
Noncontrolling interests
Net income attributable to the company 38.55%565.09K-21.28%484.85K-119.57%-206.11K345.27%45.22K1,842.16%237.89K200.64%407.84K167.40%615.91K1,041.27%1.05M97.25%-18.44K97.18%-13.66K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 38.55%565.09K-21.28%484.85K-119.57%-206.11K345.27%45.22K1,842.16%237.89K200.64%407.84K167.40%615.91K1,041.27%1.05M97.25%-18.44K97.18%-13.66K
Diluted earnings per share 00-200.00%-0.01000200.00%0.01433.33%0.0100
Basic earnings per share 00-200.00%-0.01000200.00%0.01433.33%0.0100
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More