AU Stock MarketDetailed Quotes

EVO Embark Early Education Ltd

Watchlist
  • 0.725
  • 0.0000.00%
20min DelayMarket Closed Jul 11 16:00 AET
115.67MMarket Cap15.76P/E (Static)

Embark Early Education Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Mar 30, 2019
(FY)Mar 30, 2018
(FY)Mar 30, 2017
(FY)Mar 30, 2016
Total revenue
-3.65%19.08M
-61.73%19.81M
83.61%51.75M
-38.83%28.19M
-71.01%46.08M
4.96%158.95M
10.23%151.44M
137.38M
Operating revenue
-3.65%19.08M
-61.73%19.81M
83.61%51.75M
-38.83%28.19M
-71.01%46.08M
4.96%158.95M
10.23%151.44M
--137.38M
Cost of revenue
-25.49%5.28M
-60.37%7.09M
70.58%17.89M
-22.48%10.49M
-25.14%13.53M
13.94%18.07M
4.12%15.86M
15.23M
Gross profit
8.52%13.8M
-62.45%12.72M
91.33%33.87M
-45.62%17.7M
-76.90%32.55M
3.91%140.88M
11.00%135.58M
122.15M
Operating expense
-22.68%41.44M
-54.71%53.6M
69.92%118.35M
-39.10%69.65M
-6.63%114.37M
10.55%122.49M
11.53%110.8M
99.35M
Selling and administrative expenses
-7.24%35.75M
-61.68%38.54M
78.51%100.58M
-47.59%56.34M
-7.01%107.51M
11.17%115.61M
12.25%104M
--92.65M
-General and administrative expense
-7.24%35.75M
-61.68%38.54M
78.51%100.58M
-47.59%56.34M
-7.01%107.51M
11.17%115.61M
12.25%104M
--92.65M
Depreciation amortization depletion
-76.08%3.27M
-7.51%13.65M
35.06%14.76M
257.54%10.93M
-5.68%3.06M
23.28%3.24M
21.88%2.63M
--2.16M
-Depreciation and amortization
-76.08%3.27M
-7.51%13.65M
35.06%14.76M
257.54%10.93M
-5.68%3.06M
23.28%3.24M
21.88%2.63M
--2.16M
Other operating expenses
72.88%2.42M
-53.44%1.4M
26.53%3.01M
-37.52%2.38M
4.59%3.81M
-12.80%3.64M
-8.02%4.17M
--4.54M
Operating profit
32.39%-27.64M
51.61%-40.88M
-62.62%-84.48M
36.51%-51.95M
-544.93%-81.82M
-25.78%18.39M
8.67%24.78M
22.8M
Net non-operating interest income (expenses)
41.95%-5.19M
55.77%-8.94M
-60.99%-20.22M
-354.14%-12.56M
-73.46%-2.77M
-26.31%-1.59M
-15.15%-1.26M
-1.1M
Non-operating interest income
174.73%1.01M
60.00%368K
57.53%230K
2.10%146K
204.26%143K
-54.81%47K
-34.59%104K
--159K
Non-operating interest expense
-99.96%1K
-5.78%2.85M
785.67%3.03M
-88.24%342K
77.21%2.91M
20.13%1.64M
8.84%1.37M
--1.26M
Total other finance cost
-3.95%6.2M
-62.94%6.46M
40.90%17.42M
--12.36M
----
----
----
----
Other net income (expenses)
16.15%43.84M
-64.45%37.74M
41.81%106.17M
566.74%74.87M
5.81%-16.04M
-1,375.82%-17.03M
-122.35%-1.15M
-519K
Special income (charges)
----
---1.09M
----
100.02%17K
-663.59%-107.14M
-948.65%-14.03M
35.52%-1.34M
---2.08M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
-89.46%141K
-35.52%1.34M
--2.08M
-Less:Impairment of capital assets
----
----
----
-100.02%-17K
671.34%107.14M
--13.89M
----
----
-Gain on sale of property,plant,equipment
----
---1.09M
----
----
----
----
----
----
Other non-operating income (expenses)
12.89%43.84M
-63.42%38.83M
41.84%106.17M
-17.83%74.85M
3,136.60%91.1M
-1,730.43%-3M
-86.39%184K
--1.35M
Income before tax
688.82%11.01M
-227.04%-1.87M
-85.79%1.47M
110.30%10.36M
-42,720.85%-100.63M
-101.05%-235K
5.55%22.36M
21.19M
Income tax
282.12%2.74M
-2.05%716K
-73.82%731K
57.74%2.79M
-55.51%1.77M
-38.70%3.98M
17.05%6.49M
5.54M
Earnings from equity interest net of tax
Net income
118.81%8.28M
-6,037.38%-44M
-90.21%741K
107.45%7.57M
-2,310.49%-101.55M
-126.54%-4.21M
1.48%15.87M
15.64M
Net income continuous operations
419.99%8.28M
-448.99%-2.59M
-90.21%741K
107.39%7.57M
-2,330.55%-102.4M
-126.54%-4.21M
1.48%15.87M
--15.64M
Net income discontinuous operations
----
---41.41M
----
----
--845K
----
----
----
Noncontrolling interests
Net income attributable to the company
118.81%8.28M
-6,037.38%-44M
-90.21%741K
107.45%7.57M
-2,310.49%-101.55M
-126.54%-4.21M
1.48%15.87M
15.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
118.81%8.28M
-6,037.38%-44M
-90.21%741K
107.45%7.57M
-2,310.49%-101.55M
-126.54%-4.21M
1.48%15.87M
15.64M
Diluted earnings per share
118.13%0.05
-5,616.00%-0.2758
-90.74%0.005
104.57%0.054
-1,213.17%-1.1815
-126.97%-0.09
1.14%0.3336
0.3299
Basic earnings per share
118.13%0.05
