(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.65%17.5M | 2.51%16.09M | 222.29%8.83M | 114.23%52.32M | 347.60%18.2M | 88.64%15.68M | 122.15%15.7M | -44.94%2.74M | 24.31%24.42M | -57.89%4.07M |
Net income from continuing operations | 70.31%11.53M | -36.94%4.34M | 100.29%4.12M | 329.70%20.59M | 615.84%4.89M | 181.64%6.77M | 3,360.19%6.88M | 324.54%2.06M | -34.25%-8.97M | -626.11%-947K |
Operating gains losses | ---- | ---- | ---- | -54.17%22K | --0 | ---- | ---- | ---- | --48K | --5K |
Depreciation and amortization | 6.34%5.02M | 6.46%4.93M | 5.41%4.89M | 3.20%18.77M | 4.66%4.78M | -2.44%4.72M | 4.39%4.63M | 6.71%4.64M | 8.20%18.19M | 5.98%4.57M |
Deferred tax | 36.14%-675K | 100.11%3K | -99.15%7K | -132.72%-2.9M | 99.68%-2K | -57.53%-1.06M | -3,874.63%-2.66M | 613.04%820K | 55.06%-1.25M | -536.36%-624K |
Other non cash items | 16.43%1.5M | 12.44%1.46M | 12.23%1.41M | -6.36%5.21M | 965.12%1.37M | -59.33%1.28M | 27.11%1.29M | -0.16%1.26M | 30.21%5.57M | -90.05%129K |
Change In working capital | 2,367.83%3.53M | -88.24%262K | 27.96%-6.5M | -361.89%-3.57M | 325.16%3.09M | -94.66%143K | 47.45%2.23M | -520.70%-9.03M | -81.52%1.36M | -138.53%-1.37M |
-Change in receivables | 21.68%-2.15M | 386.07%1.15M | -59.52%-1.99M | -1.63%-2.68M | 247.56%1.71M | -35.04%-2.74M | 37.58%-402K | -174.83%-1.25M | 34.20%-2.63M | -59.00%492K |
-Change in prepaid assets | 90.00%-210K | -6,876.67%-2.03M | 201.29%1.8M | -52.35%-6.5M | -147.29%-2.65M | -23.89%-2.1M | 113.51%30K | -39.39%-1.78M | -591.09%-4.26M | -2,791.89%-1.07M |
-Change in payables and accrued expense | 21.67%7.76M | -39.25%2.67M | -8.42%-5.2M | 44.54%11.25M | 501.90%5.28M | -0.45%6.37M | 48.25%4.4M | -1,651.82%-4.8M | -10.47%7.78M | -159.09%-1.31M |
-Change in other current assets | -73.79%-862K | 12.39%-417K | -11.22%-456K | -113.66%-1.85M | -22.11%-464K | -244.44%-496K | -101.69%-476K | -294.23%-410K | -149.71%-864K | -163.89%-380K |
-Change in other current liabilities | -8.69%-1.35M | 3.31%-1.17M | 22.00%-1.28M | -656.29%-5.35M | -25,060.00%-1.26M | -228.84%-1.24M | -260.12%-1.21M | -13,733.33%-1.64M | -122.67%-707K | -101.14%-5K |
-Change in other working capital | -1.44%343K | 151.75%59K | -27.07%617K | -24.38%1.55M | -48.29%468K | -32.95%348K | -500.00%-114K | 31.78%846K | 289.16%2.05M | 841.80%905K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.65%17.5M | 2.51%16.09M | 222.29%8.83M | 114.23%52.32M | 347.60%18.2M | 88.64%15.68M | 122.15%15.7M | -44.94%2.74M | 24.31%24.42M | -57.89%4.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 969.22%15.87M | -57.58%-2.24M | -62.49%-2.45M | -44.84%-6.55M | -34.41%-1.79M | -82.42%-1.83M | -62.56%-1.42M | -14.93%-1.51M | 85.37%-4.52M | 10.61%-1.33M |
Net PPE purchase and sale | -29.96%-2.37M | -57.58%-2.24M | -62.49%-2.45M | -44.84%-6.55M | -34.41%-1.79M | -82.42%-1.83M | -62.56%-1.42M | -14.93%-1.51M | 16.15%-4.52M | 10.61%-1.33M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 969.22%15.87M | -57.58%-2.24M | -62.49%-2.45M | -44.84%-6.55M | -34.41%-1.79M | -82.42%-1.83M | -62.56%-1.42M | -14.93%-1.51M | 85.37%-4.52M | 10.61%-1.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.17%-171K | -81.50%693K | -80.57%129K | -94.29%11.72M | 184.25%1.91M | -97.49%5.4M | 278.72%3.75M | 112.42%664K | 490.38%205.04M | -248.10%-2.27M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -484.24%-120.07M | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --375.17M | --0 |
Proceeds from stock option exercised by employees | -74.28%1.44M | -50.46%2.06M | -30.05%1.33M | 795.75%14.13M | 381.71%2.48M | 2,504.19%5.6M | 1,303.38%4.15M | 243.66%1.9M | -68.34%1.58M | -66.41%514K |
Net other financing activities | -697.52%-1.61M | -234.56%-1.37M | 2.84%-1.2M | 95.33%-2.41M | 79.60%-567K | 99.57%-202K | ---408K | ---1.23M | -3,342.20%-51.63M | ---2.78M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.17%-171K | -81.50%693K | -80.57%129K | -94.29%11.72M | 184.25%1.91M | -97.49%5.4M | 278.72%3.75M | 112.42%664K | 490.38%205.04M | -248.10%-2.27M |
Net cash flow | ||||||||||
Beginning cash position | 21.36%333.13M | 24.21%318.59M | 22.58%312.08M | 758.66%254.59M | 15.60%293.76M | 756.21%274.51M | 817.12%256.49M | 758.66%254.59M | 379.46%29.65M | 1,173.74%254.12M |
Current changes in cash | 72.51%33.2M | -19.31%14.54M | 243.41%6.51M | -74.44%57.49M | 3,798.72%18.32M | -91.33%19.25M | 340.13%18.02M | 212.66%1.9M | 858.60%224.94M | -95.15%470K |
End cash Position | 24.71%366.33M | 21.36%333.13M | 24.21%318.59M | 22.58%312.08M | 22.58%312.08M | 15.60%293.76M | 756.21%274.51M | 817.12%256.49M | 758.66%254.59M | 758.66%254.59M |
Free cash flow | 9.23%15.13M | -2.98%13.85M | 418.02%6.38M | 130.00%45.77M | 499.96%16.42M | 89.49%13.85M | 130.58%14.27M | -66.38%1.23M | 39.62%19.9M | -66.51%2.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data