Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -25.50%-220.59M | 16.13%-175.77M | -76.56%-209.58M | -389.47%-118.7M | -78.27%41.01M | 48.31%188.7M | -18.62%127.23M | -32.62%156.34M | -21.89%232.05M | -14.92%297.06M |
| Revenue from customers | -5.03%434K | -55.89%457K | -98.63%1.04M | -61.12%75.49M | -27.79%194.16M | 22.67%268.89M | 1.81%219.2M | -16.90%215.29M | -18.41%259.07M | -15.49%317.51M |
| Other cash income from operating activities | -25.42%-221.03M | 16.33%-176.23M | -8.46%-210.62M | -26.80%-194.19M | -90.98%-153.15M | 12.80%-80.19M | -56.02%-91.97M | -118.12%-58.95M | -32.13%-27.03M | 22.93%-20.45M |
| Cash paid | 66.38%-5.17M | 31.57%-15.37M | 21.89%-22.46M | 63.40%-28.75M | 62.52%-78.55M | 9.15%-209.6M | 3.51%-230.7M | 6.82%-239.09M | 4.03%-256.59M | 1.03%-267.37M |
| Payments to suppliers for goods and services | 66.38%-5.17M | 31.57%-15.37M | 21.89%-22.46M | 63.40%-28.75M | 62.52%-78.55M | 9.15%-209.6M | 3.51%-230.7M | -4.15%-239.09M | 14.14%-229.56M | -2.29%-267.37M |
| Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---27.03M | ---- |
| Direct interest paid | 12.46%-562K | -0.31%-642K | 0.62%-640K | 11.90%-644K | 30.51%-731K | 46.90%-1.05M | 4.30%-1.98M | -7.53%-2.07M | -1.05%-1.93M | -42.16%-1.91M |
| Direct interest received | 335.39%34.1M | -16.93%7.83M | 732.22%9.43M | 230.32%1.13M | -87.17%343K | -55.10%2.67M | -29.79%5.95M | 16.45%8.48M | 16.68%7.28M | -9.83%6.24M |
| Operating cash flow | -4.49%-192.22M | 17.60%-183.95M | -51.91%-223.25M | -287.42%-146.96M | -96.75%-37.93M | 80.62%-19.28M | -30.34%-99.5M | -1,073.92%-76.34M | -76.96%7.84M | -59.78%34.02M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 82.63%-79.87M | -36,352.84%-459.69M | -97.86%1.27M | 137,951.16%59.28M | 99.99%-43K | -14,443.48%-454.19M | 27.94%-3.12M | 39.18%-4.33M | -146.15%-7.13M | 75.17%-2.9M |
| Net PPE purchase and sale | -57.96%132K | -75.24%314K | -49.24%1.27M | 5,909.30%2.5M | 77.72%-43K | 93.82%-193K | 27.94%-3.12M | 39.18%-4.33M | -146.15%-7.13M | 75.17%-2.9M |
| Net investment purchase and sale | 82.61%-80M | ---460M | --0 | ---- | ---- | ---454M | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | --56.78M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 82.63%-79.87M | -36,352.84%-459.69M | -97.86%1.27M | 137,951.16%59.28M | 99.99%-43K | -14,443.48%-454.19M | 27.94%-3.12M | 39.18%-4.33M | -146.15%-7.13M | 75.17%-2.9M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -100.11%-863K | 115.46%758M | 3,114.65%351.81M | 535.67%10.94M | -100.54%-2.51M | 18,831.90%469.23M | -134.55%-2.51M | -27.60%-1.07M | 1.88%-837K | 5.64%-853K |
| Net issuance payments of debt | ---- | ---- | -200.00%-12.25M | --12.25M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---- | 108.04%758.7M | --364.69M | ---- | ---- | --473.26M | ---- | ---- | ---- | ---- |
| Net other financing activities | -23.99%-863K | 23.85%-696K | 43.19%-914K | 61.59%-1.61M | 34.87%-4.19M | -79.06%-6.43M | -236.33%-3.59M | -27.60%-1.07M | 1.88%-837K | 5.64%-853K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -100.11%-863K | 115.46%758M | 3,114.65%351.81M | 535.67%10.94M | -100.54%-2.51M | 18,831.90%469.23M | -134.55%-2.51M | -27.60%-1.07M | 1.88%-837K | 5.64%-853K |
| Net cash flow | ||||||||||
| Beginning cash position | 52.72%331.33M | 149.04%216.95M | -46.84%87.12M | -19.81%163.87M | -2.03%204.35M | -33.51%208.59M | -20.67%313.74M | -0.03%395.48M | 8.29%395.6M | 24.55%365.33M |
| Current changes in cash | -338.66%-272.95M | -11.91%114.37M | 269.18%129.83M | -89.54%-76.74M | -855.15%-40.49M | 95.97%-4.24M | -28.62%-105.13M | -65,290.40%-81.74M | -100.41%-125K | -57.97%30.27M |
| Effect of exchange rate changes | -180.00%-12K | 650.00%15K | 115.38%2K | -218.18%-13K | 650.00%11K | 88.24%-2K | -466.67%-17K | -175.00%-3K | 300.00%4K | 91.30%-2K |
| End cash Position | -82.38%58.37M | 52.72%331.33M | 149.04%216.95M | -46.84%87.12M | -19.81%163.87M | -2.03%204.35M | -33.51%208.59M | -20.67%313.74M | -0.03%395.48M | 8.29%395.6M |
| Free cash from | -4.45%-192.22M | 17.60%-184.02M | -51.73%-223.33M | -287.58%-147.19M | -95.02%-37.98M | 81.12%-19.47M | -27.83%-103.12M | -14,956.35%-80.67M | -98.25%543K | -57.31%31.03M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |