(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,638.57%131.68M | -49.91%4.87M | -15.48%8.96M | -15.48%8.96M | -69.91%5.47M | 43.99%7.57M | 39.82%9.71M | 13.59%10.6M | 13.59%10.6M | 50.31%18.17M |
-Cash and cash equivalents | 1,638.57%131.68M | -49.91%4.87M | -15.48%8.96M | -15.48%8.96M | -69.91%5.47M | 43.99%7.57M | 39.82%9.71M | 13.59%10.6M | 13.59%10.6M | 50.31%18.17M |
-Accounts receivable | ---- | -83.14%2.29M | --0 | --0 | 187.95%43.61M | -23.53%11.71M | 2.43%13.56M | -17.62%1.27M | -17.62%1.27M | 6.40%15.15M |
Holding assets for sale | --26.86M | --315.81M | --332.47M | --332.47M | --336.21M | ---- | ---- | --0 | --0 | ---- |
Total current assets | 62.42%159.66M | 163.99%322.96M | 184.63%380.32M | 184.63%380.32M | 142.19%385.29M | -46.51%98.3M | 235.49%122.34M | 237.00%133.62M | 237.00%133.62M | 256.25%159.09M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | 99.39%-163K | 99.23%-186K | 99.23%-186K | 99.23%-173K | -43.09%-29.05M | -50.82%-26.55M | -54.01%-24.18M | -54.01%-24.18M | -68.64%-22.41M |
-Long term equity investment | ---- | ---- | --0 | --0 | ---- | -14.86%262.34M | 83.11%301.05M | 86.58%311.14M | 86.58%311.14M | 85.11%306.86M |
-Including:Held to maturity investments | ---- | --0 | --120K | --120K | ---- | ---- | ---- | --0 | --0 | ---- |
Non current note receivables | -93.90%163K | -94.36%160K | -93.98%171K | -93.98%171K | -95.28%142K | -11.24%2.67M | -3.04%2.84M | -7.70%2.84M | -7.70%2.84M | 17.80%3.01M |
-Goodwill | -92.53%1.06M | -92.81%1.06M | -92.48%1.11M | -92.48%1.11M | -91.86%1.08M | 22.01%14.22M | 1.10%14.78M | 10.79%14.76M | 10.79%14.76M | -7.13%13.27M |
Regulatory assets | -98.90%129K | -83.14%2.29M | -79.54%411K | -79.54%411K | 187.95%43.61M | -23.53%11.71M | 2.43%13.56M | -58.61%2.01M | -58.61%2.01M | 6.40%15.15M |
Non current deferred assets | ---- | ---- | -99.95%2K | -99.95%2K | ---- | 7,853.01%6.6M | 988.94%6.5M | 571.60%3.95M | 571.60%3.95M | -86.77%82K |
Total assets | --129K | ---- | -44.23%411K | -44.23%411K | ---- | ---- | ---- | -77.73%737K | -77.73%737K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | 423.86%41.41M | 423.86%41.41M | 347.96%40.28M | 342.25%45.42M | -16.24%9.12M | -19.73%7.9M | -19.73%7.9M | -18.21%8.99M |
-Current debt | ---- | ---- | 445.89%41.41M | 445.89%41.41M | 347.96%40.28M | 342.25%45.42M | -16.24%9.12M | -22.97%7.59M | -22.97%7.59M | -18.21%8.99M |
-Current capital lease obligation | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --319K | --319K | ---- |
-accounts payable | 1,114.44%11.19M | -62.37%496K | -75.50%486K | -75.50%486K | -86.20%351K | -89.40%921K | -52.26%1.32M | 15.15%1.98M | 15.15%1.98M | -42.09%2.54M |
-Total tax payable | -99.59%1.17M | -99.65%1.14M | -99.63%1.22M | -99.63%1.22M | -99.70%1.02M | -14.70%287.25M | 70.06%326.45M | 77.73%326.09M | 77.73%326.09M | 84.38%335.12M |
-Due to related parties current | ---- | --4.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -43.94%2.16M | -95.77%782K | -80.31%2.15M | -80.31%2.15M | -81.74%1M | -69.20%3.85M | --18.48M | 380.78%10.93M | 380.78%10.93M | --5.48M |
Current provisions | ---- | ---- | ---- | ---- | ---- | 8.39%336K | -2.40%326K | ---- | ---- | --317K |
Current liabilities | -28.47%37.2M | 881.13%303.85M | 1,397.44%358.89M | 1,397.44%358.89M | 1,602.97%360.5M | 49.98%52.01M | 91.47%30.97M | 42.53%23.97M | 42.53%23.97M | 18.38%21.17M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --9.67M | --9.67M | ---- |
Non current accrued expenses | -99.99%11K | -99.99%16K | -99.99%18K | -99.99%18K | -99.99%22K | 22.80%213.74M | 33.67%205.35M | 30.83%191.8M | 30.83%191.8M | 28.51%184.17M |
Derivative product liabilities | ---- | ---- | --0 | --0 | --0 | -12.41%9.05M | 1.27%9.83M | 0.87%8.78M | 0.87%8.78M | 44.01%10.35M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | -14.86%262.34M | 83.11%301.05M | 80.78%301.46M | 80.78%301.46M | 85.11%306.86M |
Total non current liabilities | -88.69%38.37M | -14.67%304.99M | 2.87%360.11M | 2.87%360.11M | 1.47%361.52M | -8.66%339.25M | 71.72%357.42M | 74.77%350.06M | 74.77%350.06M | 78.47%356.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M |
-common stock | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M | 0.00%111.3M |
Additional paid-in capital | -30.11%9.46M | 2.09%13.77M | 1.47%13.64M | 1.47%13.64M | 1.39%13.59M | 1.52%13.54M | 1.69%13.49M | 1.22%13.44M | 1.22%13.44M | 2.18%13.4M |
Retained earnings | ---- | --0 | -67.19%37.01M | -67.19%37.01M | ---- | -51.58%79.02M | 508.35%99.07M | 632.42%112.79M | 632.42%112.79M | 586.06%125.77M |
Gains losses not affecting retained earnings | 58.12%-5.25M | 7.83%-11.78M | 15.02%-10.88M | 15.02%-10.88M | 15.60%-11.9M | 3.16%-12.54M | 4.92%-12.78M | 1.09%-12.8M | 1.09%-12.8M | -11.92%-14.09M |
Other equity interest | --597K | ---- | -97.23%170K | -97.23%170K | ---- | ---- | ---- | -27.20%6.13M | -27.20%6.13M | ---- |
Total equity | -52.05%160.9M | -7.85%324.2M | 9.99%381.63M | 9.99%381.63M | 7.48%386.53M | -9.94%335.54M | 68.95%351.8M | 70.73%346.96M | 70.73%346.96M | 75.06%359.62M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.