(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.29%-555.97K | -630.72%-698.81K | 7.57%-1.48M | 60.16%-2.05M | 139.21%324.47K | 48.48%-900.98K | 109.66%131.67K | -33.68%-1.6M | 2.04%-5.14M | 60.73%-827.57K |
Net income from continuing operations | -40.62%-1.69M | 25.47%-1.87M | -149.55%-2.68M | 108.72%522.04K | -9.22%-1.18M | 39.40%-1.2M | -47.70%-2.51M | 539.09%5.41M | -7.46%-5.99M | 38.08%-1.08M |
Operating gains losses | 110.35%922.78K | -9.37%642.05K | 86.05%-833.62K | -26,737.32%-4.24M | 3,168.99%589.86K | 2,185.59%438.68K | 5,795.69%708.43K | -86,842.55%-5.98M | 115.39%15.92K | 113.44%18.04K |
Depreciation and amortization | -15.69%7.75K | 11.29%10.26K | -3.81%9.02K | -72.94%36.96K | -74.54%9.17K | -73.71%9.19K | -72.44%9.22K | -70.83%9.38K | 65.66%136.58K | 16.84%36.02K |
Remuneration paid in stock | -70.59%86.75K | -68.61%361.93K | 1,715.85%1.04M | 55.85%1.57M | -26.55%61.28K | -61.37%295K | 1,313.31%1.15M | -25.10%57.23K | -6.16%1.01M | 1.08%83.43K |
Other non cashItems | 44.08%-33.21K | 48.31%-37K | 36.43%-49.02K | -361.79%-269.61K | -199.85%-61.55K | -123.36%-59.39K | -1,347.89%-71.57K | -1,118.73%-77.11K | -6.12%-58.38K | -175.50%-20.53K |
Change In working capital | 138.39%147.55K | -77.06%192.76K | 201.14%1.03M | 234.66%337.16K | 581.45%901.9K | 25.99%-384.37K | 294.90%840.19K | -1,240.55%-1.02M | 62.58%-250.39K | 138.91%132.35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.29%-555.97K | -630.72%-698.81K | 7.57%-1.48M | 60.16%-2.05M | 139.21%324.47K | 48.48%-900.98K | 109.66%131.67K | -33.68%-1.6M | 2.04%-5.14M | 60.73%-827.57K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -953.47%-24.14K | 95.50%-39.48K | 35.03%-114.96K | 87.45%-1.03M | 101.69%25.45K | 99.91%-2.29K | 52.77%-877.03K | 91.93%-176.94K | 6.39%-8.21M | 18.46%-1.51M |
Capital expenditure reported | 69.85%-930 | ---2.48K | ---23.73K | 98.96%-3.09K | --0 | 95.55%-3.09K | --0 | --0 | -65.48%-296.75K | -38.29%-110.91K |
Net PPE purchase and sale | 3.72%-56.42K | ---- | ---140.24K | 86.91%-1.04M | 97.45%-36.09K | 97.76%-58.59K | ---- | --0 | 7.80%-7.97M | 20.21%-1.42M |
Net business purchase and sale | --0 | --0 | --0 | ---254.05K | --0 | --0 | --0 | ---254.05K | --0 | ---- |
Interest received (cash flow from investment activities) | -44.08%33.21K | -48.31%37K | -36.43%49.02K | 361.79%269.61K | 199.85%61.55K | 123.36%59.39K | 1,347.89%71.57K | 1,118.73%77.11K | 6.12%58.38K | 175.50%20.53K |
Net other investing changes | ---- | 92.20%-74K | ---- | ---- | ---- | ---- | ---948.59K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -953.47%-24.14K | 95.50%-39.48K | 35.03%-114.96K | 87.45%-1.03M | 101.69%25.45K | 99.91%-2.29K | 52.77%-877.03K | 91.93%-176.94K | 6.39%-8.21M | 18.46%-1.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,317.50%100.12K | 6,539.30%790.87K | 2,558.01%195.51K | -99.80%27.88K | -99.53%32.14K | -100.12%-8.22K | 656.32%11.91K | 48.00%-7.95K | 68.77%13.74M | 11.50%6.8M |
Net issuance payments of debt | 29.17%-5.82K | -6.64%-8.63K | -6.74%-8.49K | 48.25%-32.62K | 48.41%-8.36K | 48.68%-8.22K | 47.90%-8.09K | 48.00%-7.95K | -75.81%-63.04K | -6.80%-16.2K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 146.41%13.78M | 21.90%6.82M |
Proceeds from stock option exercised by employees | --105.94K | 3,897.50%799.5K | --204K | 253.80%60.5K | --40.5K | --0 | 16.96%20K | --0 | -99.34%17.1K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,317.50%100.12K | 6,539.30%790.87K | 2,558.01%195.51K | -99.80%27.88K | -99.53%32.14K | -100.12%-8.22K | 656.32%11.91K | 48.00%-7.95K | 68.77%13.74M | 11.50%6.8M |
Net cash flow | ||||||||||
Beginning cash position | -38.08%3.03M | -47.22%2.97M | -41.39%4.35M | 5.08%7.42M | 33.72%3.99M | 1,136.34%4.89M | 54.85%5.63M | 5.08%7.42M | -44.82%7.06M | -37.38%2.98M |
Current changes in cash | 47.34%-479.99K | 107.17%52.59K | 21.64%-1.4M | -883.26%-3.05M | -91.45%382.06K | -135.82%-911.49K | 77.21%-733.44K | 47.53%-1.79M | 106.63%389.33K | 108.25%4.47M |
Effect of exchange rate changes | -156.35%-4.51K | 135.03%2.84K | 625.40%22.44K | 26.78%-22.54K | 32.50%-18.18K | -80.19%8.01K | 63.96%-8.1K | 80.40%-4.27K | -122.34%-30.78K | -117.06%-26.93K |
End cash Position | -36.20%2.54M | -38.08%3.03M | -47.22%2.97M | -41.39%4.35M | -41.39%4.35M | 33.72%3.99M | 1,136.34%4.89M | 54.85%5.63M | 5.08%7.42M | 5.08%7.42M |
Free cash from | 36.29%-613.31K | -632.60%-701.29K | -2.67%-1.64M | 76.93%-3.09M | 112.25%288.37K | 78.27%-962.66K | 104.08%131.67K | 52.84%-1.6M | 4.72%-13.41M | 40.58%-2.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data