US Stock MarketDetailed Quotes

ESTA Establishment Labs

Watchlist
  • 41.590
  • -0.910-2.14%
Close Sep 6 16:00 ET
  • 41.590
  • 0.0000.00%
Post 20:02 ET
1.16BMarket Cap-13245P/E (TTM)

Establishment Labs Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
49.88%-14.15M
45.90%-11.15M
-69.68%-88.51M
48.70%-8.15M
-56.66%-31.51M
-149.25%-28.24M
-325.91%-20.61M
-89.47%-52.17M
-106.02%-15.88M
-61.49%-20.11M
Net income from continuing operations
-2.60%-17.18M
-35.67%-16.2M
-4.38%-78.5M
-51.47%-20.54M
-57.31%-29.27M
54.87%-16.75M
-101.28%-11.94M
-82.82%-75.21M
4.43%-13.56M
-26.77%-18.61M
Operating gains losses
221.84%2.43M
243.91%2.05M
-119.24%-3.9M
11.77%-3.52M
-20.95%3.03M
-108.71%-1.99M
41.62%-1.42M
458.13%20.28M
-647.60%-3.99M
18.42%3.84M
Depreciation and amortization
40.21%1.58M
26.95%1.41M
12.54%4.88M
21.80%1.4M
12.89%1.24M
8.35%1.13M
6.20%1.11M
5.21%4.34M
11.68%1.15M
5.05%1.1M
Deferred tax
----
----
-4,409.30%-3.71M
----
----
----
----
1,128.57%86K
----
----
Other non cash items
-30.45%1.53M
21.76%2.91M
115.99%9.71M
184.99%2.87M
167.10%2.26M
6.39%2.2M
312.07%2.39M
236.02%4.5M
678.16%1.01M
58.54%845K
Change In working capital
63.62%-6.41M
58.12%-5.71M
-58.43%-34.13M
604.03%10.64M
-7.75%-13.5M
-354.24%-17.63M
-351.54%-13.63M
-234.50%-21.54M
-211.35%-2.11M
-104.27%-12.53M
-Change in receivables
0.08%-9.62M
13.97%-4.61M
6.29%-11.56M
429.67%8.08M
-438.15%-4.66M
-143.56%-9.62M
-5.70%-5.36M
-84.21%-12.33M
-2,550.00%-2.45M
64.27%-865K
-Change in inventory
169.53%7.36M
158.88%5M
-287.43%-42.23M
-258.68%-9.27M
-88.82%-13.88M
-19,143.64%-10.58M
-834.43%-8.49M
-42.60%-10.9M
-9.77%-2.59M
-74.53%-7.35M
-Change in prepaid assets
43.90%59K
827.64%1.79M
158.74%2.64M
388.14%3.74M
78.11%-898K
-95.14%41K
-456.52%-246K
-178.65%-4.49M
-175.95%-1.3M
7.65%-4.1M
-Change in payables and accrued expense
-235.92%-3.75M
-1,061.67%-7.25M
140.51%17.3M
101.44%7.83M
1,823.95%5.95M
443.96%2.76M
-80.14%754K
-25.75%7.19M
77.01%3.89M
-93.78%309K
-Change in other current assets
-56.56%-191K
-135.77%-323K
142.40%318K
149.73%467K
139.15%110K
-510.00%-122K
78.46%-137K
-933.33%-750K
264.04%187K
-272.39%-281K
-Change in other current liabilities
-163.11%-271K
-107.84%-318K
-126.82%-592K
-243.54%-211K
48.13%-125K
-198.10%-103K
43.75%-153K
1.51%-261K
-58.94%147K
-26.18%-241K
Cash from discontinued investing activities
Operating cash flow
49.88%-14.15M
45.90%-11.15M
-69.68%-88.51M
41.87%-8.15M
-43.36%-31.51M
-149.25%-28.24M
-325.91%-20.61M
-89.47%-52.17M
-81.81%-14.02M
-76.48%-21.98M
Investing cash flow
Cash flow from continuing investing activities
51.36%-4.4M
-54.89%-6.63M
29.44%-24.55M
55.70%-4.62M
-37.21%-6.6M
34.49%-9.05M
25.46%-4.28M
-385.70%-34.79M
-188.46%-10.43M
-344.14%-4.81M
Capital expenditure reported
87.51%-731K
62.21%-1.44M
48.83%-15.31M
67.24%-3.01M
29.79%-2.65M
52.84%-5.86M
16.57%-3.8M
-947.39%-29.92M
-221.32%-9.18M
---3.78M
Net PPE purchase and sale
74.40%-798K
-666.67%-3.31M
-177.38%-7.91M
32.19%-655K
-671.67%-3.7M
-413.51%-3.12M
45.86%-432K
-17.57%-2.85M
-499.17%-966K
50.16%-480K
Net intangibles purchase and sale
-3,629.87%-2.87M
-3,734.69%-1.88M
10.93%-1.33M
-239.72%-958K
55.88%-244K
71.05%-77K
87.44%-49K
-3.04%-1.49M
71.80%-282K
-360.83%-553K
Net other investing changes
----
----
----
----
----
----
----
-20.97%-525K
--0
--0
Cash from discontinued investing activities
