(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.05%4.31M | -20.05%4.31M | 320.33%5.4M | 320.33%5.4M | -11.77%1.28M | -11.77%1.28M | 1.97%1.45M | 1.97%1.45M | -37.01%1.43M | -37.01%1.43M |
-Cash and cash equivalents | -20.05%4.31M | -20.05%4.31M | 320.33%5.4M | 320.33%5.4M | -11.77%1.28M | -11.77%1.28M | 1.97%1.45M | 1.97%1.45M | -37.01%1.43M | -37.01%1.43M |
Receivables | -68.20%1.11M | -68.20%1.11M | 172.39%3.48M | 172.39%3.48M | 5.12%1.28M | 5.12%1.28M | 3.95%1.21M | 3.95%1.21M | 18.10%1.17M | 18.10%1.17M |
-Accounts receivable | -16.36%1.11M | -16.36%1.11M | 5.42%1.32M | 5.42%1.32M | 7.54%1.25M | 7.54%1.25M | 12.28%1.17M | 12.28%1.17M | 18.49%1.04M | 18.49%1.04M |
-Other receivables | -99.51%10.54K | -99.51%10.54K | 5,670.04%2.17M | 5,670.04%2.17M | -31.01%37.53K | -31.01%37.53K | -64.19%54.4K | -64.19%54.4K | 19.55%151.92K | 19.55%151.92K |
-Recievables adjustments allowances | 9.16%-11.65K | 9.16%-11.65K | 21.46%-12.82K | 21.46%-12.82K | -121.92%-16.33K | -121.92%-16.33K | 68.57%-7.36K | 68.57%-7.36K | -52.22%-23.41K | -52.22%-23.41K |
Inventory | -25.07%1.44M | -25.07%1.44M | -3.74%1.92M | -3.74%1.92M | -2.38%1.99M | -2.38%1.99M | -1.20%2.04M | -1.20%2.04M | -1.90%2.07M | -1.90%2.07M |
Prepaid assets | -70.72%66.62K | -70.72%66.62K | 74.78%227.52K | 74.78%227.52K | 61.22%130.18K | 61.22%130.18K | -24.22%80.74K | -24.22%80.74K | 18.72%106.56K | 18.72%106.56K |
Current deferred assets | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | -1.55%34.36K | -1.55%34.36K |
Total current assets | -37.05%6.96M | -37.05%6.96M | 134.25%11.05M | 134.25%11.05M | -2.25%4.72M | -2.25%4.72M | 0.49%4.83M | 0.49%4.83M | -12.45%4.8M | -12.45%4.8M |
Non current assets | ||||||||||
Net PPE | 37.42%6.46M | 37.42%6.46M | -50.33%4.7M | -50.33%4.7M | -11.78%9.46M | -11.78%9.46M | 24.76%10.73M | 24.76%10.73M | 22.43%8.6M | 22.43%8.6M |
-Gross PPE | -41.42%6.46M | -41.42%6.46M | -33.60%11.03M | -33.60%11.03M | 3.91%16.61M | 3.91%16.61M | 25.12%15.98M | 25.12%15.98M | 25.20%12.77M | 25.20%12.77M |
-Accumulated depreciation | ---- | ---- | 11.43%-6.33M | 11.43%-6.33M | -35.96%-7.14M | -35.96%-7.14M | -25.87%-5.25M | -25.87%-5.25M | -31.33%-4.17M | -31.33%-4.17M |
Investments and advances | -75.30%16.4K | -75.30%16.4K | 0.00%66.4K | 0.00%66.4K | -8.79%66.4K | -8.79%66.4K | -73.27%72.8K | -73.27%72.8K | 46.99%272.32K | 46.99%272.32K |
-Long term equity investment | -100.00%1 | -100.00%1 | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | --50K | --50K |
-Financial asset investment | 0.00%16.4K | 0.00%16.4K | 0.00%16.4K | 0.00%16.4K | -28.07%16.4K | -28.07%16.4K | -89.74%22.8K | -89.74%22.8K | 20.00%222.32K | 20.00%222.32K |
-Including:Trading securities | 0.00%16.4K | 0.00%16.4K | 0.00%16.4K | 0.00%16.4K | -28.07%16.4K | -28.07%16.4K | -89.74%22.8K | -89.74%22.8K | 20.00%222.32K | 20.00%222.32K |
Goodwill and other intangible assets | -1.67%549.5K | -1.67%549.5K | -0.59%558.84K | -0.59%558.84K | 0.00%562.17K | 0.00%562.17K | 0.00%562.17K | 0.00%562.17K | -20.24%562.17K | -20.24%562.17K |
-Goodwill | 0.00%545.53K | 0.00%545.53K | 0.00%545.53K | 0.00%545.53K | 0.00%545.53K | 0.00%545.53K | 0.00%545.53K | 0.00%545.53K | -20.89%545.53K | -20.89%545.53K |
-Other intangible assets | -70.18%3.97K | -70.18%3.97K | -20.00%13.31K | -20.00%13.31K | 0.00%16.64K | 0.00%16.64K | 0.00%16.64K | 0.00%16.64K | 9.40%16.64K | 9.40%16.64K |
Other non current assets | ---- | ---- | ---- | ---- | ---20 | ---20 | ---- | ---- | ---- | ---- |
Total non current assets | 31.91%7.03M | 31.91%7.03M | -47.23%5.33M | -47.23%5.33M | -11.18%10.09M | -11.18%10.09M | 20.45%11.36M | 20.45%11.36M | 19.21%9.43M | 19.21%9.43M |
Total assets | -14.62%13.98M | -14.62%13.98M | 10.58%16.38M | 10.58%16.38M | -8.52%14.81M | -8.52%14.81M | 13.72%16.19M | 13.72%16.19M | 6.25%14.24M | 6.25%14.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 36.39%516.96K | 36.39%516.96K | -44.52%379.02K | -44.52%379.02K | 38.24%683.17K | 38.24%683.17K | -9.52%494.21K | -9.52%494.21K | 108.99%546.21K | 108.99%546.21K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%200K | 0.00%200K |
-Current capital lease obligation | 36.39%516.96K | 36.39%516.96K | -44.52%379.02K | -44.52%379.02K | 38.24%683.17K | 38.24%683.17K | 42.75%494.21K | 42.75%494.21K | 464.27%346.21K | 464.27%346.21K |
Payables | -66.51%1.13M | -66.51%1.13M | 230.74%3.39M | 230.74%3.39M | 5.01%1.02M | 5.01%1.02M | 32.72%974.75K | 32.72%974.75K | -11.26%734.42K | -11.26%734.42K |
-accounts payable | -75.57%735.1K | -75.57%735.1K | 287.09%3.01M | 287.09%3.01M | 7.68%777.27K | 7.68%777.27K | 38.56%721.86K | 38.56%721.86K | -9.23%520.97K | -9.23%520.97K |
-Other payable | 5.84%398.63K | 5.84%398.63K | 52.91%376.65K | 52.91%376.65K | -2.60%246.32K | -2.60%246.32K | 18.48%252.89K | 18.48%252.89K | -15.85%213.45K | -15.85%213.45K |
Current provisions | 94.02%611.87K | 94.02%611.87K | -12.06%315.37K | -12.06%315.37K | -1.72%358.64K | -1.72%358.64K | -23.60%364.93K | -23.60%364.93K | 98.89%477.62K | 98.89%477.62K |
Pension and other retirement benefit plans | ---- | ---- | -24.78%469.08K | -24.78%469.08K | 6.73%623.61K | 6.73%623.61K | 19.91%584.3K | 19.91%584.3K | 16.05%487.3K | 16.05%487.3K |
Current liabilities | -50.26%2.26M | -50.26%2.26M | 69.16%4.55M | 69.16%4.55M | 11.20%2.69M | 11.20%2.69M | 7.69%2.42M | 7.69%2.42M | 28.39%2.25M | 28.39%2.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 81.87%3.31M | 81.87%3.31M | -17.23%1.82M | -17.23%1.82M | -38.96%2.2M | -38.96%2.2M | 101.42%3.6M | 101.42%3.6M | 326.61%1.79M | 326.61%1.79M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%200K | -50.00%200K |
-Long term capital lease obligation | 81.87%3.31M | 81.87%3.31M | -17.23%1.82M | -17.23%1.82M | -38.96%2.2M | -38.96%2.2M | 126.76%3.6M | 126.76%3.6M | 8,055.94%1.59M | 8,055.94%1.59M |
Employee benefits | ---- | ---- | -46.47%13.71K | -46.47%13.71K | -37.47%25.62K | -37.47%25.62K | -34.99%40.97K | -34.99%40.97K | 30.63%63.02K | 30.63%63.02K |
Total non current liabilities | 80.51%3.31M | 80.51%3.31M | -17.56%1.84M | -17.56%1.84M | -38.94%2.23M | -38.94%2.23M | 96.78%3.65M | 96.78%3.65M | 296.08%1.85M | 296.08%1.85M |
Total liabilities | -12.67%5.57M | -12.67%5.57M | 29.89%6.38M | 29.89%6.38M | -18.94%4.91M | -18.94%4.91M | 47.96%6.06M | 47.96%6.06M | 84.88%4.1M | 84.88%4.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M |
-common stock | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M |
Retained earnings | -17.77%-10.51M | -17.77%-10.51M | 1.08%-8.93M | 1.08%-8.93M | -2.33%-9.02M | -2.33%-9.02M | -1.87%-8.82M | -1.87%-8.82M | -14.28%-8.66M | -14.28%-8.66M |
Gains losses not affecting retained earnings | 0.00%598.8K | 0.00%598.8K | 0.00%598.8K | 0.00%598.8K | -3.95%598.8K | -3.95%598.8K | 31.52%623.43K | 31.52%623.43K | 8.48%474.01K | 8.48%474.01K |
Total stockholders'equity | -15.87%8.41M | -15.87%8.41M | 0.99%9.99M | 0.99%9.99M | -2.27%9.9M | -2.27%9.9M | -0.12%10.13M | -0.12%10.13M | -9.34%10.14M | -9.34%10.14M |
Total equity | -15.87%8.41M | -15.87%8.41M | 0.99%9.99M | 0.99%9.99M | -2.27%9.9M | -2.27%9.9M | -0.12%10.13M | -0.12%10.13M | -9.34%10.14M | -9.34%10.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data