(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.27%2.93M | 137.52%752K | -13.36%10.24M | 1,868.65%11.28M | -176.96%-1.53M | -65.59%2.5M | -162.33%-2M | -29.72%11.82M | -169.42%-638K | -5.90%1.99M |
Net income from continuing operations | -206.15%-4.83M | 151.90%2.04M | 84.60%-1.76M | 66.82%-1.48M | 663.89%5.23M | 68.60%-1.58M | -51.21%-3.92M | 32.20%-11.4M | -5.75%-4.47M | 144.74%684K |
Operating gains losses | -58.96%-825K | -265.85%-300K | -1,375.00%-1.3M | 122.56%37K | -595.95%-734K | -1,106.98%-519K | -182.76%-82K | 77.94%-88K | -100.00%-164K | 379.25%148K |
Depreciation and amortization | -0.70%4.13M | -2.94%4.06M | -6.05%16.79M | -2.09%4.18M | -1.84%4.27M | -6.41%4.16M | -13.03%4.19M | -6.62%17.87M | -9.75%4.27M | -10.32%4.35M |
Remuneration paid in stock | --120K | 130.00%30K | 95.24%-25K | ---30K | 122.11%105K | --0 | -100.00%-100K | -147.73%-525K | --0 | -258.33%-475K |
Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -54.55%10K | -40.00%3K | -66.67%2K |
Other non cashItems | 15.49%246K | 4.13%227K | -14.38%917K | -31.89%252K | -4.88%234K | -4.91%213K | -5.63%218K | -33.23%1.07M | -17.04%370K | -20.65%246K |
Change In working capital | 1,796.28%4.08M | -130.07%-5.3M | -189.98%-4.39M | 1,389.32%8.33M | -259.30%-10.63M | -97.19%215K | -374.08%-2.31M | 8.52%4.88M | -83.00%-646K | -133.83%-2.96M |
-Change in receivables | 47.92%11.01M | -383.82%-6.16M | 129.55%1.99M | 396.50%8.65M | -72.54%-12.83M | -9.68%7.44M | 72.55%-1.27M | -529.47%-6.75M | 22.87%-2.92M | 4.24%-7.43M |
-Change in inventory | 22.21%-1.12M | 17.25%-1.95M | -473.75%-3.59M | 178.06%249K | -105.80%-39K | -2,933.33%-1.45M | -523.20%-2.35M | -77.34%960K | -159.85%-319K | -47.79%672K |
-Change in prepaid assets | -38.26%-1.84M | 104.93%457K | -117.91%-438K | -6.59%425K | -56.59%247K | 4.31%-1.33M | 32.74%223K | -222.56%-201K | 12.07%455K | 55.04%569K |
-Change in payables and accrued expense | -27.33%-5.65M | 38.97%5.03M | -102.46%-132K | -1,259.41%-2.31M | -23.55%3M | -137.51%-4.44M | 3.67%3.62M | 327.75%5.38M | -314.63%-170K | -7.74%3.92M |
-Change in other working capital | 15,427.27%1.69M | -6.43%-2.68M | -140.52%-2.23M | -42.86%1.32M | -46.52%-1.01M | -100.42%-11K | -299.21%-2.52M | 521.15%5.49M | -8.93%2.31M | -216.95%-690K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.27%2.93M | 137.52%752K | -13.36%10.24M | 1,868.65%11.28M | -176.96%-1.53M | -65.59%2.5M | -162.33%-2M | -29.72%11.82M | -169.42%-638K | -5.90%1.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -901.26%-1.91M | -11.37%-1.34M | -4.60%-6.39M | 11.49%-2.03M | -212.64%-3.39M | 128.43%238K | 36.24%-1.21M | -7,832.91%-6.11M | -5,792.31%-2.3M | -315.51%-1.08M |
Net PPE purchase and sale | -820.96%-1.96M | -12.21%-1.34M | -3.31%-6.44M | -7.08%-2.1M | -145.50%-3.41M | 129.03%272K | 38.38%-1.2M | -1,953.87%-6.23M | -4,462.79%-1.96M | -385.80%-1.39M |
Net other investing changes | ---- | ---- | -62.50%45K | 119.94%67K | -93.11%21K | -134.00%-34K | -117.65%-9K | 146.69%120K | -8,500.00%-336K | 1,694.12%305K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -901.26%-1.91M | -11.37%-1.34M | -4.60%-6.39M | 11.49%-2.03M | -212.64%-3.39M | 128.43%238K | 36.24%-1.21M | -7,832.91%-6.11M | -5,792.31%-2.3M | -315.51%-1.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.18%-638K | -29.70%303K | -55.04%-8.26M | -426.15%-7.81M | 306.82%3.43M | -312.66%-4.3M | 137.74%431K | 54.34%-5.33M | -4.95%-1.48M | -0.12%-1.66M |
Net issuance payments of debt | 146.05%1.83M | -30.52%822K | 8.83%-4.51M | -338.76%-5.68M | 349.15%3.96M | -305.30%-3.98M | 209.44%1.18M | 55.50%-4.95M | 4.07%-1.3M | -15.04%-1.59M |
Net common stock issuance | -752.73%-2.35M | 39.24%-429K | ---3.45M | ---2.02M | ---448K | ---275K | ---706K | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -133.96%-124K | -95.65%-90K | 20.95%-298K | 42.86%-108K | -40.00%-91K | 14.52%-53K | 24.59%-46K | 30.57%-377K | -195.31%-189K | 76.01%-65K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.18%-638K | -29.70%303K | -55.04%-8.26M | -426.15%-7.81M | 306.82%3.43M | -312.66%-4.3M | 137.74%431K | 54.34%-5.33M | -4.95%-1.48M | -0.12%-1.66M |
Net cash flow | ||||||||||
Beginning cash position | -51.62%1.78M | -68.07%2.06M | 6.25%6.46M | -94.30%620K | -81.88%2.11M | -41.21%3.68M | 6.25%6.46M | 618.91%6.08M | 64.30%10.89M | 105.28%11.63M |
Current changes in cash | 124.33%382K | 89.67%-287K | -1,231.88%-4.4M | 132.62%1.44M | -100.13%-1.5M | -129.21%-1.57M | -1,618.03%-2.78M | -92.57%389K | -727.72%-4.42M | -177.43%-748K |
Effect of exchange rate changes | -450.00%-7K | 122.22%2K | 144.44%4K | 133.33%1K | 66.67%10K | 0.00%2K | 35.71%-9K | -200.00%-9K | 66.67%-3K | 220.00%6K |
End cash Position | 2.18%2.15M | -51.62%1.78M | -68.07%2.06M | -68.07%2.06M | -94.30%620K | -81.88%2.11M | -41.21%3.68M | 6.25%6.46M | 6.25%6.46M | 64.30%10.89M |
Free cash from | -128.14%-401K | 64.22%-1.2M | -88.26%498K | 409.51%8.85M | -6,709.28%-6.41M | -76.38%1.43M | -446.55%-3.37M | -71.48%4.24M | -553.81%-2.86M | -94.84%97K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data