AU Stock MarketDetailed Quotes

EPY EarlyPay Ltd

Watchlist

0.165
+0.005+3.13%

20min DelayMarket Closed Jul 4 16:00 AET

49.04MMarket Cap-6111P/E (Static)

EarlyPay Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

-0.95%25.71M

-38.94%25.96M

-9.28%42.51M

-1.26%46.86M

-1.56%47.46M

21.04%48.21M

47.81%39.83M

-83.36%26.95M

16.62%161.93M

38.77%138.86M

Operating revenue

-0.95%25.71M

-38.94%25.96M

-9.28%42.51M

-1.26%46.86M

-1.56%47.46M

21.04%48.21M

47.81%39.83M

-83.36%26.95M

16.62%161.93M

38.77%138.86M

Cost of revenue

44.51%8.51M

-92.81%5.89M

15.98%81.84M

70.57M

Gross profit

-0.95%25.71M

-38.94%25.96M

-9.28%42.51M

-1.26%46.86M

-1.56%47.46M

53.92%48.21M

48.73%31.33M

-73.70%21.06M

17.28%80.09M

-31.75%68.29M

Operating expense

74.30%50.14M

14.79%28.77M

-19.49%25.06M

9.45%31.13M

-11.15%28.44M

62.13%32.01M

24.62%19.74M

-80.11%15.84M

19.83%79.65M

-32.99%66.46M

Selling and administrative expenses

-0.88%14.88M

9.27%15.01M

-20.11%13.74M

-6.74%17.2M

-13.98%18.44M

71.58%21.44M

-5.89%12.49M

-82.54%13.28M

17.45%76.05M

-14.31%64.75M

-Selling and marketing expense

-7.71%467K

38.63%506K

-14.12%365K

45.05%425K

--293K

----

-General and administrative expense

-0.64%14.42M

8.47%14.51M

-20.26%13.38M

-7.57%16.77M

-15.35%18.15M

71.58%21.44M

-5.89%12.49M

-82.54%13.28M

17.45%76.05M

-14.31%64.75M

Depreciation amortization depletion

-25.32%1.71M

1.46%2.29M

65.30%2.26M

0.44%1.37M

7.85%1.36M

-17.20%1.26M

1,099.21%1.52M

-20.63%127K

37.93%160K

27.47%116K

-Depreciation and amortization

-25.32%1.71M

1.46%2.29M

65.30%2.26M

0.44%1.37M

7.85%1.36M

-17.20%1.26M

1,099.21%1.52M

-20.63%127K

37.93%160K

27.47%116K

Provision for doubtful accounts

3,011.13%17.33M

176.30%557K

-147.59%-730K

45.40%1.53M

-33.65%1.06M

91.80%1.59M

354.29%829K

-123.74%-326K

3,713.89%1.37M

-86.21%36K

Other operating expenses

48.73%16.22M

11.36%10.91M

-11.22%9.79M

45.43%11.03M

-1.76%7.59M

57.69%7.72M

77.11%4.9M

34.22%2.77M

31.97%2.06M

-93.29%1.56M

Operating profit

-769.16%-24.43M

-116.11%-2.81M

10.92%17.45M

-17.28%15.73M

17.38%19.02M

39.91%16.2M

121.92%11.58M

1,072.81%5.22M

-75.64%445K

108.09%1.83M

Net non-operating interest income (expenses)

-6.97%16.12M

305.25%17.33M

8.61%-8.44M

-30.86%-9.24M

26.16%-7.06M

-22.24%-9.56M

-106.71%-7.82M

-184.22%-3.78M

-110.27%-1.33M

-91.82%-633K

Non-operating interest income

30.73%35.38M

64,345.24%27.07M

-77.78%42K

-11.68%189K

58.52%214K

-21.97%135K

20.98%173K

50.53%143K

295.83%95K

-79.13%24K

Non-operating interest expense

97.11%19.2M

14.84%9.74M

-9.99%8.48M

29.61%9.43M

-24.98%7.27M

21.28%9.69M

103.59%7.99M

175.32%3.93M

117.05%1.43M

47.64%657K

Total other finance cost

--65K

----

Other net income (expenses)

-374.23%-2.13M

-40.72%776K

166.68%1.31M

-1.96M

-1.6M

-55.24%218K

-23.31%487K

Special income (charges)

---2.13M

----

---2.42M

----

-Less:Impairment of capital assets

--2.13M

----

--2.42M

----

Other non-operating income (expenses)

----

-40.72%776K

188.96%1.31M

--453K

----

---1.6M

----

-55.24%218K

-23.31%487K

Income before tax

-168.30%-10.44M

48.16%15.29M

127.56%10.32M

-62.09%4.54M

137.11%11.96M

34.10%5.05M

161.98%3.76M

314.97%1.44M

-139.74%-668K

42.10%1.68M

Income tax

-230.58%-2.7M

-32.93%2.07M

257.13%3.08M

-75.77%863K

91.61%3.56M

46.03%1.86M

161.93%1.27M

170.95%486K

-220.39%-685K

36.45%569K

Earnings from equity interest net of tax

Net income

-158.56%-7.74M

82.69%13.22M

97.11%7.24M

-56.29%3.67M

163.65%8.4M

25.98%3.19M

6,555.26%2.53M

123.53%38K

-98.47%17K

45.17%1.11M

Net income continuous operations

-158.56%-7.74M

82.69%13.22M

97.11%7.24M

-56.29%3.67M

163.65%8.4M

28.00%3.19M

162.00%2.49M

5,488.24%950K

-98.47%17K

45.17%1.11M

Net income discontinuous operations

----

104.39%40K

---912K

----

Noncontrolling interests

Net income attributable to the company

-158.56%-7.74M

82.69%13.22M

97.11%7.24M

-56.29%3.67M

163.65%8.4M

25.98%3.19M

6,555.26%2.53M

123.53%38K

-98.47%17K

45.17%1.11M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-158.56%-7.74M

82.69%13.22M

97.11%7.24M

-56.29%3.67M

163.65%8.4M

25.98%3.19M

6,555.26%2.53M

123.53%38K

-98.47%17K

45.17%1.11M

Diluted earnings per share

-157.02%-0.0268

47.80%0.047

82.76%0.0318

-58.47%0.0174

126.49%0.0419

-3.65%0.0185

4,700.00%0.0192

108.33%0.0004

-98.71%0.0002

26.02%0.0149

Basic earnings per share

-157.51%-0.0268

52.79%0.0466

83.73%0.0305

-58.40%0.0166

128.00%0.0399

-2.78%0.0175

4,400.00%0.018

108.33%0.0004

-98.71%0.0002

26.02%0.0149

Dividend per share

-33.33%0.018

-1.82%0.027

96.43%0.0275

-20.00%0.014

37.25%0.0175

27.50%0.0128

107.99%0.01

-54.54%0.0048

10.01%0.0106

0.00%0.0096

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	-0.95%25.71M	-38.94%25.96M	-9.28%42.51M	-1.26%46.86M	-1.56%47.46M	21.04%48.21M	47.81%39.83M	-83.36%26.95M	16.62%161.93M	38.77%138.86M
Operating revenue	-0.95%25.71M	-38.94%25.96M	-9.28%42.51M	-1.26%46.86M	-1.56%47.46M	21.04%48.21M	47.81%39.83M	-83.36%26.95M	16.62%161.93M	38.77%138.86M
Cost of revenue							44.51%8.51M	-92.81%5.89M	15.98%81.84M	70.57M
Gross profit	-0.95%25.71M	-38.94%25.96M	-9.28%42.51M	-1.26%46.86M	-1.56%47.46M	53.92%48.21M	48.73%31.33M	-73.70%21.06M	17.28%80.09M	-31.75%68.29M
Operating expense	74.30%50.14M	14.79%28.77M	-19.49%25.06M	9.45%31.13M	-11.15%28.44M	62.13%32.01M	24.62%19.74M	-80.11%15.84M	19.83%79.65M	-32.99%66.46M
Selling and administrative expenses	-0.88%14.88M	9.27%15.01M	-20.11%13.74M	-6.74%17.2M	-13.98%18.44M	71.58%21.44M	-5.89%12.49M	-82.54%13.28M	17.45%76.05M	-14.31%64.75M
-Selling and marketing expense	-7.71%467K	38.63%506K	-14.12%365K	45.05%425K	--293K	----	----	----	----	----
-General and administrative expense	-0.64%14.42M	8.47%14.51M	-20.26%13.38M	-7.57%16.77M	-15.35%18.15M	71.58%21.44M	-5.89%12.49M	-82.54%13.28M	17.45%76.05M	-14.31%64.75M
Depreciation amortization depletion	-25.32%1.71M	1.46%2.29M	65.30%2.26M	0.44%1.37M	7.85%1.36M	-17.20%1.26M	1,099.21%1.52M	-20.63%127K	37.93%160K	27.47%116K
-Depreciation and amortization	-25.32%1.71M	1.46%2.29M	65.30%2.26M	0.44%1.37M	7.85%1.36M	-17.20%1.26M	1,099.21%1.52M	-20.63%127K	37.93%160K	27.47%116K