Investing cash flow
51.36%-4.4M
-54.89%-6.63M
29.44%-24.55M
55.70%-4.62M
-37.21%-6.6M
34.49%-9.05M
25.46%-4.28M
-385.70%-34.79M
-188.46%-10.43M
-344.14%-4.81M
Financing cash flow
Cash flow from continuing financing activities
-99.54%389K
4,214.71%51.04M
-13.99%86.23M
-99.74%65K
-61.50%487K
16.83%84.49M
-30.21%1.18M
2,374.21%100.26M
11,966.18%24.98M
-22.72%1.27M
Net issuance payments of debt
----
--0
--0
--0
----
----
-271.43%-26K
55,177.71%96.39M
204,191.67%24.49M
83.87%-5K
Net common stock issuance
--0
--49.74M
--84.54M
--0
--0
--84.54M
--0
--0
--0
--0
Proceeds from stock option exercised by employees
174.76%577K
12.20%1.43M
-43.89%2.17M
-79.59%99K
-53.49%593K
-48.91%210K
-25.32%1.27M
-15.49%3.87M
-0.41%485K
-24.15%1.28M
Net other financing activities
33.33%-188K
-91.94%-119K
-12,000.00%-484K
-3,500.00%-34K
---106K
---282K
---62K
98.88%-4K
100.37%1K
----
Cash from discontinued financing activities
Financing cash flow
-99.54%389K
4,214.71%51.04M
-13.99%86.23M
-99.74%65K
-61.50%487K
16.83%84.49M
-30.21%1.18M
2,374.21%100.26M
11,966.18%24.98M
-22.72%1.27M
Net cash flow
Beginning cash position
70.33%72.98M
-39.67%40.04M
24.23%66.36M
-20.14%52.19M
-1.18%90.18M
-4.05%42.85M
24.23%66.36M
-36.80%53.42M
1.12%65.35M
18.82%91.26M
Current changes in cash
-138.48%-18.17M
240.31%33.27M
-301.78%-26.83M
-2,483.30%-12.7M
-47.40%-37.62M
0.06%47.2M
-166.87%-23.71M
143.40%13.3M
104.79%533K
-114.48%-25.53M
Effect of exchange rate changes
-262.12%-214K
-259.20%-320K
243.30%513K
15.86%548K
4.42%-368K
123.12%132K
60.80%201K
23.01%-358K
619.78%473K
-36.52%-385K
End cash Position
-39.46%54.6M
70.33%72.98M
-39.67%40.04M
-39.67%40.04M
-20.14%52.19M
-1.18%90.18M
-4.05%42.85M
24.23%66.36M
24.23%66.36M
1.12%65.35M
Free cash flow
50.24%-18.56M
28.58%-17.78M
-30.81%-113.06M
47.77%-12.77M
-42.26%-38.11M
-51.46%-37.29M
-135.30%-24.89M
-152.28%-86.43M
-115.86%-24.44M
-97.89%-26.79M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 49.88%-14.15M45.90%-11.15M-69.68%-88.51M48.70%-8.15M-56.66%-31.51M-149.25%-28.24M-325.91%-20.61M-89.47%-52.17M-106.02%-15.88M-61.49%-20.11M
Net income from continuing operations -2.60%-17.18M-35.67%-16.2M-4.38%-78.5M-51.47%-20.54M-57.31%-29.27M54.87%-16.75M-101.28%-11.94M-82.82%-75.21M4.43%-13.56M-26.77%-18.61M
Operating gains losses 221.84%2.43M243.91%2.05M-119.24%-3.9M11.77%-3.52M-20.95%3.03M-108.71%-1.99M41.62%-1.42M458.13%20.28M-647.60%-3.99M18.42%3.84M
Depreciation and amortization 40.21%1.58M26.95%1.41M12.54%4.88M21.80%1.4M12.89%1.24M8.35%1.13M6.20%1.11M5.21%4.34M11.68%1.15M5.05%1.1M
Deferred tax ---------4,409.30%-3.71M----------------1,128.57%86K--------
Other non cash items -30.45%1.53M21.76%2.91M115.99%9.71M184.99%2.87M167.10%2.26M6.39%2.2M312.07%2.39M236.02%4.5M678.16%1.01M58.54%845K
Change In working capital 63.62%-6.41M58.12%-5.71M-58.43%-34.13M604.03%10.64M-7.75%-13.5M-354.24%-17.63M-351.54%-13.63M-234.50%-21.54M-211.35%-2.11M-104.27%-12.53M
-Change in receivables 0.08%-9.62M13.97%-4.61M6.29%-11.56M429.67%8.08M-438.15%-4.66M-143.56%-9.62M-5.70%-5.36M-84.21%-12.33M-2,550.00%-2.45M64.27%-865K
-Change in inventory 169.53%7.36M158.88%5M-287.43%-42.23M-258.68%-9.27M-88.82%-13.88M-19,143.64%-10.58M-834.43%-8.49M-42.60%-10.9M-9.77%-2.59M-74.53%-7.35M
-Change in prepaid assets 43.90%59K827.64%1.79M158.74%2.64M388.14%3.74M78.11%-898K-95.14%41K-456.52%-246K-178.65%-4.49M-175.95%-1.3M7.65%-4.1M