-5,616.00%-0.2758
-90.74%0.005
104.57%0.054
-1,213.17%-1.1815
-126.97%-0.09
1.14%0.3336
0.3299
Dividend per share
0.0434
0
0
-59.00%0.0766
1.34%0.1868
101.43%0.1844
0.0915
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Mar 30, 2019(FY)Mar 30, 2018(FY)Mar 30, 2017(FY)Mar 30, 2016
Total revenue -3.65%19.08M-61.73%19.81M83.61%51.75M-38.83%28.19M-71.01%46.08M4.96%158.95M10.23%151.44M137.38M
Operating revenue -3.65%19.08M-61.73%19.81M83.61%51.75M-38.83%28.19M-71.01%46.08M4.96%158.95M10.23%151.44M--137.38M
Cost of revenue -25.49%5.28M-60.37%7.09M70.58%17.89M-22.48%10.49M-25.14%13.53M13.94%18.07M4.12%15.86M15.23M
Gross profit 8.52%13.8M-62.45%12.72M91.33%33.87M-45.62%17.7M-76.90%32.55M3.91%140.88M11.00%135.58M122.15M
Operating expense -22.68%41.44M-54.71%53.6M69.92%118.35M-39.10%69.65M-6.63%114.37M10.55%122.49M11.53%110.8M99.35M
Selling and administrative expenses -7.24%35.75M-61.68%38.54M78.51%100.58M-47.59%56.34M-7.01%107.51M11.17%115.61M12.25%104M--92.65M
-General and administrative expense -7.24%35.75M-61.68%38.54M78.51%100.58M-47.59%56.34M-7.01%107.51M11.17%115.61M12.25%104M--92.65M
Depreciation amortization depletion -76.08%3.27M-7.51%13.65M35.06%14.76M257.54%10.93M-5.68%3.06M23.28%3.24M21.88%2.63M--2.16M
-Depreciation and amortization -76.08%3.27M-7.51%13.65M35.06%14.76M257.54%10.93M-5.68%3.06M23.28%3.24M21.88%2.63M--2.16M
Other operating expenses 72.88%2.42M-53.44%1.4M26.53%3.01M-37.52%2.38M4.59%3.81M-12.80%3.64M-8.02%4.17M--4.54M
Operating profit 32.39%-27.64M51.61%-40.88M-62.62%-84.48M36.51%-51.95M-544.93%-81.82M-25.78%18.39M8.67%24.78M22.8M
Net non-operating interest income (expenses) 41.95%-5.19M55.77%-8.94M-60.99%-20.22M-354.14%-12.56M-73.46%-2.77M-26.31%-1.59M-15.15%-1.26M-1.1M
Non-operating interest income 174.73%1.01M60.00%368K57.53%230K2.10%146K204.26%143K-54.81%47K-34.59%104K--159K
Non-operating interest expense -99.96%1K-5.78%2.85M785.67%3.03M-88.24%342K77.21%2.91M20.13%1.64M8.84%1.37M--1.26M
Total other finance cost -3.95%6.2M-62.94%6.46M40.90%17.42M--12.36M----------------
Other net income (expenses) 16.15%43.84M-64.45%37.74M41.81%106.17M566.74%74.87M5.81%-16.04M-1,375.82%-17.03M-122.35%-1.15M-519K
Special income (charges) -------1.09M----100.02%17K-663.59%-107.14M-948.65%-14.03M35.52%-1.34M---2.08M
-Less:Restructuring and mergern&acquisition ---------------------89.46%141K-35.52%1.34M--2.08M
-Less:Impairment of capital assets -------------100.02%-17K671.34%107.14M--13.89M--------
-Gain on sale of property,plant,equipment -------1.09M------------------------
Other non-operating income (expenses) 12.89%43.84M-63.42%38.83M41.84%106.17M-17.83%74.85M3,136.60%91.1M-1,730.43%-3M-86.39%184K--1.35M
Income before tax 688.82%11.01M-227.04%-1.87M-85.79%1.47M110.30%10.36M-42,720.85%-100.63M-101.05%-235K5.55%22.36M21.19M
Income tax 282.12%2.74M-2.05%716K-73.82%731K57.74%2.79M-55.51%1.77M-38.70%3.98M17.05%6.49M5.54M
Earnings from equity interest net of tax
Net income 118.81%8.28M-6,037.38%-44M-90.21%741K107.45%7.57M-2,310.49%-101.55M-126.54%-4.21M1.48%15.87M15.64M
Net income continuous operations 419.99%8.28M-448.99%-2.59M-90.21%741K107.39%7.57M-2,330.55%-102.4M-126.54%-4.21M1.48%15.87M--15.64M
Net income discontinuous operations -------41.41M----------845K------------
Noncontrolling interests
Net income attributable to the company 118.81%8.28M-6,037.38%-44M-90.21%741K107.45%7.57M-2,310.49%-101.55M-126.54%-4.21M1.48%15.87M15.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 118.81%8.28M-6,037.38%-44M-90.21%741K107.45%7.57M-2,310.49%-101.55M-126.54%-4.21M1.48%15.87M15.64M
Diluted earnings per share 118.13%0.05-5,616.00%-0.2758-90.74%0.005104.57%0.054-1,213.17%-1.1815-126.97%-0.091.14%0.33360.3299
Basic earnings per share 118.13%0.05-5,616.00%-0.2758-90.74%0.005104.57%0.054-1,213.17%-1.1815-126.97%-0.091.14%0.33360.3299
Dividend per share 0.043400-59.00%0.07661.34%0.1868101.43%0.18440.0915
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg