(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.04%-193.04K | 102.92%66.43K | 99.66%-8.5K | -20.14%-5.87M | -171.59%-693.26K | 71.92%-402.51K | -9.59%-2.27M | -122.74%-2.5M | 53.11%-4.89M | 83.62%-255.26K |
Net income from continuing operations | 93.01%-298.26K | 1,188.19%244.12K | -16.98%-2.08M | -71.97%-9.81M | -21.51%-3.79M | -118.04%-4.27M | -94.79%18.95K | -78.46%-1.78M | 25.40%-5.71M | 9.70%-3.12M |
Depreciation and amortization | 1.87%439.86K | -4.81%416.2K | 31.60%422.62K | 86.02%574.12K | -829.83%-616.07K | 450.97%431.8K | 484.50%437.25K | 352.01%321.14K | 53.60%308.64K | 182.50%84.41K |
Asset impairment expenditure | ---- | ---- | ---- | 39.65%6.65M | 150.39%3.46M | --1.69M | -13.71%1.49M | ---- | --4.76M | --1.38M |
Remuneration paid in stock | -315.54%-375.59K | -64.64%137.35K | -78.41%158.46K | -2.87%1.49M | -61.87%189.39K | -68.14%174.26K | 15.93%388.4K | 385.37%734.02K | -2.96%1.53M | 440.06%496.71K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%173K | --0 |
Other non cashItems | -127.69%-344.5K | 41.90%-1.63M | 7,806.15%1.82M | 31.87%-2.32M | -348.40%-782.42K | 50.27%1.24M | 16.13%-2.81M | 101.91%22.97K | -436.38%-3.41M | 120.38%314.99K |
Change In working capital | 19.44%385.45K | 149.75%899.2K | 82.00%-323.83K | 3.96%-2.44M | 44.39%840.43K | 134.72%322.72K | -46.35%-1.81M | -87.09%-1.8M | 31.98%-2.54M | -82.44%582.03K |
-Change in receivables | -153.28%-317.86K | 113.41%139.51K | -0.50%248.4K | -110.03%-175.93K | -98.96%18.02K | 145.37%596.58K | -382.39%-1.04M | -83.85%249.64K | --1.75M | --1.74M |
-Change in inventory | 210.26%778.86K | 89.58%-89.91K | 32.86%-1.68M | -3.39%-4.05M | 101.57%25.77K | 21.03%-706.4K | 20.95%-862.49K | -755.74%-2.51M | -110.90%-3.92M | ---1.64M |
-Change in prepaid assets | 110.11%11.99K | 98.63%149.9K | -36.41%12.84K | 92.47%-37.48K | -136.70%-14.58K | 29.85%-118.57K | 617.34%75.46K | 105.33%20.2K | -197.65%-497.77K | -98.15%39.72K |
-Change in payables and accrued expense | -255.20%-855.3K | 3,428.70%699.71K | 150.98%1.1M | 1,465.06%1.82M | 102.96%896.75K | -61.97%551.1K | -67.62%19.83K | 123.82%437.4K | -81.90%116.26K | -79.16%441.84K |
-Change in other working capital | --767.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.04%-193.04K | 102.92%66.43K | 99.66%-8.5K | -20.14%-5.87M | -171.59%-693.26K | 71.92%-402.51K | -9.59%-2.27M | -122.74%-2.5M | 53.11%-4.89M | 83.62%-255.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.40%-1.31M | 98.21%-40.37K | 99.69%-39.01K | 99.27%-60.73K | -868.20%-1.17M | -119.07%-23.39M | -250.49%-2.25M | |||
Net PPE purchase and sale | ---- | ---- | ---- | 94.40%-1.31M | 98.21%-40.37K | 99.69%-39.01K | 99.27%-60.73K | -868.20%-1.17M | -119.07%-23.39M | 65.52%-2.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | --0 | 94.40%-1.31M | 98.21%-40.37K | 99.69%-39.01K | 99.27%-60.73K | -868.20%-1.17M | -119.07%-23.39M | -250.49%-2.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 214.75%248.09K | -155.53%-430.37K | 133.75%88.38K | -99.37%220.43K | -55.68%866.95K | -102.97%-216.19K | -100.85%-168.42K | -104.68%-261.91K | 57.49%34.72M | 597.68%1.96M |
Net issuance payments of debt | -16.53%-251.92K | -155.53%-430.37K | 133.75%88.38K | -98.81%220.43K | -59.04%866.95K | -103.02%-216.19K | -104.27%-168.42K | -104.91%-261.91K | 118.85%18.55M | 301.27%2.12M |
Net common stock issuance | --375K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -55.79%6.74M | -100.00%-1 |
Proceeds from stock option exercised by employees | --125K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --10.45M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.19%-1.02M | -138.82%-160.68K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 214.75%248.09K | -155.53%-430.37K | 133.75%88.38K | -99.37%220.43K | -55.68%866.95K | -102.97%-216.19K | -100.85%-168.42K | -104.68%-261.91K | 57.49%34.72M | 597.68%1.96M |
Net cash flow | ||||||||||
Beginning cash position | -77.58%233.59K | -83.15%597.53K | -93.08%517.64K | 620.32%7.48M | -95.22%384.31K | -93.00%1.04M | -34.20%3.55M | 620.32%7.48M | 1,035.86%1.04M | 9.84%8.03M |
Current changes in cash | 108.37%55.05K | 85.46%-363.94K | 102.03%79.88K | -208.08%-6.96M | 124.07%133.33K | 90.41%-657.7K | -126.34%-2.5M | -190.40%-3.93M | 580.20%6.44M | 78.66%-553.83K |
End cash Position | -24.90%288.64K | -77.58%233.59K | -83.15%597.53K | -93.08%517.64K | -93.08%517.64K | -95.22%384.31K | -93.00%1.04M | -34.20%3.55M | 620.32%7.48M | 58.52%7.48M |
Free cash from | 56.28%-193.04K | 102.84%66.43K | 99.77%-8.5K | 74.61%-7.18M | 70.77%-733.62K | 96.88%-441.51K | 77.51%-2.33M | -195.19%-3.67M | -34.03%-28.28M | -13.99%-2.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data