(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.28%62M | -78.38%435M | -78.38%435M | -43.89%1.31B | -24.05%2.01B | -24.05%2.01B | -10.98%2.34B | 16.64%2.65B | 15.78%2.65B | --2.63B |
-Cash and cash equivalents | -95.28%62M | -78.38%435M | -78.38%435M | -43.89%1.31B | -24.05%2.01B | -24.05%2.01B | -10.98%2.34B | 16.64%2.65B | 15.78%2.65B | --2.63B |
-Accounts receivable | -98.29%9M | 9.32%516M | 9.32%516M | 18.74%526M | -21.07%472M | -21.07%472M | -47.70%443M | -11.54%598M | -21.93%598M | --847M |
-Taxes receivable | -11.76%15M | 11.11%20M | 11.11%20M | -43.33%17M | -40.00%18M | -40.00%18M | -18.92%30M | -33.33%30M | -44.44%30M | --37M |
-Other receivables | -80.47%25M | -35.85%102M | -35.85%102M | -48.39%128M | -37.40%159M | -37.40%159M | -24.62%248M | 10.92%254M | 96.90%254M | --329M |
Inventory | -99.47%8M | -26.79%1.3B | -26.79%1.3B | -4.52%1.52B | 25.76%1.78B | 25.76%1.78B | 27.62%1.59B | 8.44%1.41B | 11.70%1.41B | --1.25B |
Prepaid assets | -78.17%31M | 1.42%143M | 1.42%143M | -66.51%142M | -65.78%141M | -65.78%141M | 35.46%424M | -33.33%412M | -9.25%412M | --313M |
Other current assets | -97.65%2M | -36.61%71M | -36.61%71M | 4.94%85M | 10.89%112M | 10.89%112M | -16.49%81M | 8.60%101M | 46.38%101M | --97M |
Total current assets | -90.33%361M | -44.83%2.59B | -44.83%2.59B | -27.66%3.73B | -14.04%4.69B | -14.04%4.69B | -6.42%5.16B | 4.02%5.46B | 7.85%5.46B | --5.52B |
Non current assets | ||||||||||
Net PPE | -94.21%110M | -25.17%1.46B | -25.17%1.46B | -8.30%1.9B | -18.91%1.95B | -18.91%1.95B | -20.00%2.07B | -13.35%2.4B | -12.24%2.4B | --2.59B |
-Gross PPE | -94.21%110M | 10.24%4.66B | 10.24%4.66B | -8.30%1.9B | 0.91%4.23B | 0.91%4.23B | -20.00%2.07B | -5.67%4.19B | -60.75%4.19B | --2.59B |
-Accumulated depreciation | ---- | -40.45%-3.21B | -40.45%-3.21B | ---- | -27.49%-2.28B | -27.49%-2.28B | ---- | -7.06%-1.79B | 77.46%-1.79B | ---- |
Goodwill and other intangible assets | -78.64%361M | -18.75%1.3B | -18.75%1.3B | 6.76%1.69B | -7.64%1.6B | -7.64%1.6B | -13.31%1.58B | -8.04%1.73B | 5.24%1.73B | --1.83B |
-Goodwill | ---- | --0 | --0 | ---- | -1.75%56M | -1.75%56M | ---- | -1.72%57M | -18.57%57M | ---- |
-Other intangible assets | ---- | -15.79%1.3B | -15.79%1.3B | ---- | -7.84%1.54B | -7.84%1.54B | ---- | -8.24%1.67B | 6.30%1.67B | ---- |
Non current prepaid assets | ---- | -5.82%340M | -5.82%340M | ---- | -11.74%361M | -11.74%361M | ---- | 7.35%409M | 36.33%409M | ---- |
Total non current assets | -86.64%543M | -20.13%3.17B | -20.13%3.17B | -1.43%4.07B | -13.42%3.97B | -13.42%3.97B | -16.74%4.12B | -10.05%4.59B | -3.65%4.59B | --4.95B |
Total assets | -88.41%904M | -33.50%5.76B | -33.50%5.76B | -16.01%7.8B | -13.76%8.67B | -13.76%8.67B | -11.30%9.29B | -2.92%10.05B | 2.27%10.05B | --10.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.15%280M | -16.90%900M | -16.90%900M | -1.24%879M | 21.69%1.08B | 21.69%1.08B | -12.40%890M | -25.15%890M | -50.80%890M | --1.02B |
