(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 17.19%1.46M | 17.19%1.46M | -70.53%1.24M | -70.53%1.24M | -20.40%4.22M | -20.40%4.22M | --5.3M | --5.3M |
-Cash and cash equivalents | 12.26%1.4M | 12.26%1.4M | -70.53%1.24M | -70.53%1.24M | -20.40%4.22M | -20.40%4.22M | --5.3M | --5.3M |
-Short term investments | --61.41K | --61.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 31.92%4.48M | 31.92%4.48M | 78.14%3.4M | 78.14%3.4M | 30.18%1.91M | 30.18%1.91M | --1.46M | --1.46M |
-Accounts receivable | 31.55%5.71M | 31.55%5.71M | 34.12%4.34M | 34.12%4.34M | 29.07%3.24M | 29.07%3.24M | --2.51M | --2.51M |
-Other receivables | ---- | ---- | -50.51%325K | -50.51%325K | 6.87%656.67K | 6.87%656.67K | --614.47K | --614.47K |
-Recievables adjustments allowances | 3.07%-1.23M | 3.07%-1.23M | 36.05%-1.27M | 36.05%-1.27M | -19.86%-1.99M | -19.86%-1.99M | ---1.66M | ---1.66M |
Inventory | -15.39%577.4K | -15.39%577.4K | -6.74%682.43K | -6.74%682.43K | -29.65%731.71K | -29.65%731.71K | --1.04M | --1.04M |
Prepaid assets | 16.13%269.11K | 16.13%269.11K | -47.57%231.72K | -47.57%231.72K | -13.59%441.93K | -13.59%441.93K | --511.45K | --511.45K |
Other current assets | -86.35%109.84K | -86.35%109.84K | 0.82%804.47K | 0.82%804.47K | -10.61%797.9K | -10.61%797.9K | --892.57K | --892.57K |
Total current assets | 8.42%6.89M | 8.42%6.89M | -21.48%6.36M | -21.48%6.36M | -12.08%8.1M | -12.08%8.1M | --9.21M | --9.21M |
Non current assets | ||||||||
Net PPE | -12.14%5.81M | -12.14%5.81M | 66.33%6.61M | 66.33%6.61M | 77.63%3.97M | 77.63%3.97M | --2.24M | --2.24M |
-Gross PPE | 12.59%10.03M | 12.59%10.03M | 43.09%8.91M | 43.09%8.91M | 31.78%6.23M | 31.78%6.23M | --4.73M | --4.73M |
-Accumulated depreciation | -83.66%-4.22M | -83.66%-4.22M | -2.09%-2.3M | -2.09%-2.3M | 9.44%-2.25M | 9.44%-2.25M | ---2.49M | ---2.49M |
Investments and advances | 1.06%172.85K | 1.06%172.85K | 151.61%171.04K | 151.61%171.04K | 0.06%67.98K | 0.06%67.98K | --67.94K | --67.94K |
-Other investment | 1.06%172.85K | 1.06%172.85K | 151.61%171.04K | 151.61%171.04K | 0.06%67.98K | 0.06%67.98K | --67.94K | --67.94K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --916.07K | --916.07K |
Non current deferred assets | -5.55%562.78K | -5.55%562.78K | -0.83%595.87K | -0.83%595.87K | -21.05%600.85K | -21.05%600.85K | --761.04K | --761.04K |
Other non current assets | -22.12%1.48M | -22.12%1.48M | 0.30%1.9M | 0.30%1.9M | 76.07%1.9M | 76.07%1.9M | --1.08M | --1.08M |
Total non current assets | -13.52%8.02M | -13.52%8.02M | 41.90%9.28M | 41.90%9.28M | 29.25%6.54M | 29.25%6.54M | --5.06M | --5.06M |
Total assets | -4.60%14.92M | -4.60%14.92M | 6.84%15.64M | 6.84%15.64M | 2.58%14.64M | 2.58%14.64M | --14.27M | --14.27M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -18.43%723.64K | -18.43%723.64K | 30.40%887.11K | 30.40%887.11K | 65.01%680.29K | 65.01%680.29K | --412.27K | --412.27K |