-Change in payables and accrued expense -235.92%-3.75M-1,061.67%-7.25M140.51%17.3M101.44%7.83M1,823.95%5.95M443.96%2.76M-80.14%754K-25.75%7.19M77.01%3.89M-93.78%309K
-Change in other current assets -56.56%-191K-135.77%-323K142.40%318K149.73%467K139.15%110K-510.00%-122K78.46%-137K-933.33%-750K264.04%187K-272.39%-281K
-Change in other current liabilities -163.11%-271K-107.84%-318K-126.82%-592K-243.54%-211K48.13%-125K-198.10%-103K43.75%-153K1.51%-261K-58.94%147K-26.18%-241K
Cash from discontinued investing activities
Operating cash flow 49.88%-14.15M45.90%-11.15M-69.68%-88.51M41.87%-8.15M-43.36%-31.51M-149.25%-28.24M-325.91%-20.61M-89.47%-52.17M-81.81%-14.02M-76.48%-21.98M
Investing cash flow
Cash flow from continuing investing activities 51.36%-4.4M-54.89%-6.63M29.44%-24.55M55.70%-4.62M-37.21%-6.6M34.49%-9.05M25.46%-4.28M-385.70%-34.79M-188.46%-10.43M-344.14%-4.81M
Capital expenditure reported 87.51%-731K62.21%-1.44M48.83%-15.31M67.24%-3.01M29.79%-2.65M52.84%-5.86M16.57%-3.8M-947.39%-29.92M-221.32%-9.18M---3.78M
Net PPE purchase and sale 74.40%-798K-666.67%-3.31M-177.38%-7.91M32.19%-655K-671.67%-3.7M-413.51%-3.12M45.86%-432K-17.57%-2.85M-499.17%-966K50.16%-480K
Net intangibles purchase and sale -3,629.87%-2.87M-3,734.69%-1.88M10.93%-1.33M-239.72%-958K55.88%-244K71.05%-77K87.44%-49K-3.04%-1.49M71.80%-282K-360.83%-553K
Net other investing changes -----------------------------20.97%-525K--0--0
Cash from discontinued investing activities
Investing cash flow 51.36%-4.4M-54.89%-6.63M29.44%-24.55M55.70%-4.62M-37.21%-6.6M34.49%-9.05M25.46%-4.28M-385.70%-34.79M-188.46%-10.43M-344.14%-4.81M
Financing cash flow
Cash flow from continuing financing activities -99.54%389K4,214.71%51.04M-13.99%86.23M-99.74%65K-61.50%487K16.83%84.49M-30.21%1.18M2,374.21%100.26M11,966.18%24.98M-22.72%1.27M
Net issuance payments of debt ------0--0--0---------271.43%-26K55,177.71%96.39M204,191.67%24.49M83.87%-5K
Net common stock issuance --0--49.74M--84.54M--0--0--84.54M--0--0--0--0
Proceeds from stock option exercised by employees 174.76%577K12.20%1.43M-43.89%2.17M-79.59%99K-53.49%593K-48.91%210K-25.32%1.27M-15.49%3.87M-0.41%485K-24.15%1.28M
Net other financing activities 33.33%-188K-91.94%-119K-12,000.00%-484K-3,500.00%-34K---106K---282K---62K98.88%-4K100.37%1K----
Cash from discontinued financing activities
Financing cash flow -99.54%389K4,214.71%51.04M-13.99%86.23M-99.74%65K-61.50%487K16.83%84.49M-30.21%1.18M2,374.21%100.26M11,966.18%24.98M-22.72%1.27M
Net cash flow
Beginning cash position 70.33%72.98M-39.67%40.04M24.23%66.36M-20.14%52.19M-1.18%90.18M-4.05%42.85M24.23%66.36M-36.80%53.42M1.12%65.35M18.82%91.26M
Current changes in cash -138.48%-18.17M240.31%33.27M-301.78%-26.83M-2,483.30%-12.7M-47.40%-37.62M0.06%47.2M-166.87%-23.71M143.40%13.3M104.79%533K-114.48%-25.53M
Effect of exchange rate changes -262.12%-214K-259.20%-320K243.30%513K15.86%548K4.42%-368K123.12%132K60.80%201K23.01%-358K619.78%473K-36.52%-385K
End cash Position -39.46%54.6M70.33%72.98M-39.67%40.04M-39.67%40.04M-20.14%52.19M-1.18%90.18M-4.05%42.85M24.23%66.36M24.23%66.36M1.12%65.35M
Free cash flow 50.24%-18.56M28.58%-17.78M-30.81%-113.06M47.77%-12.77M-42.26%-38.11M-51.46%-37.29M-135.30%-24.89M-152.28%-86.43M-115.86%-24.44M-97.89%-26.79M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg