(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.56%250.94B | 5.32%201.26B | 10.27%185.27B | 10.27%185.27B | 16.45%185.11B | 12.57%191.09B | 6.40%179.37B | 21.12%168.01B | 21.12%168.01B | 8.82%158.96B |
-Cash and cash equivalents | 21.98%1.63B | 1,170.72%15.2B | 44.72%1.45B | 44.72%1.45B | 10.19%1.34B | 26.32%1.2B | 15.67%1.34B | 24.46%1B | 24.46%1B | 51.94%1.21B |
-Short-term investments | 35.66%249.31B | -2.02%186.07B | 10.07%183.82B | 10.07%183.82B | 16.50%183.77B | 12.50%189.9B | 6.33%178.03B | 21.10%167.01B | 21.10%167.01B | 8.58%157.75B |
-Accounts receivable | 37.75%438.6M | -7.75%302.24M | -3.26%262.98M | -3.26%262.98M | -23.44%318.4M | -39.85%327.64M | -30.73%421M | -6.50%271.83M | -6.50%271.83M | 1.39%415.9M |
-Taxes receivable | -49.47%19.2M | -79.09%7.23M | 13.54%71.69M | 13.54%71.69M | 146.75%38M | 120.93%34.55M | 386.67%43.8M | 35.15%63.15M | 35.15%63.15M | 71.11%15.4M |
-Other receivables | ---- | --7.74B | -27.95%27.41M | -27.95%27.41M | ---- | ---- | ---- | -43.64%38.04M | -43.64%38.04M | ---- |
Prepaid assets | ---- | ---- | 9.22%30.13M | 9.22%30.13M | ---- | ---- | ---- | 27.87%27.59M | 27.87%27.59M | ---- |
Other current assets | ---- | 25.02%45.59M | ---- | ---- | ---- | -6.32%36.47M | ---- | ---- | ---- | ---- |
Total current assets | 35.55%251.4B | 9.29%209.36B | 10.24%185.66B | 10.24%185.66B | 16.35%185.46B | 12.45%191.56B | 6.28%179.83B | 21.02%168.41B | 21.02%168.41B | 8.78%159.4B |
Non current assets | ||||||||||
Net PPE | -6.72%154.2M | -4.42%159.25M | 12.15%170.11M | 12.15%170.11M | 9.11%165.3M | 6.14%166.62M | 4.40%166.2M | -7.37%151.68M | -7.37%151.68M | -3.87%151.5M |
-Gross PPE | -6.72%154.2M | -4.42%159.25M | 9.96%370.35M | 9.96%370.35M | 9.11%165.3M | 6.14%166.62M | 4.40%166.2M | -1.69%336.8M | -1.69%336.8M | -3.87%151.5M |
-Accumulated depreciation | ---- | ---- | -8.17%-200.24M | -8.17%-200.24M | ---- | ---- | ---- | -3.52%-185.13M | -3.52%-185.13M | ---- |
Goodwill and other intangible assets | -0.58%6.09B | -0.06%6.1B | -1.57%6.11B | -1.57%6.11B | -0.02%6.12B | -0.60%6.11B | -0.72%6.14B | -0.16%6.21B | -0.16%6.21B | 0.12%6.13B |
-Goodwill | ---- | 1.39%4.01B | -1.14%3.98B | -1.14%3.98B | ---- | 0.22%3.96B | ---- | 1.00%4.02B | 1.00%4.02B | ---- |
-Other intangible assets | ---- | -2.72%2.09B | -2.37%2.13B | -2.37%2.13B | ---- | -2.08%2.15B | ---- | -2.23%2.18B | -2.23%2.18B | ---- |
Other non current assets | -50.53%4.7M | -26.91%926K | -20.82%1.09M | -20.82%1.09M | 13.10%9.5M | 5.94%1.27M | 104.76%8.6M | 4.33%1.37M | 4.33%1.37M | 121.05%8.4M |
Total non current assets | -0.50%6.56B | -0.31%6.58B | -2.26%6.58B | -2.26%6.58B | -1.36%6.59B | -1.72%6.6B | -0.37%6.69B | -0.27%6.73B | -0.27%6.73B | 1.16%6.68B |
Total assets | 34.31%257.96B | 8.97%215.94B | 9.76%192.24B | 9.76%192.24B | 15.64%192.05B | 11.91%198.17B | 6.02%186.53B | 20.03%175.14B | 20.03%175.14B | 8.46%166.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.48%552.6M | 4,965.96%22.11B | 25.23%293.94M | 25.23%293.94M | -44.88%426.8M | -98.38%436.53M | -32.92%539.8M | -40.95%234.72M | -40.95%234.72M | 64.43%774.3M |
-accounts payable | 28.14%443.5M | -23.75%290.17M | -8.04%149.42M | -8.04%149.42M | -52.51%346.1M | -43.64%380.53M | -31.30%505.1M | -23.04%162.48M | -23.04%162.48M | 85.30%728.8M |
-Total tax payable | 35.19%109.1M | 43.93%80.61M | 99.68%141.75M | 99.68%141.75M | 77.36%80.7M | 33.78%56M | -50.07%34.7M | -20.99%70.99M | -20.99%70.99M | -41.37%45.5M |
