(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -211.26%-46.21M | 156.29%41.53M | -20.90%16.21M | 1,952.81%20.49M | 131.91%10.27M | 558.21%15.65M | -88.73%998K | -33.81%11.56M | -75.84%-11.49M | 190.81%4.43M |
Net profit before non-cash adjustment | -3.09%23.74M | 623.17%24.5M | -126.50%-4.68M | 51.93%17.67M | 215.94%6.6M | -18.61%5.87M | -67.37%11.63M | -162.88%-7.88M | -33.80%7.17M | -54.53%2.09M |
Total adjustment of non-cash items | 43.97%-14.83M | -549.80%-26.46M | 232.00%5.88M | -154.13%-4.46M | -466.22%-5.97M | -290.58%-3.54M | 161.89%8.23M | 337.45%13.97M | 61.60%-2.1M | 51.65%-1.05M |
-Depreciation and amortization | -6.57%2.08M | 1.65%2.22M | -8.04%2.19M | 14.78%2.38M | 18.74%602K | 71.51%638K | 20.70%2.07M | 71.82%622K | 37.35%570K | 6.29%507K |
-Reversal of impairment losses recognized in profit and loss | 182.03%863K | -77.75%306K | -26.31%1.38M | 515.84%1.87M | -1,311.11%-381K | -137.33%-535K | 405.00%303K | ---- | ---- | ---27K |
-Assets reserve and write-off | ---- | ---- | --0 | ---- | ---- | ---- | --916K | 1,652.54%916K | --0 | ---- |
-Share of associates | 29.48%-20.28M | -1,081.94%-28.76M | 137.35%2.93M | -183.16%-7.84M | -513.35%-5.33M | -345.85%-2.52M | 198.01%9.43M | 407.09%13.85M | 60.23%-1.54M | 54.90%-869K |
-Disposal profit | -27.15%542K | -71.31%744K | -21.97%2.59M | 370.60%3.32M | 300.00%4K | -300.00%-2K | -126.57%-1.23M | -115.56%-1.23M | -50.00%3K | -83.33%1K |
-Net exchange gains and losses | 124.95%5.46M | 1,033.18%2.43M | --214K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -2.51%-3.48M | 0.64%-3.39M | 18.29%-3.41M | -28.16%-4.18M | -29.58%-863K | -15.31%-1.12M | 33.65%-3.26M | 57.70%-492K | 43.77%-1.13M | 9.39%-666K |
Changes in working capital | -226.73%-55.12M | 189.86%43.5M | 106.18%15.01M | 138.59%7.28M | 184.03%9.64M | 206.64%13.32M | -39.92%-18.86M | -49.40%5.47M | -39.17%-16.56M | 146.54%3.39M |
-Change in receivables | -403.68%-54.37M | 142.38%17.9M | 367.80%7.39M | 87.30%-2.76M | 31.34%16.02M | 15.63%-11.65M | -810.70%-21.71M | -62.56%5.78M | -114.35%-25.87M | 487.98%12.2M |
-Change in payables | -7.92%18.71M | 117.83%20.32M | 178.83%9.33M | -664.46%-11.83M | 3.94%-8.37M | 1,203.79%14.46M | 140.83%2.1M | -164.58%-875K | 5,249.13%9.25M | -109.93%-8.71M |
-Changes in other current assets | -468.71%-19.46M | 409.44%5.28M | -107.80%-1.71M | 2,800.13%21.87M | 2,187.37%1.98M | 4,766.67%10.51M | 112.65%754K | 109.57%571K | 6,100.00%62K | -3,266.67%-95K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 47.32%8.69M | 0.20%5.9M | -29.68%5.88M | 12.88%8.37M | 26.31%2.05M | 35.99%2.46M | 9.05%7.41M | 1.41%1.87M | -14.46%2.11M | 39.09%1.62M |
Tax refund paid | 58.43%-634K | 24.58%-1.53M | 33.22%-2.02M | 21.90%-3.03M | 21.48%-1.68M | 23.35%-151K | 35.92%-3.88M | 250.00%576K | 23.47%-2.12M | 23.46%-2.14M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 95.81%1.96M | -562.93%-949K | 247.08%453K | 266.89%1M | 377.21%1.41M | -274.39%-307K | 1,963.64%205K |
Operating cash flow | -183.12%-38.16M | 128.75%45.91M | -27.79%20.07M | 401.91%27.79M | 135.41%9.69M | 972.10%18.41M | -38.49%5.54M | -16.28%15.42M | -70.67%-11.8M | 163.16%4.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -51.80%-633K | 63.26%-417K | -120.82%-1.14M | 83.05%-514K | ---140K | -141.93%-5.08M | 70.17%-3.03M | 98.15%-132K | 42.02%-886K | --0 |
