(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.39%-117.27K | 63.51%-1.43M | 64.27%-393.62K | 70.13%-270.65K | 93.80%-56.86K | 28.47%-705.97K | -7.30%-3.91M | -326.52%-1.1M | 25.50%-906.16K | 8.08%-916.58K |
Net income from continuing operations | 46.62%-394.87K | 84.73%-842.39K | 159.14%912.34K | 42.26%-471.13K | 71.75%-543.84K | 39.93%-739.76K | 52.51%-5.52M | 77.51%-1.54M | 64.03%-815.95K | -29.76%-1.93M |
Operating gains losses | ---- | -111.81%-37.85K | 45.63%10.79K | -62.40%37.44K | ---- | ---- | -79.08%320.59K | -99.07%7.41K | -84.11%99.58K | 12.34%109.1K |
Depreciation and amortization | -31.31%58.01K | -40.72%247.39K | 62.34%-64.46K | 207.92%59.18K | -63.09%168.21K | -54.99%84.45K | -77.43%417.31K | -137.47%-171.16K | -112.19%-54.84K | -3.38%455.68K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | --0 | -99.16%3.69K | --0 | --270 | -99.49%2.19K | --1.23K | 319.35%438.52K | -86.07%10.36K | --0 | --428.16K |
Other non cashItems | -28.11%4.67K | -2,886.47%-1.07M | -3,750.86%-1.09M | --10.83K | --11.72K | -21.24%6.5K | 118.85%38.23K | 130.38%29.97K | --0 | --0 |
Change In working capital | 468.09%214.93K | -31.35%267.25K | -124.53%-138.46K | 168.74%92.76K | 2,272.96%371.34K | -4.44%-58.39K | 278.95%389.31K | -3.66%564.51K | 23.21%-134.94K | -47.58%15.65K |
-Change in receivables | ---- | -134.95%-141.82K | -150.44%-120.36K | 110.01%8.43K | ---- | ---- | 224.60%405.76K | 6,016.81%238.63K | ---84.2K | --311.81K |
-Change in inventory | --0 | -99.29%26.8K | --0 | --0 | --0 | -99.25%26.8K | 186.74%3.78M | 199.65%244.83K | --0 | ---54.48K |
-Change in prepaid assets | -36.34%17.7K | -67.56%24.38K | -76.34%22.91K | 101.61%211 | 1.34%-26.55K | 51.82%27.81K | -22.66%75.14K | -23.69%96.82K | ---13.09K | ---26.91K |
-Change in payables and accrued expense | 274.54%197.22K | 109.35%357.9K | -1,006.16%-60.35K | 323.35%84.12K | 308.19%447.12K | 96.85%-113K | -219.04%-3.83M | 102.65%6.66K | ---37.66K | ---214.77K |
-Change in other working capital | ---- | ---- | ---- | --0 | ---- | ---- | -103.32%-38.13K | -102.34%-22.43K | -100.00%6 | 100.00%-6 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.39%-117.27K | 63.51%-1.43M | 64.27%-393.62K | 70.13%-270.65K | 93.80%-56.86K | 28.47%-705.97K | -7.30%-3.91M | -326.53%-1.1M | 25.50%-906.16K | 8.08%-916.58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 111.08%45.7K | -397.52%-1.15M | 295.35%82.27K | 295.19%1.11M | 101.91%3.58K | 2.39%-412.58K | 299.53%387.42K | 64.76%-42.11K | -802.97%-569.96K |
Net PPE purchase and sale | --0 | 111.08%45.7K | -89.67%40K | --0 | 100.37%2.12K | 101.91%3.58K | 14.98%-412.58K | 257.83%387.42K | 67.81%-42.11K | -802.97%-569.96K |
Net other investing changes | ---- | ---- | ---- | --82.27K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 111.08%45.7K | -397.52%-1.15M | 295.35%82.27K | 295.19%1.11M | 101.91%3.58K | 2.39%-412.58K | 299.53%387.42K | 64.76%-42.11K | -802.97%-569.96K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 26.83%-24.35K | -103.88%-140.47K | -159.25%-218.21K | 74.26%-24.35K | 1,182.51%135.37K | -100.99%-33.28K | 714.82%3.62M | 284.34%368.25K | -0.46%-94.62K | 82.38%-12.51K |
Net issuance payments of debt | 26.83%-24.35K | -22.27%-140.47K | -289.18%-138.21K | 74.02%-24.35K | --55.37K | 64.66%-33.28K | 69.90%-114.89K | 177.56%73.05K | 0.46%-93.76K | --0 |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --3.56M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | --0 | ---- | ---- | 158.58%180.21K | 379.60%295.2K | ---859 | ---12.51K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 26.83%-24.35K | -103.88%-140.47K | -159.25%-218.21K | 74.26%-24.35K | 1,182.51%135.37K | -100.99%-33.28K | 714.82%3.62M | 284.34%368.25K | -0.46%-94.62K | 82.38%-12.51K |
Net cash flow | ||||||||||
Beginning cash position | -53.09%201.28K | -45.33%429.04K | 64.53%671.64K | -39.07%884.38K | -92.22%229.6K | -45.33%429.04K | -85.76%784.79K | -72.94%408.21K | -50.60%1.45M | -27.50%2.95M |
Current changes in cash | 63.59%-72.61K | 22.61%-227.76K | -880.73%-470.36K | 79.60%-212.74K | 143.68%654.78K | -109.12%-199.44K | 93.68%-294.28K | 109.24%60.25K | 27.07%-1.04M | -32.51%-1.5M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | 11.45%-61.47K | 44.77%-39.42K | -10,375.00%-411 | --0 |
End cash Position | -43.96%128.67K | -53.09%201.28K | -53.09%201.28K | 64.53%671.64K | -39.07%884.38K | -92.22%229.6K | -45.33%429.04K | -45.33%429.04K | -72.94%408.21K | -50.60%1.45M |
Free cash from | 83.39%-117.27K | 66.99%-1.43M | 44.88%-393.62K | 71.46%-270.65K | 96.18%-56.86K | 39.91%-705.97K | -4.68%-4.32M | -185.67%-714.11K | 40.76%-948.27K | -40.20%-1.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.