Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.83%13.8M | -4.83%13.8M | 79.01%14.5M | 79.01%14.5M | -41.73%8.1M | -41.73%8.1M | -75.66%13.9M | -75.66%13.9M | --57.1M | --57.1M |
| -Cash and cash equivalents | -4.83%13.8M | -4.83%13.8M | 79.01%14.5M | 79.01%14.5M | -41.73%8.1M | -41.73%8.1M | -75.66%13.9M | -75.66%13.9M | --57.1M | --57.1M |
| Receivables | 21.26%25.1M | 21.26%25.1M | 8.95%20.7M | 8.95%20.7M | -13.24%19M | -13.24%19M | 100.92%21.9M | 100.92%21.9M | --10.9M | --10.9M |
| -Accounts receivable | 26.48%32M | 26.48%32M | 12.44%25.3M | 12.44%25.3M | -10.36%22.5M | -10.36%22.5M | 85.93%25.1M | 85.93%25.1M | --13.5M | --13.5M |
| -Recievables adjustments allowances | -50.00%-6.9M | -50.00%-6.9M | -31.43%-4.6M | -31.43%-4.6M | -9.38%-3.5M | -9.38%-3.5M | -23.08%-3.2M | -23.08%-3.2M | ---2.6M | ---2.6M |
| Prepaid assets | -17.60%10.3M | -17.60%10.3M | -18.83%12.5M | -18.83%12.5M | 40.00%15.4M | 40.00%15.4M | 292.86%11M | 292.86%11M | --2.8M | --2.8M |
| Hedging assets-current | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 36.54%35.5M | 36.54%35.5M | 35.42%26M | 35.42%26M | 30.61%19.2M | 30.61%19.2M | 40.00%14.7M | 40.00%14.7M | --10.5M | --10.5M |
| Total current assets | 15.06%84.8M | 15.06%84.8M | 19.45%73.7M | 19.45%73.7M | 0.33%61.7M | 0.33%61.7M | -24.35%61.5M | -24.35%61.5M | --81.3M | --81.3M |
| Non current assets | ||||||||||
| Net PPE | -7.32%82.3M | -7.32%82.3M | 14.14%88.8M | 14.14%88.8M | 26.09%77.8M | 26.09%77.8M | 77.81%61.7M | 77.81%61.7M | --34.7M | --34.7M |
| -Gross PPE | 5.41%163.6M | 5.41%163.6M | 21.73%155.2M | 21.73%155.2M | 33.37%127.5M | 33.37%127.5M | 41.00%95.6M | 41.00%95.6M | --67.8M | --67.8M |
| -Accumulated depreciation | -22.44%-81.3M | -22.44%-81.3M | -33.60%-66.4M | -33.60%-66.4M | -46.61%-49.7M | -46.61%-49.7M | -2.42%-33.9M | -2.42%-33.9M | ---33.1M | ---33.1M |
| Financial assets | --300K | --300K | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 52.94%5.2M | 52.94%5.2M | --3.4M | --3.4M |
| Goodwill and other intangible assets | 8.67%265.6M | 8.67%265.6M | 0.95%244.4M | 0.95%244.4M | 6.00%242.1M | 6.00%242.1M | 404.19%228.4M | 404.19%228.4M | --45.3M | --45.3M |
| -Goodwill | 17.48%127M | 17.48%127M | 0.00%108.1M | 0.00%108.1M | 2.85%108.1M | 2.85%108.1M | --105.1M | --105.1M | ---- | ---- |
| -Other intangible assets | 1.69%138.6M | 1.69%138.6M | 1.72%136.3M | 1.72%136.3M | 8.68%134M | 8.68%134M | 172.19%123.3M | 172.19%123.3M | --45.3M | --45.3M |
| Non current deferred assets | 1.69%18M | 1.69%18M | 16.45%17.7M | 16.45%17.7M | 47.57%15.2M | 47.57%15.2M | 41.10%10.3M | 41.10%10.3M | --7.3M | --7.3M |
| Other non current assets | 4.49%9.3M | 4.49%9.3M | 53.45%8.9M | 53.45%8.9M | --5.8M | --5.8M | ---- | ---- | ---- | ---- |
| Total non current assets | 4.36%375.5M | 4.36%375.5M | 5.48%359.8M | 5.48%359.8M | 11.62%341.1M | 11.62%341.1M | 236.93%305.6M | 236.93%305.6M | --90.7M | --90.7M |
| Total assets | 6.18%460.3M | 6.18%460.3M | 7.62%433.5M | 7.62%433.5M | 9.72%402.8M | 9.72%402.8M | 113.43%367.1M | 113.43%367.1M | --172M | --172M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 75.68%6.5M | 75.68%6.5M | 19.35%3.7M | 19.35%3.7M | -11.43%3.1M | -11.43%3.1M | -52.70%3.5M | -52.70%3.5M | --7.4M | --7.4M |
| -Current debt | 100.00%5M | 100.00%5M | 78.57%2.5M | 78.57%2.5M | -33.33%1.4M | -33.33%1.4M | -67.19%2.1M | -67.19%2.1M | --6.4M | --6.4M |
