(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q2)Jan 31, 2024 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q2)Jan 31, 2023 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q2)Jan 31, 2022 | (FY)Jul 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.56%3.1M | -60.56%3.1M | -72.53%3.46M | -67.41%7.86M | -67.41%7.86M | -58.62%12.6M | -34.63%24.12M | --24.12M | 412.94%30.45M | 334.36%36.9M |
-Cash and cash equivalents | -60.56%3.1M | -60.56%3.1M | -72.53%3.46M | -67.41%7.86M | -67.41%7.86M | -58.62%12.6M | -34.63%24.12M | --24.12M | 412.94%30.45M | 334.36%36.9M |
-Accounts receivable | 18.96%3.63M | 18.96%3.63M | -21.06%5.5M | -17.13%3.05M | -17.13%3.05M | 14.80%6.97M | 6.41%3.68M | --3.68M | 18.08%6.07M | 11.10%3.46M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --82K | --82K | ---- | ---- |
-Other receivables | 246.20%2.55M | 246.20%2.55M | ---- | -45.56%736K | -45.56%736K | ---- | 79.31%1.35M | --1.35M | ---- | -17.23%754K |
Inventory | -60.71%888K | -60.71%888K | -24.38%2.33M | -11.23%2.26M | -11.23%2.26M | 605.72%3.08M | 1,283.70%2.55M | --2.55M | 173.13%437K | -43.03%184K |
Prepaid assets | 16.30%963K | 16.30%963K | ---- | -37.08%828K | -37.08%828K | ---- | 23.80%1.32M | --1.32M | ---- | -8.28%1.06M |
Total current assets | -24.47%11.13M | -24.47%11.13M | -50.14%11.29M | -55.47%14.74M | -55.47%14.74M | -38.71%22.65M | -21.87%33.1M | --33.1M | 228.92%36.96M | 202.51%42.37M |
Non current assets | ||||||||||
Net PPE | -20.28%2.17M | -20.28%2.17M | -43.60%2.24M | -48.75%2.72M | -48.75%2.72M | -18.84%3.98M | 45.99%5.3M | --5.3M | 47.75%4.9M | -3.17%3.63M |
-Gross PPE | -9.82%17.1M | -9.82%17.1M | 1.59%19.51M | 1.15%18.96M | 1.15%18.96M | 11.08%19.2M | 69.49%18.74M | --18.74M | 23.59%17.29M | -17.70%11.06M |
-Accumulated depreciation | 8.07%-14.93M | 8.07%-14.93M | -13.38%-17.26M | -20.83%-16.24M | -20.83%-16.24M | -22.92%-15.23M | -80.98%-13.44M | ---13.44M | -16.08%-12.39M | 23.32%-7.43M |
Goodwill and other intangible assets | -6.29%9.43M | -6.29%9.43M | 2.37%9.94M | 12.74%10.06M | 12.74%10.06M | 38.46%9.71M | 43.95%8.92M | --8.92M | 28.11%7.01M | 23.64%6.2M |
-Goodwill | 0.00%866K | 0.00%866K | -24.10%866K | -24.10%866K | -24.10%866K | -9.66%1.14M | --1.14M | --1.14M | 0.00%1.26M | ---- |
-Other intangible assets | -6.89%8.56M | -6.89%8.56M | 5.90%9.07M | 18.15%9.19M | 18.15%9.19M | 49.03%8.57M | --7.78M | --7.78M | 36.54%5.75M | ---- |
Total non current assets | -9.27%11.59M | -9.27%11.59M | -10.99%12.18M | -10.17%12.78M | -10.17%12.78M | 14.89%13.68M | 44.70%14.22M | --14.22M | 35.52%11.91M | 12.16%9.83M |
Total assets | -17.41%22.72M | -17.41%22.72M | -35.40%23.47M | -41.86%27.52M | -41.86%27.52M | -25.65%36.33M | -9.33%47.33M | --47.33M | 144.05%48.87M | 129.25%52.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.95%2.57M | -1.95%2.57M | -29.46%3.41M | -54.68%2.62M | -54.68%2.62M | 37.53%4.84M | 86.42%5.78M | --5.78M | 80.92%3.52M | 11.47%3.1M |