-Other payable | ---- | --21.74B | 122.24%2.78M | 122.24%2.78M | ---- | ---- | ---- | -98.70%1.25M | -98.70%1.25M | ---- |
Current provisions | 725.00%3.3M | 727.85%3.63M | 684.37%5.17M | 684.37%5.17M | 0.00%400K | -57.80%438K | -71.43%400K | -71.45%659K | -71.45%659K | -90.48%400K |
Current debt and capital lease obligation | 1,529.10%526.2M | 1,823.69%519.05M | -13.94%39.45M | -13.94%39.45M | -9.01%32.3M | -3.38%26.98M | 2.59%51.5M | 19.51%45.84M | 19.51%45.84M | -69.08%35.5M |
-Current debt | 4,838.83%508.7M | 14,766.25%500.84M | -0.48%17.29M | -0.48%17.29M | -0.96%10.3M | -0.94%3.37M | 0.00%24.2M | 0.06%17.37M | 0.06%17.37M | -88.51%10.4M |
-Current capital lease obligation | -20.45%17.5M | -22.89%18.21M | -22.16%22.16M | -22.16%22.16M | -12.35%22M | -3.71%23.61M | 5.00%27.3M | 35.60%28.47M | 35.60%28.47M | 3.29%25.1M |
Current liabilities | 35.96%250.54B | 9.53%208.68B | 10.19%184.46B | 10.19%184.46B | 16.28%184.27B | 12.37%190.52B | 6.23%178.75B | 21.01%167.41B | 21.01%167.41B | 8.73%158.48B |
Non current liabilities | ||||||||||
Long term provisions | 11.76%7.6M | 1.72%7.09M | 3.49%7.3M | 3.49%7.3M | -12.82%6.8M | -10.43%6.97M | -22.22%7M | -20.32%7.05M | -20.32%7.05M | -25.71%7.8M |
Long term debt and capital lease obligation | -16.16%2.57B | -16.17%2.57B | 0.66%3.07B | 0.66%3.07B | 0.53%3.07B | 0.43%3.07B | -0.32%3.07B | -1.50%3.05B | -1.50%3.05B | -1.56%3.05B |
-Long term debt | -16.29%2.54B | -16.28%2.54B | 0.15%3.03B | 0.15%3.03B | 0.15%3.03B | 0.15%3.03B | -0.22%3.03B | -0.57%3.03B | -0.57%3.03B | -0.78%3.03B |
-Long term capital lease obligation | -6.11%36.9M | -8.46%38.51M | 72.37%37.31M | 72.37%37.31M | 42.91%39.3M | 25.97%42.07M | -7.96%37M | -57.29%21.65M | -57.29%21.65M | -47.22%27.5M |
Other non current liabilities | ---100K | ---- | ---- | ---- | ---- | ---- | 300.00%200K | ---- | ---- | ---- |
Total non current liabilities | -14.18%3.17B | -14.21%3.17B | -0.03%3.69B | -0.03%3.69B | -0.90%3.69B | -1.23%3.69B | -2.18%3.69B | -2.81%3.69B | -2.81%3.69B | -0.37%3.73B |
Total liabilities | 34.97%253.7B | 9.08%211.84B | 9.97%188.15B | 9.97%188.15B | 15.88%187.96B | 12.07%194.22B | 6.04%182.44B | 20.38%171.1B | 20.38%171.1B | 8.50%162.21B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%171.37M | 0.00%171.37M | 0.00%171.37M | ---- | 0.00%171.37M | ---- | 0.00%171.37M | 0.00%171.37M | ---- |
-common stock | ---- | 0.00%171.37M | 0.00%171.37M | 0.00%171.37M | ---- | 0.00%171.37M | ---- | 0.00%171.37M | 0.00%171.37M | ---- |
Retained earnings | ---- | 23.46%1.53B | 21.94%1.54B | 21.94%1.54B | ---- | 14.64%1.24B | ---- | 23.74%1.27B | 23.74%1.27B | ---- |
Paid-in capital | ---- | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | ---- | 0.00%2.43B | ---- | 0.00%2.43B | 0.00%2.43B | ---- |
Less: Treasury stock | ---- | 544.84%244.99M | 637.35%242.12M | 637.35%242.12M | ---- | 15.78%37.99M | ---- | -23.24%32.84M | -23.24%32.84M | ---- |
Total stockholders'equity | 3.70%4.1B | 3.66%3.96B | 0.81%3.95B | 0.81%3.95B | 4.38%3.96B | 3.35%3.82B | 4.15%3.96B | 7.30%3.91B | 7.30%3.91B | 6.54%3.79B |
Noncontrolling interests | 10.32%148.6M | 4.34%134.15M | 10.54%139.66M | 10.54%139.66M | 57.18%134.7M | 55.01%128.57M | 46.03%130.7M | 2.62%126.34M | 2.62%126.34M | 4.51%85.7M |
Total equity | 3.92%4.25B | 3.68%4.1B | 1.11%4.09B | 1.11%4.09B | 5.55%4.09B | 4.48%3.95B | 5.11%4.09B | 7.15%4.04B | 7.15%4.04B | 6.49%3.87B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data