| -Current capital lease obligation | 25.00%1.5M | 25.00%1.5M | -29.41%1.2M | -29.41%1.2M | 21.43%1.7M | 21.43%1.7M | 40.00%1.4M | 40.00%1.4M | --1M | --1M |
| Payables | -24.09%23M | -24.09%23M | 31.74%30.3M | 31.74%30.3M | -38.01%23M | -38.01%23M | 375.64%37.1M | 375.64%37.1M | --7.8M | --7.8M |
| -accounts payable | -64.34%4.6M | -64.34%4.6M | 69.74%12.9M | 69.74%12.9M | -34.48%7.6M | -34.48%7.6M | 176.19%11.6M | 176.19%11.6M | --4.2M | --4.2M |
| -Other payable | 5.75%18.4M | 5.75%18.4M | 12.99%17.4M | 12.99%17.4M | -39.61%15.4M | -39.61%15.4M | 608.33%25.5M | 608.33%25.5M | --3.6M | --3.6M |
| Current provisions | 100.00%600K | 100.00%600K | --300K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -9.76%3.7M | -9.76%3.7M | 10.81%4.1M | 10.81%4.1M | -19.57%3.7M | -19.57%3.7M | 100.00%4.6M | 100.00%4.6M | --2.3M | --2.3M |
| Current deferred liabilities | 86.24%20.3M | 86.24%20.3M | 47.30%10.9M | 47.30%10.9M | 29.82%7.4M | 29.82%7.4M | 46.15%5.7M | 46.15%5.7M | --3.9M | --3.9M |
| Other current liabilities | 46.63%26.1M | 46.63%26.1M | 49.58%17.8M | 49.58%17.8M | -20.67%11.9M | -20.67%11.9M | 42.86%15M | 42.86%15M | --10.5M | --10.5M |
| Current liabilities | 19.52%80.2M | 19.52%80.2M | 36.66%67.1M | 36.66%67.1M | -25.49%49.1M | -25.49%49.1M | 106.58%65.9M | 106.58%65.9M | --31.9M | --31.9M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -36.99%24.7M | -36.99%24.7M | -47.73%39.2M | -47.73%39.2M | 118.66%75M | 118.66%75M | 4.57%34.3M | 4.57%34.3M | --32.8M | --32.8M |
| -Long term debt | -39.59%20.6M | -39.59%20.6M | -50.72%34.1M | -50.72%34.1M | 130.67%69.2M | 130.67%69.2M | 4.90%30M | 4.90%30M | --28.6M | --28.6M |
| -Long term capital lease obligation | -19.61%4.1M | -19.61%4.1M | -12.07%5.1M | -12.07%5.1M | 34.88%5.8M | 34.88%5.8M | 2.38%4.3M | 2.38%4.3M | --4.2M | --4.2M |
| Derivative product liabilities | 700.00%800K | 700.00%800K | --100K | --100K | ---- | ---- | --200K | --200K | ---- | ---- |
| Non current deferred liabilities | -4.98%22.9M | -4.98%22.9M | -19.40%24.1M | -19.40%24.1M | 57.37%29.9M | 57.37%29.9M | 603.70%19M | 603.70%19M | --2.7M | --2.7M |
| Total non current liabilities | -23.66%48.4M | -23.66%48.4M | -39.56%63.4M | -39.56%63.4M | 96.07%104.9M | 96.07%104.9M | 50.70%53.5M | 50.70%53.5M | --35.5M | --35.5M |
| Total liabilities | -1.46%128.6M | -1.46%128.6M | -15.26%130.5M | -15.26%130.5M | 28.98%154M | 28.98%154M | 77.15%119.4M | 77.15%119.4M | --67.4M | --67.4M |
| Shareholders'equity | ||||||||||
| Share capital | 0.74%356.1M | 0.74%356.1M | 15.64%353.5M | 15.64%353.5M | 4.23%305.7M | 4.23%305.7M | 122.70%293.3M | 122.70%293.3M | --131.7M | --131.7M |
| -common stock | 0.74%356.1M | 0.74%356.1M | 15.64%353.5M | 15.64%353.5M | 4.23%305.7M | 4.23%305.7M | 122.70%293.3M | 122.70%293.3M | --131.7M | --131.7M |
| Retained earnings | -4.59%-34.2M | -4.59%-34.2M | 9.17%-32.7M | 9.17%-32.7M | -1.69%-36M | -1.69%-36M | -49.37%-35.4M | -49.37%-35.4M | ---23.7M | ---23.7M |
| Gains losses not affecting retained earnings | 155.06%9.8M | 155.06%9.8M | 14.83%-17.8M | 14.83%-17.8M | -104.90%-20.9M | -104.90%-20.9M | -200.00%-10.2M | -200.00%-10.2M | ---3.4M | ---3.4M |
| Total stockholders'equity | 9.47%331.7M | 9.47%331.7M | 21.78%303M | 21.78%303M | 0.44%248.8M | 0.44%248.8M | 136.81%247.7M | 136.81%247.7M | --104.6M | --104.6M |
| Total equity | 9.47%331.7M | 9.47%331.7M | 21.78%303M | 21.78%303M | 0.44%248.8M | 0.44%248.8M | 136.81%247.7M | 136.81%247.7M | --104.6M | --104.6M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |