(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.39%4.37M | -23.02%4.56M | -23.02%4.56M | -17.85%3.3M | -2.72%4.26M | 11.00%4.19M | 48.99%5.92M | 48.99%5.92M | -28.23%4.02M | -27.00%4.38M |
-Cash and cash equivalents | 4.39%4.37M | -23.02%4.56M | -23.02%4.56M | -17.85%3.3M | -2.72%4.26M | 11.00%4.19M | 48.99%5.92M | 48.99%5.92M | -28.23%4.02M | -27.00%4.38M |
Receivables | -8.21%45.81M | -14.05%44.63M | -14.05%44.63M | -18.84%45.85M | 0.99%47.82M | 0.43%49.9M | 8.82%51.93M | 8.82%51.93M | 68.71%56.49M | 61.26%47.36M |
-Accounts receivable | -4.97%45.45M | -15.41%40.93M | -15.41%40.93M | -19.30%44.85M | 14.72%44.26M | 7.91%47.83M | 12.50%48.39M | 12.50%48.39M | 67.78%55.58M | 31.45%38.58M |
-Other receivables | -82.59%362K | 4.64%3.7M | 4.64%3.7M | 9.79%998K | -59.35%3.57M | -61.27%2.08M | -24.83%3.54M | -24.83%3.54M | 154.62%909K | 46,110.53%8.78M |
Inventory | -11.84%50.86M | -19.04%47.9M | -19.04%47.9M | -15.98%52.87M | -6.52%56.17M | 6.36%57.69M | 19.87%59.17M | 19.87%59.17M | 54.31%62.93M | 81.55%60.09M |
Prepaid assets | -12.72%2.15M | -35.95%1.99M | -35.95%1.99M | -0.32%2.19M | -21.69%1.73M | 34.55%2.46M | 29.22%3.11M | 29.22%3.11M | 8.46%2.19M | 101.83%2.21M |
Other current assets | 20.06%9.15M | -46.82%2.86M | -46.82%2.86M | -10.10%6.23M | 0.91%6.88M | 28.27%7.62M | 149.54%5.37M | 149.54%5.37M | -0.36%6.93M | 16.03%6.82M |
Total current assets | -7.82%112.34M | -18.77%101.94M | -18.77%101.94M | -16.69%110.43M | -3.30%116.87M | 5.54%121.87M | 18.83%125.5M | 18.83%125.5M | 49.21%132.56M | 60.20%120.86M |
Non current assets | ||||||||||
Net PPE | 11.88%23.2M | 1.67%22.03M | 1.67%22.03M | 8.55%22.59M | 17.49%23.35M | 3.23%20.74M | 5.63%21.67M | 5.63%21.67M | 6.12%20.81M | 12.27%19.88M |
-Gross PPE | 11.88%23.2M | 10.67%37.42M | 10.67%37.42M | 8.55%22.59M | 17.49%23.35M | 3.23%20.74M | 16.01%33.81M | 16.01%33.81M | 6.12%20.81M | 12.27%19.88M |
-Accumulated depreciation | ---- | -26.73%-15.39M | -26.73%-15.39M | ---- | ---- | ---- | -40.68%-12.14M | -40.68%-12.14M | ---- | ---- |
Goodwill and other intangible assets | 2.85%100.54M | -0.40%97.12M | -0.40%97.12M | -1.07%96.7M | -0.86%97.23M | 0.34%97.76M | 0.25%97.52M | 0.25%97.52M | 8.85%97.75M | 13.23%98.08M |
-Goodwill | 4.64%77.6M | 2.34%75.1M | 2.34%75.1M | 1.45%74.16M | 1.73%74.16M | 3.40%74.16M | 3.31%73.39M | 3.31%73.39M | 10.98%73.1M | 14.09%72.9M |
-Other intangible assets | -2.79%22.94M | -8.73%22.02M | -8.73%22.02M | -8.55%22.55M | -8.36%23.08M | -8.20%23.6M | -8.03%24.13M | -8.03%24.13M | 2.97%24.66M | 10.81%25.18M |
Other non current assets | 3.53%9.44M | 4.36%9.57M | 4.36%9.57M | 15.02%9.59M | 20.66%9.56M | 13.25%9.12M | 24.37%9.17M | 24.37%9.17M | 20.26%8.33M | 12.64%7.93M |
Total non current assets | 4.36%133.19M | 0.29%128.72M | 0.29%128.72M | 1.56%128.88M | 3.39%130.15M | 1.63%127.62M | 2.55%128.35M | 2.55%128.35M | 9.07%126.89M | 13.04%125.88M |
Total assets | -1.59%245.53M | -9.13%230.66M | -9.13%230.66M | -7.76%239.31M | 0.11%247.02M | 3.50%249.49M | 10.00%253.85M | 10.00%253.85M | 26.45%259.45M | 32.09%246.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.43%39.95M | -13.16%24.88M | -13.16%24.88M | -34.50%29.2M | -17.93%34.61M | -25.15%31.6M | -16.78%28.65M | -16.78%28.65M | 69.24%44.59M | 59.95%42.18M |
-accounts payable | 26.43%39.95M | -13.45%23.1M | -13.45%23.1M | -34.50%29.2M | -17.93%34.61M | -25.15%31.6M | -18.21%26.69M | -18.21%26.69M | 69.24%44.59M | 59.95%42.18M |
-Total tax payable | ---- | -9.29%1.78M | -9.29%1.78M | ---- | ---- | ---- | 9.31%1.96M | 9.31%1.96M | ---- | ---- |
Current accrued expenses | 0.40%11.5M | -16.39%17.4M | -16.39%17.4M | 11.37%10.57M | 30.14%10.83M | 22.17%11.46M | 29.15%20.8M | 29.15%20.8M | 47.79%9.49M | 31.40%8.32M |
Current debt and capital lease obligation | 19.35%3.33M | 2.74%3.11M | 2.74%3.11M | 14.13%3.27M | 42.89%3.5M | 12.91%2.79M | 20.21%3.03M | 20.21%3.03M | 16.64%2.87M | 8.28%2.45M |
-Current capital lease obligation | 19.35%3.33M | 2.74%3.11M | 2.74%3.11M | 14.13%3.27M | 42.89%3.5M | 12.91%2.79M | 20.21%3.03M | 20.21%3.03M | 16.64%2.87M | 8.28%2.45M |
Current deferred liabilities | -7.32%23.05M | 1.90%24.42M | 1.90%24.42M | 20.01%29.22M | 4.06%23.22M | 26.28%24.87M | 9.95%23.96M | 9.95%23.96M | 15.20%24.35M | 34.00%22.32M |
Current liabilities | 10.06%77.83M | -8.69%69.8M | -8.69%69.8M | -11.11%72.26M | -4.12%72.16M | -4.13%70.72M | 2.14%76.45M | 2.14%76.45M | 44.24%81.29M | 45.81%75.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.36%26.11M | -54.73%18.75M | -54.73%18.75M | -36.92%28.43M | -8.66%38.27M | -3.66%39.77M | 23.37%41.42M | 23.37%41.42M | 51.74%45.06M | 109.21%41.9M |
-Long term debt | -41.22%19.91M | -63.00%12.9M | -63.00%12.9M | -43.66%21.9M | -16.19%30.89M | -5.48%33.88M | 25.25%34.87M | 25.25%34.87M | 62.50%38.86M | 147.33%36.85M |
-Long term capital lease obligation | 5.14%6.2M | -10.76%5.85M | -10.76%5.85M | 5.30%6.53M | 46.25%7.39M | 8.31%5.89M | 14.26%6.55M | 14.26%6.55M | 7.24%6.2M | -1.52%5.05M |
Non current deferred liabilities | 10.82%5.53M | 9.46%5.5M | 9.46%5.5M | 5.38%5.15M | 3.30%5M | 4.06%4.99M | 7.65%5.02M | 7.65%5.02M | 17.63%4.89M | 4.58%4.84M |
Total non current liabilities | -29.32%31.64M | -47.79%24.25M | -47.79%24.25M | -32.78%33.58M | -7.42%43.28M | -2.86%44.76M | 21.45%46.45M | 21.45%46.45M | 47.55%49.95M | 89.56%46.75M |
Total liabilities | -5.20%109.47M | -23.47%94.05M | -23.47%94.05M | -19.35%105.84M | -5.38%115.44M | -3.64%115.48M | 8.67%122.89M | 8.67%122.89M | 45.48%131.24M | 59.96%122.01M |
Shareholders'equity | ||||||||||
Share capital | 1.25%323K | 1.26%322K | 1.26%322K | 1.26%322K | 1.26%321K | 0.95%319K | 0.63%318K | 0.63%318K | 0.95%318K | 2.26%317K |
-common stock | 1.25%323K | 1.26%322K | 1.26%322K | 1.26%322K | 1.26%321K | 0.95%319K | 0.63%318K | 0.63%318K | 0.95%318K | 2.26%317K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.15%32.82M | 4.83%34.18M | 4.83%34.18M | 4.58%32.12M | 11.44%31.16M | 31.68%33.89M | 42.46%32.61M | 42.46%32.61M | 43.63%30.71M | 31.02%27.96M |
Paid-in capital | 4.16%107.61M | 5.25%106.54M | 5.25%106.54M | 5.08%105.47M | 4.87%104.44M | 5.18%103.31M | 3.77%101.23M | 3.77%101.23M | 4.18%100.37M | 8.39%99.59M |
Less: Treasury stock | 33.74%4.69M | 38.94%4.44M | 38.94%4.44M | 38.94%4.44M | 38.36%4.34M | 14.30%3.51M | 4.07%3.2M | 4.07%3.2M | 4.07%3.2M | 4.29%3.14M |
Total stockholders'equity | 1.53%136.06M | 4.31%136.61M | 4.31%136.61M | 4.11%133.47M | 5.49%131.58M | 10.56%134.01M | 11.28%130.96M | 11.28%130.96M | 11.51%128.2M | 12.85%124.73M |
Total equity | 1.53%136.06M | 4.31%136.61M | 4.31%136.61M | 4.11%133.47M | 5.49%131.58M | 10.56%134.01M | 11.28%130.96M | 11.28%130.96M | 11.51%128.2M | 12.85%124.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data