Net business purchase and sale | -544.90%-2.18M | 8.89%490K | 159.21%450K | -317.14%-760K | --0 | --0 | 103.01%350K | -139.17%-1.15M | --0 | 149.86%698K |
Net investment product transactions | -300.40%-8M | -99.40%-2M | 66.60%-1M | ---3M | ---- | ---- | --0 | --450K | ---450K | ---- |
Advance cash and loans provided to other parties | -575.36%-42.74M | 49.06%-6.33M | 3.22%-12.42M | 77.19%-12.84M | -26.46%-17.23M | 90.87%-4.5M | 42.35%-56.28M | 94.76%-2.46M | 95.92%-401K | 74.75%-13.62M |
Repayment of advance payments to other parties and cash income from loans | -99.51%100K | --20.5M | ---- | ---- | ---- | ---- | 104,864.00%26.24M | 94.08%-1.11M | -62.56%6.84M | ---- |
Dividends received (cash flow from investment activities) | -70.79%1.26M | 11.90%4.3M | -83.18%3.84M | -54.86%22.84M | 2,598.33%11.33M | --0 | 712.61%50.59M | -81.66%532K | 529.20%11.01M | --420K |
Investing cash flow | -415.57%-52.2M | 261.07%16.54M | -279.34%-10.27M | -67.95%5.73M | 51.74%-6.03M | -153.12%-9.58M | 115.79%17.87M | 94.51%-3.87M | 1,560.47%16.11M | 77.76%-12.5M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 467.47%85.74M | -133.33%-23.33M | -77,023.08%-10M | -99.97%13K | -12.01%-14.85M | -166.93%-24.75M | -23.68%37.7M | -125.68%-7.94M | 1,423.30%21.93M | -136.29%-13.26M |
Net common stock issuance | ---- | ---- | 70.64%-483K | ---1.65M | ---217K | ---468K | --0 | ---- | ---- | --0 |
Increase or decrease of lease financing | -2.40%-640K | 6.44%-625K | 10.70%-668K | -43.85%-748K | -28.68%-166K | -137.68%-164K | -109.68%-520K | 39.85%-163K | -148.44%-159K | -343.40%-129K |
Cash dividends paid | 0.00%-11.27M | -66.54%-11.27M | 45.87%-6.77M | 0.28%-12.5M | 0.28%-6.82M | ---- | 15.39%-12.53M | --0 | 0.00%-5.7M | 25.00%-6.84M |
Interest paid (cash flow from financing activities) | -108.03%-5.21M | -2.12%-2.5M | 41.66%-2.45M | -0.94%-4.2M | -24.16%-1.19M | -59.29%-1.35M | -116.88%-4.16M | -120.87%-1.37M | -103.26%-998K | -107.83%-956K |
Net other fund-raising expenses | -225.62%-304K | -98.20%242K | 160.92%13.45M | -145.37%-22.08M | -101.57%-49K | -27.11%-10.22M | -75.07%-9M | -5,188.33%-3.17M | -2,624.24%-899K | 14,919.05%3.11M |
Financing cash flow | 282.25%68.32M | -441.66%-37.49M | 83.18%-6.92M | -458.33%-41.16M | -28.89%-23.29M | -231.84%-36.94M | -57.89%11.49M | -142.19%-12.64M | 278.47%14.17M | -166.93%-18.07M |
Net cash flow | ||||||||||
Beginning cash position | 36.40%94.15M | 4.43%69.03M | -10.37%66.1M | 89.20%73.75M | -45.04%45.55M | 89.20%73.75M | -66.33%38.98M | 22.80%74.78M | -26.71%56.31M | -26.37%82.88M |
Current changes in cash | -188.28%-22.03M | 767.16%24.96M | 137.67%2.88M | -121.90%-7.64M | 25.79%-19.63M | -163.97%-28.11M | 145.37%34.89M | 95.07%-1.08M | 215.82%18.48M | 25.97%-26.46M |
Effect of exchange rate changes | -402.37%-511K | 225.00%169K | 620.00%52K | 91.74%-10K | 55.26%-51K | -80.85%-85K | -219.80%-121K | -5.26%54K | -158.33%-14K | -1,050.00%-114K |
End cash Position | -23.94%71.61M | 36.40%94.15M | 4.43%69.03M | -10.37%66.1M | -54.07%25.87M | -45.04%45.55M | 89.20%73.75M | 89.20%73.75M | 22.80%74.78M | -26.71%56.31M |
Free cash flow | -185.29%-38.8M | 144.40%45.49M | -31.69%18.61M | 989.36%27.25M | 131.79%9.54M | 416.24%13.32M | 267.63%2.5M | 36.01%15.29M | -50.30%-12.69M | 155.60%4.12M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data