-accounts payable | 60.19%2.24M | 60.19%2.24M | -29.46%3.41M | -68.82%1.4M | -68.82%1.4M | 41.47%4.84M | 88.85%4.49M | --4.49M | 226.55%3.42M | 24.27%2.38M |
-Total tax payable | -90.00%71K | -90.00%71K | --0 | 190.98%710K | 190.98%710K | --0 | -14.69%244K | --244K | --98K | -38.63%286K |
-Other payable | -49.71%257K | -49.71%257K | ---- | -51.33%511K | -51.33%511K | ---- | 139.18%1.05M | --1.05M | ---- | 8.66%439K |
Current debt and capital lease obligation | -20.25%1.01M | -20.25%1.01M | -11.69%1.28M | -13.96%1.26M | -13.96%1.26M | 81.07%1.45M | 55.78%1.47M | --1.47M | -22.57%803K | -29.94%943K |
-Current capital lease obligation | -20.25%1.01M | -20.25%1.01M | -11.69%1.28M | -13.96%1.26M | -13.96%1.26M | 81.07%1.45M | 55.78%1.47M | --1.47M | -22.57%803K | -29.94%943K |
Current liabilities | -16.60%5.53M | -16.60%5.53M | -24.91%5.58M | -31.71%6.63M | -31.71%6.63M | 44.86%7.43M | 76.50%9.71M | --9.71M | 14.78%5.13M | 0.59%5.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 40.72%432K | 40.72%432K | --0 | -81.49%307K | -81.49%307K | -61.38%981K | 67.24%1.66M | --1.66M | 348.76%2.54M | 24.62%992K |
-Long term capital lease obligation | 40.72%432K | 40.72%432K | --0 | -81.49%307K | -81.49%307K | -61.38%981K | 67.24%1.66M | --1.66M | 348.76%2.54M | 24.62%992K |
Total non current liabilities | 40.72%432K | 40.72%432K | --0 | -81.49%307K | -81.49%307K | -70.55%981K | 29.00%1.66M | --1.66M | 213.36%3.33M | 6.72%1.29M |
Total liabilities | -14.06%5.96M | -14.06%5.96M | -33.67%5.58M | -38.98%6.94M | -38.98%6.94M | -0.59%8.41M | 67.50%11.37M | --11.37M | 52.95%8.46M | 1.69%6.79M |
Shareholders'equity | ||||||||||
Share capital | 0.00%162K | 0.00%162K | 0.62%162K | 0.62%162K | 0.62%162K | 0.00%161K | 0.00%161K | --161K | 21.97%161K | 21.97%161K |
-common stock | 0.00%162K | 0.00%162K | 0.62%162K | 0.62%162K | 0.62%162K | 0.00%161K | 0.00%161K | --161K | 21.97%161K | 21.97%161K |
Retained earnings | -12.20%-35.09M | -12.20%-35.09M | -39.88%-37.59M | -67.22%-31.27M | -67.22%-31.27M | -96.23%-26.87M | -120.41%-18.7M | ---18.7M | -87.29%-13.69M | -56.10%-8.48M |
Paid-in capital | 0.00%51.66M | 0.00%51.66M | 0.00%51.66M | 0.00%51.66M | 0.00%51.66M | 0.00%51.66M | 0.00%51.66M | --51.66M | 159.85%51.66M | 159.85%51.66M |
Other equity interest | ---- | ---- | 23.23%3.63M | ---- | ---- | 30.77%2.95M | 37.46%2.81M | --2.81M | 27.74%2.25M | 37.25%2.05M |
Total stockholders'equity | -18.54%16.76M | -18.54%16.76M | -35.92%17.89M | -42.77%20.58M | -42.77%20.58M | -30.89%27.92M | -20.81%35.96M | --35.96M | 178.81%40.41M | 182.12%45.41M |
Total equity | -18.54%16.76M | -18.54%16.76M | -35.92%17.89M | -42.77%20.58M | -42.77%20.58M | -30.89%27.92M | -20.81%35.96M | --35.96M | 178.81%40.41M | 182.12%45.41M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data