(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -16.83%14.86M | 25.10%17.86M | 23.51%14.28M | 18.65%11.56M | 10.20%9.75M | 30.70%8.84M | 6.97%6.77M | -2.29%6.33M | 39.20%6.47M | 45.86%4.65M |
Deferred tax | -5.30%4.75M | 28.38%5.02M | 31.73%3.91M | -12.82%2.97M | 15.71%3.4M | -12.32%2.94M | 13.66%3.35M | 28.71%2.95M | 73.24%2.29M | 73.85%1.32M |
Change In working capital | 153.32%5.55M | -637.24%-10.4M | 93.02%1.94M | 310.27%1M | 26.62%-477K | -712.50%-650K | -105.42%-80K | 29.93%1.48M | 291.72%1.14M | 323.08%290K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.77%31.51M | -20.20%20.49M | 9.38%25.68M | 35.59%23.48M | 10.74%17.31M | 2.96%15.63M | 5.73%15.18M | 8.58%14.36M | 54.78%13.23M | 41.38%8.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | 40.77%-7.79M | -87.37%-13.16M | 39.10%-7.02M | -186.20%-11.53M | -18.96%-4.03M |
Net PPE purchase and sale | -107.48%-221K | --2.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | -15.33%-15.98M | -24.39%-13.86M | -9.57%-11.14M | 7.22%-10.17M | -4,027.60%-10.96M | 262.34%279K | -31.86%77K | -37.57%113K | 722.73%181K | -69.44%22K |
Net business purchase and sale | 89.15%-1.07M | -882.34%-9.84M | -103.66%-1M | 5.93%-492K | 3.68%-523K | 85.52%-543K | -253.53%-3.75M | 75.11%-1.06M | ---4.26M | ---- |
Net investment purchase and sale | ---- | ---- | -816.17%-4.87M | 79.09%-532K | -5,430.43%-2.54M | 98.52%-46K | -23,992.31%-3.11M | 128.89%13K | -122.84%-45K | 264.17%197K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.76%-17.27M | -21.92%-20.75M | -52.05%-17.02M | 20.21%-11.19M | -73.11%-14.03M | 59.36%-8.1M | -150.57%-19.94M | 49.18%-7.96M | -310.97%-15.65M | -10.92%-3.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | --17M | --0 | --11.5M | ---- | ---- | 400.00%10M | -33.33%2M | 50.00%3M | --2M |
Net common stock issuance | 45.27%860K | -66.04%592K | 86.42%1.74M | -9.14%935K | 55.67%1.03M | 38.57%661K | -38.77%477K | 33.62%779K | 134.17%583K | -260.49%-1.71M |
Cash dividends paid | -26.64%-4.5M | -22.71%-3.56M | -52.80%-2.9M | 15.24%-1.9M | -27.39%-2.24M | -7.53%-1.76M | -5.35%-1.63M | -28.31%-1.55M | -37.74%-1.21M | -33.08%-877K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -171.12%-7.75M | 172.06%10.9M | -297.33%-15.13M | 249.02%7.67M | 6.34%-5.15M | -212.86%-5.49M | 563.52%4.87M | -324.36%-1.05M | 133.36%468K | -463.45%-1.4M |
Net cash flow | ||||||||||
Beginning cash position | 22.61%42.89M | -13.47%34.98M | 89.26%40.42M | -6.30%21.36M | 10.48%22.79M | -3.31%20.63M | 30.95%21.34M | -7.20%16.3M | 30.93%17.56M | 17.71%13.41M |
Current changes in cash | -39.10%6.48M | 264.58%10.65M | -132.42%-6.47M | 1,174.37%19.95M | -191.07%-1.86M | 1,657.76%2.04M | -97.83%116K | 373.21%5.36M | -158.81%-1.96M | 41.17%3.33M |
Effect of exchange rate changes | 78.44%-590K | -366.67%-2.74M | 215.67%1.03M | -311.19%-887K | 238.71%420K | 115.09%124K | -163.46%-822K | -144.83%-312K | -14.60%696K | 337.61%815K |
End cash Position | 13.73%48.77M | 22.61%42.89M | -13.47%34.98M | 89.26%40.42M | -6.30%21.36M | 10.48%22.79M | -3.31%20.63M | 30.95%21.34M | -7.20%16.3M | 30.93%17.56M |
Free cash flow | 163.18%15.3M | -59.98%5.81M | 9.16%14.53M | 110.64%13.31M | -19.43%6.32M | 286.50%7.84M | -72.36%2.03M | 332.27%7.34M | -62.41%1.7M | 69.94%4.52M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data