(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.27%3.49M | -43.27%3.49M | 256.92%6.15M | 256.92%6.15M | -50.83%1.72M | -50.83%1.72M | 17.22%3.5M | 17.22%3.5M | 1,271.73%2.99M | 1,271.73%2.99M |
-Cash and cash equivalents | -34.60%3.49M | -34.60%3.49M | 209.59%5.34M | 209.59%5.34M | -50.83%1.72M | -50.83%1.72M | 17.22%3.5M | 17.22%3.5M | 1,271.73%2.99M | 1,271.73%2.99M |
-Short term investments | ---- | ---- | --815.65K | --815.65K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 319.01%16.48M | 319.01%16.48M | 69.29%3.93M | 69.29%3.93M | 20.54%2.32M | 20.54%2.32M | 480.24%1.93M | 480.24%1.93M | 74.28%332.21K | 74.28%332.21K |
-Accounts receivable | 169.76%6.73M | 169.76%6.73M | 51.68%2.5M | 51.68%2.5M | 35.61%1.65M | 35.61%1.65M | 579.06%1.21M | 579.06%1.21M | -6.26%178.7K | -6.26%178.7K |
-Other receivables | 578.60%9.76M | 578.60%9.76M | 112.10%1.44M | 112.10%1.44M | -5.06%678.05K | -5.06%678.05K | 365.22%714.18K | 365.22%714.18K | --153.52K | --153.52K |
-Recievables adjustments allowances | -1,836.98%-10.63K | -1,836.98%-10.63K | ---549 | ---549 | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 1,853.31%17.15M | 1,853.31%17.15M | 0.15%877.74K | 0.15%877.74K | 30.22%876.44K | 30.22%876.44K | 523.17%673.02K | 523.17%673.02K | --108K | --108K |
Prepaid assets | 3.56%656.64K | 3.56%656.64K | 0.28%634.06K | 0.28%634.06K | 94.78%632.29K | 94.78%632.29K | 4.87%324.62K | 4.87%324.62K | 311.57%309.55K | 311.57%309.55K |
Other current assets | --840.97K | --840.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 232.98%38.61M | 232.98%38.61M | 108.73%11.6M | 108.73%11.6M | -13.60%5.56M | -13.60%5.56M | 71.94%6.43M | 71.94%6.43M | 672.97%3.74M | 672.97%3.74M |
Non current assets | ||||||||||
Net PPE | 304.57%114.45M | 304.57%114.45M | 58.74%28.29M | 58.74%28.29M | 60.71%17.82M | 60.71%17.82M | 21.15%11.09M | 21.15%11.09M | 27.71%9.15M | 27.71%9.15M |
-Gross PPE | 275.59%120.59M | 275.59%120.59M | 56.96%32.11M | 56.96%32.11M | 58.95%20.46M | 58.95%20.46M | 22.17%12.87M | 22.17%12.87M | 22.34%10.53M | 22.34%10.53M |
-Accumulated depreciation | -60.91%-6.15M | -60.91%-6.15M | -44.87%-3.82M | -44.87%-3.82M | -47.94%-2.64M | -47.94%-2.64M | -28.86%-1.78M | -28.86%-1.78M | 4.31%-1.38M | 4.31%-1.38M |
Investments and advances | 49.15%3.82M | 49.15%3.82M | 46,092.82%2.56M | 46,092.82%2.56M | 53.55%5.54K | 53.55%5.54K | 70.85%3.61K | 70.85%3.61K | 63.93%2.11K | 63.93%2.11K |
-Financial asset investment | 49.15%3.82M | 49.15%3.82M | 46,092.82%2.56M | 46,092.82%2.56M | 53.55%5.54K | 53.55%5.54K | 70.85%3.61K | 70.85%3.61K | 63.93%2.11K | 63.93%2.11K |
-Including:Trading securities | 49.15%3.82M | 49.15%3.82M | 46,092.82%2.56M | 46,092.82%2.56M | 53.55%5.54K | 53.55%5.54K | 70.85%3.61K | 70.85%3.61K | 63.93%2.11K | 63.93%2.11K |
Non current accounts receivable | -72.18%1.25M | -72.18%1.25M | 315.01%4.49M | 315.01%4.49M | -0.07%1.08M | -0.07%1.08M | -0.42%1.08M | -0.42%1.08M | 41.12%1.09M | 41.12%1.09M |
Other non current assets | -0.66%8.16M | -0.66%8.16M | 20.56%8.21M | 20.56%8.21M | -4.61%6.81M | -4.61%6.81M | -3.97%7.14M | -3.97%7.14M | -1.43%7.44M | -1.43%7.44M |
Total non current assets | 193.16%127.67M | 193.16%127.67M | 69.32%43.55M | 69.32%43.55M | 33.15%25.72M | 33.15%25.72M | 9.26%19.32M | 9.26%19.32M | 14.18%17.68M | 14.18%17.68M |
Total assets | 201.54%166.29M | 201.54%166.29M | 76.32%55.15M | 76.32%55.15M | 21.48%31.28M | 21.48%31.28M | 20.21%25.75M | 20.21%25.75M | 34.14%21.42M | 34.14%21.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 650.74%43.35M | 650.74%43.35M | 767.32%5.77M | 767.32%5.77M | 148.26%665.75K | 148.26%665.75K | 33.61%268.17K | 33.61%268.17K | 0.36%200.72K | 0.36%200.72K |
-Current debt | 764.12%42.03M | 764.12%42.03M | --4.86M | --4.86M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 45.38%1.32M | 45.38%1.32M | 36.81%910.82K | 36.81%910.82K | 148.26%665.75K | 148.26%665.75K | 33.61%268.17K | 33.61%268.17K | --200.72K | --200.72K |
Payables | 277.08%42.65M | 277.08%42.65M | 125.00%11.31M | 125.00%11.31M | 37.81%5.03M | 37.81%5.03M | 395.18%3.65M | 395.18%3.65M | -5.58%736.61K | -5.58%736.61K |
-accounts payable | 281.29%31.99M | 281.29%31.99M | 123.92%8.39M | 123.92%8.39M | 50.77%3.75M | 50.77%3.75M | 323.33%2.49M | 323.33%2.49M | 10.14%587.11K | 10.14%587.11K |
-Other payable | 264.97%10.65M | 264.97%10.65M | 128.17%2.92M | 128.17%2.92M | 10.09%1.28M | 10.09%1.28M | 677.32%1.16M | 677.32%1.16M | -39.50%149.51K | -39.50%149.51K |
Pension and other retirement benefit plans | 17.51%516.93K | 17.51%516.93K | 55.78%439.92K | 55.78%439.92K | 54.45%282.4K | 54.45%282.4K | 73.98%182.84K | 73.98%182.84K | 296.97%105.09K | 296.97%105.09K |
Current deferred liabilities | --4.91M | --4.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -58.60%2.76M | -58.60%2.76M | 81.66%6.67M | 81.66%6.67M | 43.11%3.67M | 43.11%3.67M | 1,939.31%2.57M | 1,939.31%2.57M | --125.82K | --125.82K |
Current liabilities | 289.26%94.18M | 289.26%94.18M | 150.81%24.19M | 150.81%24.19M | 44.75%9.65M | 44.75%9.65M | 470.46%6.66M | 470.46%6.66M | 16.05%1.17M | 16.05%1.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.77%2.37M | -83.77%2.37M | 149.24%14.62M | 149.24%14.62M | 760.88%5.86M | 760.88%5.86M | -29.64%681.14K | -29.64%681.14K | -76.07%968.09K | -76.07%968.09K |
-Long term debt | -95.91%549.01K | -95.91%549.01K | 196.79%13.44M | 196.79%13.44M | --4.53M | --4.53M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 55.00%1.82M | 55.00%1.82M | -11.93%1.18M | -11.93%1.18M | 96.12%1.34M | 96.12%1.34M | -29.64%681.14K | -29.64%681.14K | -49.37%968.09K | -49.37%968.09K |
Long term provisions | --2.26M | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | -29.76%22.38K | -29.76%22.38K | 106.69%31.87K | 106.69%31.87K | -36.06%15.42K | -36.06%15.42K | 87.15%24.11K | 87.15%24.11K | 44.93%12.88K | 44.93%12.88K |
Other non current liabilities | --10.82M | --10.82M | ---- | ---- | -13.22%1.43M | -13.22%1.43M | -61.90%1.65M | -61.90%1.65M | --4.33M | --4.33M |
Total non current liabilities | 5.68%15.48M | 5.68%15.48M | 100.33%14.65M | 100.33%14.65M | 210.37%7.31M | 210.37%7.31M | -55.66%2.36M | -55.66%2.36M | 31.03%5.31M | 31.03%5.31M |
Total liabilities | 182.33%109.66M | 182.33%109.66M | 129.04%38.84M | 129.04%38.84M | 88.01%16.96M | 88.01%16.96M | 39.17%9.02M | 39.17%9.02M | 28.05%6.48M | 28.05%6.48M |
Shareholders'equity | ||||||||||
Share capital | 151.04%68.34M | 151.04%68.34M | 22.66%27.22M | 22.66%27.22M | 7.71%22.19M | 7.71%22.19M | 37.15%20.6M | 37.15%20.6M | 96.35%15.02M | 96.35%15.02M |
-common stock | 151.04%68.34M | 151.04%68.34M | 22.66%27.22M | 22.66%27.22M | 7.71%22.19M | 7.71%22.19M | 37.15%20.6M | 37.15%20.6M | 96.35%15.02M | 96.35%15.02M |
Retained earnings | -20.41%-17.39M | -20.41%-17.39M | -34.66%-14.44M | -34.66%-14.44M | -130.08%-10.72M | -130.08%-10.72M | -5,268.53%-4.66M | -5,268.53%-4.66M | -102.97%-86.82K | -102.97%-86.82K |
Gains losses not affecting retained earnings | 61.07%5.68M | 61.07%5.68M | 23.69%3.52M | 23.69%3.52M | 263.88%2.85M | 263.88%2.85M | --782.83K | --782.83K | ---- | ---- |
Total stockholders'equity | 247.30%56.63M | 247.30%56.63M | 13.88%16.3M | 13.88%16.3M | -14.40%14.32M | -14.40%14.32M | 11.98%16.73M | 11.98%16.73M | 36.97%14.94M | 36.97%14.94M |
Total equity | 247.30%56.63M | 247.30%56.63M | 13.88%16.3M | 13.88%16.3M | -14.40%14.32M | -14.40%14.32M | 11.98%16.73M | 11.98%16.73M | 36.97%14.94M | 36.97%14.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data