Provision for doubtful accounts	3,011.13%17.33M	176.30%557K	-147.59%-730K	45.40%1.53M	-33.65%1.06M	91.80%1.59M	354.29%829K	-123.74%-326K	3,713.89%1.37M	-86.21%36K
Other operating expenses	48.73%16.22M	11.36%10.91M	-11.22%9.79M	45.43%11.03M	-1.76%7.59M	57.69%7.72M	77.11%4.9M	34.22%2.77M	31.97%2.06M	-93.29%1.56M
Operating profit	-769.16%-24.43M	-116.11%-2.81M	10.92%17.45M	-17.28%15.73M	17.38%19.02M	39.91%16.2M	121.92%11.58M	1,072.81%5.22M	-75.64%445K	108.09%1.83M
Net non-operating interest income (expenses)	-6.97%16.12M	305.25%17.33M	8.61%-8.44M	-30.86%-9.24M	26.16%-7.06M	-22.24%-9.56M	-106.71%-7.82M	-184.22%-3.78M	-110.27%-1.33M	-91.82%-633K
Non-operating interest income	30.73%35.38M	64,345.24%27.07M	-77.78%42K	-11.68%189K	58.52%214K	-21.97%135K	20.98%173K	50.53%143K	295.83%95K	-79.13%24K
Non-operating interest expense	97.11%19.2M	14.84%9.74M	-9.99%8.48M	29.61%9.43M	-24.98%7.27M	21.28%9.69M	103.59%7.99M	175.32%3.93M	117.05%1.43M	47.64%657K
Total other finance cost	--65K	----	----	----	----	----	----	----	----	----
Other net income (expenses)	-374.23%-2.13M	-40.72%776K	166.68%1.31M	-1.96M		-1.6M			-55.24%218K	-23.31%487K
Special income (charges)	---2.13M	----	----	---2.42M	----	----	----	----	----	----
-Less:Impairment of capital assets	--2.13M	----	----	--2.42M	----	----	----	----	----	----
Other non-operating income (expenses)	----	-40.72%776K	188.96%1.31M	--453K	----	---1.6M	----	----	-55.24%218K	-23.31%487K
Income before tax	-168.30%-10.44M	48.16%15.29M	127.56%10.32M	-62.09%4.54M	137.11%11.96M	34.10%5.05M	161.98%3.76M	314.97%1.44M	-139.74%-668K	42.10%1.68M
Income tax	-230.58%-2.7M	-32.93%2.07M	257.13%3.08M	-75.77%863K	91.61%3.56M	46.03%1.86M	161.93%1.27M	170.95%486K	-220.39%-685K	36.45%569K
Earnings from equity interest net of tax
Net income	-158.56%-7.74M	82.69%13.22M	97.11%7.24M	-56.29%3.67M	163.65%8.4M	25.98%3.19M	6,555.26%2.53M	123.53%38K	-98.47%17K	45.17%1.11M
Net income continuous operations	-158.56%-7.74M	82.69%13.22M	97.11%7.24M	-56.29%3.67M	163.65%8.4M	28.00%3.19M	162.00%2.49M	5,488.24%950K	-98.47%17K	45.17%1.11M
Net income discontinuous operations	----	----	----	----	----	----	104.39%40K	---912K	----	----
Noncontrolling interests
Net income attributable to the company	-158.56%-7.74M	82.69%13.22M	97.11%7.24M	-56.29%3.67M	163.65%8.4M	25.98%3.19M	6,555.26%2.53M	123.53%38K	-98.47%17K	45.17%1.11M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-158.56%-7.74M	82.69%13.22M	97.11%7.24M	-56.29%3.67M	163.65%8.4M	25.98%3.19M	6,555.26%2.53M	123.53%38K	-98.47%17K	45.17%1.11M
Diluted earnings per share	-157.02%-0.0268	47.80%0.047	82.76%0.0318	-58.47%0.0174	126.49%0.0419	-3.65%0.0185	4,700.00%0.0192	108.33%0.0004	-98.71%0.0002	26.02%0.0149
Basic earnings per share	-157.51%-0.0268	52.79%0.0466	83.73%0.0305	-58.40%0.0166	128.00%0.0399	-2.78%0.0175	4,400.00%0.018	108.33%0.0004	-98.71%0.0002	26.02%0.0149
Dividend per share	-33.33%0.018	-1.82%0.027	96.43%0.0275	-20.00%0.014	37.25%0.0175	27.50%0.0128	107.99%0.01	-54.54%0.0048	10.01%0.0106	0.00%0.0096
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall