(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.89%5.13M | -36.89%5.13M | 89.44%8.13M | 89.44%8.13M | 79.25%4.29M | 79.25%4.29M | 15.25%2.4M | 15.25%2.4M | -65.61%2.08M | -65.61%2.08M |
-Cash and cash equivalents | -36.89%5.13M | -36.89%5.13M | 89.44%8.13M | 89.44%8.13M | 79.25%4.29M | 79.25%4.29M | 15.25%2.4M | 15.25%2.4M | -65.61%2.08M | -65.61%2.08M |
-Accounts receivable | -8.63%75.54K | -8.63%75.54K | 256.64%82.67K | 256.64%82.67K | --23.18K | --23.18K | ---- | ---- | ---- | ---- |
-Other receivables | 28.16%201.79K | 28.16%201.79K | 40.82%157.45K | 40.82%157.45K | 82.94%111.81K | 82.94%111.81K | 26.42%61.12K | 26.42%61.12K | -27.24%48.35K | -27.24%48.35K |
Total current assets | -37.16%5.36M | -37.16%5.36M | 70.35%8.54M | 70.35%8.54M | 46.01%5.01M | 46.01%5.01M | 62.54%3.43M | 62.54%3.43M | -67.07%2.11M | -67.07%2.11M |
Non current assets | ||||||||||
-Accumulated depreciation | -14.32%-31.08K | -14.32%-31.08K | -35.10%-27.19K | -35.10%-27.19K | -95.12%-20.13K | -95.12%-20.13K | -62.73%-10.31K | -62.73%-10.31K | -1,931.41%-6.34K | -1,931.41%-6.34K |
-Goodwill | -34.39%1.27M | -34.39%1.27M | 40.83%1.93M | 40.83%1.93M | 39.32%1.37M | 39.32%1.37M | -15.90%985.19K | -15.90%985.19K | -84.60%1.17M | -84.60%1.17M |
Regulatory assets | -79.24%75.54K | -79.24%75.54K | 149.78%363.77K | 149.78%363.77K | 289.17%145.63K | 289.17%145.63K | 85.68%37.42K | 85.68%37.42K | -67.75%20.15K | -67.75%20.15K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | -56.64%66.77K | -56.64%66.77K | -36.66%154K | -36.66%154K | 539.69%243.15K | 539.69%243.15K | 44.09%38.01K | 44.09%38.01K | -58.18%26.38K | -58.18%26.38K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --45.39K | --45.39K | ---- | ---- |
Current liabilities | -12.25%277.79K | -12.25%277.79K | -17.58%316.59K | -17.58%316.59K | 247.94%384.1K | 247.94%384.1K | 33.69%110.4K | 33.69%110.4K | -36.02%82.57K | -36.02%82.57K |
Non current liabilities | ||||||||||
Non current accrued expenses | -33.99%4.66K | -33.99%4.66K | -50.00%7.06K | -50.00%7.06K | 91.34%14.13K | 91.34%14.13K | -2.83%7.38K | -2.83%7.38K | 152.01%7.6K | 152.01%7.6K |
Preferred securities outside stock equity | 79.99%9.23K | 79.99%9.23K | -82.40%5.13K | -82.40%5.13K | 158.70%29.14K | 158.70%29.14K | 43.56%11.26K | 43.56%11.26K | 1,798.27%7.85K | 1,798.27%7.85K |
Total non current liabilities | -12.25%277.79K | -12.25%277.79K | -17.58%316.59K | -17.58%316.59K | 247.94%384.1K | 247.94%384.1K | 33.69%110.4K | 33.69%110.4K | -96.75%82.57K | -96.75%82.57K |
Shareholders'equity | ||||||||||
Share capital | 3.01%46.99M | 3.01%46.99M | 12.81%45.62M | 12.81%45.62M | 20.89%40.44M | 20.89%40.44M | 16.19%33.45M | 16.19%33.45M | 1.98%28.79M | 1.98%28.79M |
-common stock | 3.01%46.99M | 3.01%46.99M | 12.81%45.62M | 12.81%45.62M | 20.89%40.44M | 20.89%40.44M | 16.19%33.45M | 16.19%33.45M | 1.98%28.79M | 1.98%28.79M |
Gains losses not affecting retained earnings | 20.04%11.69M | 20.04%11.69M | 80.48%9.74M | 80.48%9.74M | 12.32%5.4M | 12.32%5.4M | 4.43%4.81M | 4.43%4.81M | 2.37%4.6M | 2.37%4.6M |
Other equity interest | 275.14%147.94K | 275.14%147.94K | -24.82%39.44K | -24.82%39.44K | 1,978.33%52.46K | 1,978.33%52.46K | -50.46%2.52K | -50.46%2.52K | 508.72%5.1K | 508.72%5.1K |
Total equity | -36.65%6.64M | -36.65%6.64M | 61.10%10.48M | 61.10%10.48M | 42.32%6.5M | 42.32%6.5M | 21.46%4.57M | 21.46%4.57M | -73.29%3.76M | -73.29%3.76M |
No Data
No Data