(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.32%24.74M | 133.95%28.21M | 126.57%30.02M | 126.57%30.02M | 109.98%35.88M | 23.28%18.15M | -25.23%12.06M | -25.74%13.25M | -25.74%13.25M | 33.53%17.09M |
-Cash and cash equivalents | 36.32%24.74M | 133.95%28.21M | 126.57%30.02M | 126.57%30.02M | 109.98%35.88M | 23.28%18.15M | -25.23%12.06M | -25.74%13.25M | -25.74%13.25M | 33.53%17.09M |
-Accounts receivable | -47.16%1.89M | -59.52%2.34M | 10.82%5.46M | 10.82%5.46M | 1,125.71%4.34M | 2,366.90%3.58M | 3,255.23%5.77M | 4,502.80%4.93M | 4,502.80%4.93M | 161.16%354K |
-Due from related parties current | ---- | ---- | --0 | --0 | 313.64%364K | 247.96%341K | -10.20%88K | -32.31%88K | -32.31%88K | --88K |
Total current assets | 19.47%27.11M | 67.49%31.01M | 91.61%36.01M | 91.61%36.01M | 129.28%41.17M | 47.07%22.69M | 11.35%18.52M | 2.53%18.79M | 2.53%18.79M | 37.54%17.96M |
Non current assets | ||||||||||
-Accumulated depreciation | -84.26%-398K | -103.43%-356K | -122.63%-305K | -122.63%-305K | -98.47%-260K | 5.68%-216K | 5.41%-175K | -6.20%-137K | -6.20%-137K | -292.54%-131K |
-Long term equity investment | 4.17%425K | -2.99%455K | -2.24%481K | -2.24%481K | 135.81%507K | 22.16%408K | 33.62%469K | 213.38%492K | 213.38%492K | 29.96%215K |
-Goodwill | 5.30%4.55M | 10.78%4.52M | 4.34%4.52M | 4.34%4.52M | 8.45%4.71M | 28.27%4.32M | 56.28%4.08M | 70.54%4.33M | 70.54%4.33M | 109.12%4.34M |
Regulatory assets | -51.76%1.89M | -60.13%2.34M | 8.88%5.46M | 8.88%5.46M | 964.03%4.7M | 1,512.35%3.92M | 2,070.00%5.86M | 2,015.19%5.01M | 2,015.19%5.01M | 226.08%442K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -45.07%156K | 24.00%155K | 69.57%156K | 69.57%156K | 85.88%158K | 160.55%284K | 8.70%125K | -15.60%92K | -15.60%92K | -33.09%85K |
-Current capital lease obligation | -45.07%156K | 24.00%155K | 69.57%156K | 69.57%156K | 85.88%158K | 160.55%284K | 8.70%125K | -15.60%92K | -15.60%92K | -33.09%85K |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 940.99%4.5M |
-Total tax payable | 28.73%829K | 21.59%856K | 20.14%871K | 20.14%871K | 112.36%945K | 32.24%644K | 100.57%704K | 361.78%725K | 361.78%725K | 168.98%445K |
Current liabilities | -71.19%857K | 12.27%2.21M | 108.19%3.96M | 108.19%3.96M | -25.21%3.43M | 5.53%2.98M | 153.75%1.96M | 128.57%1.9M | 128.57%1.9M | 719.89%4.59M |
Non current liabilities | ||||||||||
-Long term debt | 4.17%425K | -2.99%455K | -2.24%481K | -2.24%481K | 135.81%507K | 22.16%408K | 33.62%469K | 213.38%492K | 213.38%492K | 29.96%215K |
Non current accrued expenses | 72.44%24.34M | 71.05%23.47M | 65.35%21.46M | 65.35%21.46M | 15.53%16.77M | 52.77%14.11M | 111.44%13.72M | 153.33%12.98M | 153.33%12.98M | 205.07%14.52M |
Total non current liabilities | -53.41%1.69M | 14.73%3.06M | 83.91%4.84M | 83.91%4.84M | -13.05%4.38M | 9.47%3.62M | 137.16%2.67M | 165.56%2.63M | 165.56%2.63M | 594.20%5.03M |
Shareholders'equity | ||||||||||
Share capital | 39.18%83.49M | 52.26%83.49M | 57.52%83.01M | 57.52%83.01M | 70.36%82.42M | 29.16%59.99M | 22.07%54.83M | 18.81%52.7M | 18.81%52.7M | 29.39%48.38M |
-common stock | 39.18%83.49M | 52.26%83.49M | 57.52%83.01M | 57.52%83.01M | 70.36%82.42M | 29.16%59.99M | 22.07%54.83M | 18.81%52.7M | 18.81%52.7M | 29.39%48.38M |
Additional paid-in capital | 17.11%18.48M | 16.88%17.68M | 16.54%17M | 16.54%17M | 8.87%16.58M | 89.80%15.78M | 92.25%15.12M | 94.12%14.59M | 94.12%14.59M | 104.47%15.23M |
Gains losses not affecting retained earnings | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.00%-75K | 0.17%-75K |
Total equity | 36.16%55.99M | 62.46%59M | 71.70%61.99M | 71.70%61.99M | 70.18%62.65M | 46.69%41.12M | 41.15%36.32M | 38.90%36.1M | 38.90%36.1M | 85.09%36.82M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data