(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -81.32%35.56M | -21.49%190.35M | 15.63%242.46M | 4.18%209.68M | -4.69%201.27M | -21.13%211.18M | -19.54%267.77M | -12.23%332.78M | 6.47%379.17M | |
Operating revenue | ---- | -81.32%35.56M | -21.49%190.35M | 15.63%242.46M | 4.18%209.68M | -4.69%201.27M | -21.13%211.18M | -19.54%267.77M | -12.23%332.78M | 6.47%379.17M |
Cost of revenue | -95.17%1.1M | -81.24%22.76M | 41.35%121.29M | 56.42%85.81M | 11.78%54.86M | -47.41%49.08M | -22.17%93.32M | -1.10%119.91M | -56.25%121.25M | 272.86%277.11M |
Gross profit | -108.60%-1.1M | -81.47%12.8M | -55.92%69.06M | 1.18%156.65M | 1.72%154.82M | 29.13%152.2M | -20.29%117.86M | -30.10%147.85M | 107.26%211.53M | -63.79%102.06M |
Operating expense | 1,510.28%1.36B | -87.86%84.7M | 467.34%697.69M | -8.29%122.98M | -77.26%134.1M | 274.60%589.59M | -20.99%157.39M | -25.35%199.22M | -26.98%266.87M | -15.31%365.49M |
Selling and administrative expenses | -35.04%14.24M | -15.60%21.93M | -76.56%25.98M | -7.46%110.83M | -3.54%119.77M | 1.05%124.16M | -9.38%122.87M | -8.73%135.59M | -34.58%148.56M | 23.89%227.06M |
-General and administrative expense | -35.04%14.24M | -15.60%21.93M | -76.56%25.98M | -7.46%110.83M | -3.54%119.77M | 1.05%124.16M | -9.38%122.87M | -8.73%135.59M | -34.58%148.56M | 23.89%227.06M |
Depreciation amortization depletion | -6.41%292K | -11.86%312K | 0.28%354K | 100.57%353K | -95.94%176K | --4.33M | ---- | -66.18%37.85M | -6.70%111.93M | -48.32%119.98M |
-Depreciation and amortization | -6.41%292K | -11.86%312K | 0.28%354K | 100.57%353K | -95.94%176K | --4.33M | ---- | -66.18%37.85M | -6.70%111.93M | -48.32%119.98M |
Other operating expenses | 2,060.34%1.35B | -90.70%62.46M | 5,593.82%671.36M | -16.70%11.79M | -96.93%14.16M | 1,235.64%461.1M | 33.94%34.52M | 303.87%25.78M | -65.40%6.38M | 14.46%18.45M |
Operating profit | -1,798.37%-1.37B | 88.56%-71.9M | -1,966.77%-628.64M | 62.51%33.68M | 104.74%20.72M | -1,006.36%-437.4M | 23.03%-39.54M | 7.19%-51.36M | 78.99%-55.34M | -75.93%-263.43M |
Net non-operating interest income (expenses) | 74.25%-25.03M | -452.74%-97.21M | 9.19%-17.59M | 28.29%-19.37M | -120.55%-27.01M | 3.42%-12.25M | -15.79%-12.68M | 19.12%-10.95M | 27.37%-13.54M | 3.57%-18.64M |
Non-operating interest income | 248.34%32.25M | 376.67%9.26M | -65.21%1.94M | -26.27%5.58M | -26.45%7.57M | 9.58%10.29M | 7.92%9.39M | 2.48%8.7M | -20.34%8.49M | -18.44%10.66M |
Non-operating interest expense | -46.20%57.27M | 445.13%106.46M | -21.72%19.53M | -27.85%24.95M | 53.42%34.58M | 2.12%22.54M | 12.30%22.07M | -10.79%19.65M | -24.81%22.03M | -9.57%29.3M |
Total other finance cost | ---- | --8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -77.39%1.94M | 829.84%8.56M | 79.29%-1.17M | -145.18%-5.67M | 287.77%12.54M | -176.92%-6.68M | 104.16%8.68M | -1,812.10%-208.76M | -228.98%-10.92M | 148.44%8.47M |
Special income (charges) | ---- | ---- | ---- | ---- | ---3.12M | ---- | 100.08%169K | ---223.81M | ---- | --1.69M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --223.89M | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---3.12M | ---- | 119.48%169K | --77K | ---- | --1.69M |
Other non-operating income (expenses) | -77.39%1.94M | 829.84%8.56M | 79.29%-1.17M | -136.17%-5.67M | 334.53%15.66M | -178.44%-6.68M | -43.42%8.51M | 237.81%15.05M | -261.22%-10.92M | 138.75%6.77M |
Income before tax | -764.57%-1.39B | 75.20%-160.55M | -7,590.40%-647.4M | 38.24%8.64M | 101.37%6.25M | -948.25%-456.32M | 83.94%-43.53M | -239.70%-271.08M | 70.83%-79.8M | -46.67%-273.6M |
Income tax | 0 | 0 | 200.00%2.82M | -2.82M | 0 | -21.05M | 0 | 0 | 328.08%195.7M | -69.19%-85.8M |
Earnings from equity interest net of tax | ||||||||||
Net income | -764.57%-1.39B | 75.31%-160.55M | -5,773.75%-650.21M | 83.30%11.46M | 101.44%6.25M | -899.89%-435.27M | 83.94%-43.53M | 1.60%-271.08M | -46.69%-275.49M | -38.26%-187.8M |
Net income continuous operations | -764.57%-1.39B | 75.31%-160.55M | -5,773.75%-650.21M | 83.30%11.46M | 101.44%6.25M | -899.89%-435.27M | 83.94%-43.53M | 1.60%-271.08M | -46.69%-275.49M | -38.26%-187.8M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -764.57%-1.39B | 75.31%-160.55M | -5,773.75%-650.21M | 83.30%11.46M | 101.44%6.25M | -899.89%-435.27M | 83.94%-43.53M | 1.60%-271.08M | -46.69%-275.49M | -38.26%-187.8M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -764.57%-1.39B | 75.31%-160.55M | -5,773.75%-650.21M | 83.30%11.46M | 101.44%6.25M | -899.89%-435.27M | 83.94%-43.53M | 1.60%-271.08M | -46.69%-275.49M | -38.26%-187.8M |
Diluted earnings per share | -467.88%-0.0179 | 75.57%-0.0032 | -4,994.32%-0.0129 | -70.03%0.0003 | 100.56%0.0009 | -157.06%-0.1569 | 83.97%-0.061 | 1.50%-0.3807 | -46.56%-0.3865 | -38.34%-0.2637 |
Basic earnings per share | -467.88%-0.0179 | 75.57%-0.0032 | -4,994.32%-0.0129 | -70.03%0.0003 | 100.56%0.0009 | -157.06%-0.1569 | 83.97%-0.061 | 1.50%-0.3807 | -46.56%-0.3865 | -38.34%-0.2637 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data