-Current debt | 0.94%310.08K | 0.94%310.08K | -24.24%307.2K | -24.24%307.2K | --405.5K | --405.5K | ---- | ---- |
-Current capital lease obligation | -28.69%413.55K | -28.69%413.55K | 111.04%579.91K | 111.04%579.91K | -33.35%274.78K | -33.35%274.78K | --412.27K | --412.27K |
Payables | 0.13%4.1M | 0.13%4.1M | 19.50%4.09M | 19.50%4.09M | -0.89%3.42M | -0.89%3.42M | --3.45M | --3.45M |
-accounts payable | 7.40%1.94M | 7.40%1.94M | 0.36%1.81M | 0.36%1.81M | 35.04%1.8M | 35.04%1.8M | --1.33M | --1.33M |
-Other payable | -5.61%2.16M | -5.61%2.16M | 40.72%2.28M | 40.72%2.28M | -23.46%1.62M | -23.46%1.62M | --2.12M | --2.12M |
Current provisions | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | --65K | --65K |
Pension and other retirement benefit plans | 15.57%2.28M | 15.57%2.28M | 18.17%1.98M | 18.17%1.98M | 20.46%1.67M | 20.46%1.67M | --1.39M | --1.39M |
Other current liabilities | 275.82%1.98M | 275.82%1.98M | 5,233.86%526.19K | 5,233.86%526.19K | -81.01%9.87K | -81.01%9.87K | --51.94K | --51.94K |
Current liabilities | 21.22%9.14M | 21.22%9.14M | 28.97%7.54M | 28.97%7.54M | 8.93%5.85M | 8.93%5.85M | --5.37M | --5.37M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -23.10%812.45K | -23.10%812.45K | 89.33%1.06M | 89.33%1.06M | -25.97%558K | -25.97%558K | --753.75K | --753.75K |
-Long term debt | -62.27%103.2K | -62.27%103.2K | -35.05%273.56K | -35.05%273.56K | -28.90%421.21K | -28.90%421.21K | --592.43K | --592.43K |
-Long term capital lease obligation | -9.41%709.25K | -9.41%709.25K | 472.33%782.89K | 472.33%782.89K | -15.20%136.79K | -15.20%136.79K | --161.31K | --161.31K |
Employee benefits | -74.34%27.68K | -74.34%27.68K | 130.71%107.88K | 130.71%107.88K | 44.32%46.76K | 44.32%46.76K | --32.4K | --32.4K |
Total non current liabilities | -27.84%840.14K | -27.84%840.14K | 92.53%1.16M | 92.53%1.16M | -23.07%604.76K | -23.07%604.76K | --786.15K | --786.15K |
Total liabilities | 14.66%9.98M | 14.66%9.98M | 34.92%8.71M | 34.92%8.71M | 4.84%6.45M | 4.84%6.45M | --6.16M | --6.16M |
Shareholders'equity | ||||||||
Share capital | 5.71%51.83M | 5.71%51.83M | 11.07%49.03M | 11.07%49.03M | 21.89%44.15M | 21.89%44.15M | --36.22M | --36.22M |
-common stock | 5.71%51.83M | 5.71%51.83M | 11.07%49.03M | 11.07%49.03M | 21.89%44.15M | 21.89%44.15M | --36.22M | --36.22M |
Retained earnings | -17.74%-32.15M | -17.74%-32.15M | -32.81%-27.31M | -32.81%-27.31M | -69.13%-20.56M | -69.13%-20.56M | ---12.16M | ---12.16M |
Gains losses not affecting retained earnings | 0.33%-14.75M | 0.33%-14.75M | 3.94%-14.8M | 3.94%-14.8M | 3.42%-15.41M | 3.42%-15.41M | ---15.95M | ---15.95M |
Total stockholders'equity | -28.81%4.93M | -28.81%4.93M | -15.32%6.93M | -15.32%6.93M | 0.86%8.18M | 0.86%8.18M | --8.11M | --8.11M |
Total equity | -28.81%4.93M | -28.81%4.93M | -15.32%6.93M | -15.32%6.93M | 0.86%8.18M | 0.86%8.18M | --8.11M | --8.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data