-accounts payable | -75.24%79M | -24.75%374M | -24.75%374M | 22.69%319M | 51.52%497M | 51.52%497M | -6.81%260M | -34.66%328M | -67.56%328M | --279M |
-Total tax payable | -87.07%30M | 2.62%235M | 2.62%235M | -7.20%232M | -9.49%229M | -9.49%229M | 0.40%250M | -1.56%253M | 60.13%253M | --249M |
-Other payable | -47.87%171M | -18.49%291M | -18.49%291M | -13.68%328M | 15.53%357M | 15.53%357M | -22.13%380M | -28.14%309M | -51.72%309M | --488M |
Current provisions | -88.67%17M | -9.97%343M | -9.97%343M | 37.61%150M | 188.64%381M | 188.64%381M | -23.78%109M | -46.34%132M | -63.03%132M | --143M |
Current debt and capital lease obligation | -48.17%241M | 61.60%766M | 61.60%766M | -2.72%465M | -16.25%474M | -16.25%474M | -29.60%478M | -45.89%566M | -44.29%566M | --679M |
-Current capital lease obligation | -48.17%241M | 61.60%766M | 61.60%766M | -2.72%465M | -16.25%474M | -16.25%474M | -29.60%478M | -45.89%566M | -44.29%566M | --679M |
Current liabilities | -72.52%617M | 0.93%2.48B | 0.93%2.48B | 1.58%2.25B | 0.49%2.46B | 0.49%2.46B | -22.86%2.21B | -32.43%2.45B | -43.70%2.45B | --2.87B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -93.59%100M | -24.65%1.19B | -24.65%1.19B | -10.55%1.56B | -23.62%1.58B | -23.62%1.58B | -20.22%1.74B | 2.33%2.07B | -16.53%2.07B | --2.19B |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8M |
-Long term capital lease obligation | -93.59%100M | -24.65%1.19B | -24.65%1.19B | -10.55%1.56B | -23.62%1.58B | -23.62%1.58B | -19.93%1.74B | 2.79%2.07B | -16.25%2.07B | --2.18B |
Total non current liabilities | -91.14%173M | -33.35%1.31B | -33.35%1.31B | -9.00%1.95B | -20.63%1.97B | -20.63%1.97B | -18.90%2.15B | -0.20%2.48B | -8.28%2.48B | --2.65B |
Total liabilities | -81.18%790M | -14.31%3.8B | -14.31%3.8B | -3.63%4.2B | -10.14%4.43B | -10.14%4.43B | -20.96%4.36B | -19.31%4.93B | -30.11%4.93B | --5.51B |
Shareholders'equity | ||||||||||
Share capital | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 49.74%283M | 49.74%283M | --283M |
-common stock | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 49.74%283M | 49.74%283M | --283M |
Retained earnings | -25.00%-8.41B | -38.92%-8.35B | -38.92%-8.35B | ---6.72B | ---6.01B | ---6.01B | ---- | ---- | ---- | ---- |
Paid-in capital | 0.00%8.59B | 0.00%8.59B | 0.00%8.59B | --8.59B | --8.59B | --8.59B | ---- | ---- | ---- | ---- |
Other equity interest | 0.00%902M | 0.00%902M | 0.00%902M | --902M | --902M | --902M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -96.84%114M | -53.58%1.97B | -53.58%1.97B | -26.95%3.6B | -17.24%4.24B | -17.24%4.24B | -0.56%4.93B | 20.71%5.12B | 84.73%5.12B | --4.96B |
Total equity | -96.84%114M | -53.58%1.97B | -53.58%1.97B | -26.95%3.6B | -17.24%4.24B | -17.24%4.24B | -0.56%4.93B | 20.71%5.12B | 84.73%5.12B | --4.96B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data