(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 173.50%21.76K | 1,914.02%3.3K | -76.12%2.56K | --227 | --227 | 7,405.66%7.96K | -97.92%164 | 729.95%10.72K | --0 | --0 |
-Cash and cash equivalents | 173.50%21.76K | 1,914.02%3.3K | -76.12%2.56K | --227 | --227 | 7,405.66%7.96K | -97.92%164 | 729.95%10.72K | --0 | --0 |
Receivables | 358.77%91.91K | 421.80%76.36K | 266.94%23.36K | 135.78%20.36K | 135.78%20.36K | -58.81%20.03K | 269.89%14.63K | --6.37K | --8.63K | --8.63K |
-Accounts receivable | -30.54%6.09K | -4.37%6.09K | -4.37%6.09K | -4.37%6.09K | -4.37%6.09K | -81.10%8.77K | 60.89%6.37K | --6.37K | --6.37K | --6.37K |
-Notes receivable | --62.55K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | 106.50%23.27K | 145.14%20.27K | --17.27K | 529.10%14.27K | 529.10%14.27K | 396.83%11.27K | --8.27K | ---- | --2.27K | --2.27K |
Inventory | 28,615.44%498.5K | ---- | ---- | --0 | --0 | 0.00%1.74K | 0.00%1.74K | 0.00%1.74K | 2.78%1.74K | 2.78%1.74K |
Prepaid assets | --4.75K | --4.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.27K | ---- | ---- |
Total current assets | 1,975.41%616.92K | 410.54%84.41K | 7.58%25.92K | 98.50%20.58K | 98.50%20.58K | -41.11%29.73K | 21.88%16.53K | 695.64%24.09K | 49.11%10.37K | 49.11%10.37K |
Non current assets | ||||||||||
Net PPE | 11,171.10%1.04M | -38.18%6.76K | -31.76%7.55K | -29.64%9.12K | -29.64%9.12K | -30.62%9.25K | -28.22%10.93K | -35.34%11.07K | -31.81%12.97K | -31.81%12.97K |
-Gross PPE | 2,200.94%1.11M | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K | 0.00%48.21K |
-Accumulated depreciation | -72.75%-67.32K | -11.19%-41.46K | -9.47%-40.66K | -10.90%-39.09K | -10.90%-39.09K | -11.69%-38.97K | -13.02%-37.29K | -19.46%-37.14K | -20.72%-35.25K | -20.72%-35.25K |
Goodwill and other intangible assets | --105.68K | --91.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --101.08K | --91.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --4.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | 1.48%185.2K | 1.48%185.2K | 1.48%185.2K | 3.40%188.7K | 0.00%182.5K | 0.00%182.5K | 17.74%182.5K | 17.74%182.5K |
Long-term notes receivables | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K | --100K |
Other non current assets | --185.2K | --1.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 380.92%1.43M | 368.59%1.37M | -0.28%292.75K | -0.39%294.32K | -0.39%294.32K | 0.72%297.95K | 48.40%293.43K | 47.07%293.57K | 69.79%295.47K | 69.79%295.47K |
Total assets | 525.57%2.05M | 370.82%1.46M | 0.32%318.67K | 2.97%314.91K | 2.97%314.91K | -5.38%327.67K | 46.70%309.96K | 56.76%317.66K | 69.00%305.84K | 69.00%305.84K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 78.72%955.07K | 19.51%643.06K | 4.14%560.38K | 2.34%534.38K | 2.34%534.38K | 2.34%534.38K | 27.46%538.08K | 31.17%538.08K | 41.77%522.17K | 41.77%522.17K |
-Current debt | 73.67%928.05K | 19.51%643.06K | 4.14%560.38K | 2.34%534.38K | 2.34%534.38K | 2.34%534.38K | 27.46%538.08K | 31.17%538.08K | 41.77%522.17K | 41.77%522.17K |
-Current capital lease obligation | --27.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 69.67%1.2M | 23.49%860.52K | 9.32%760.72K | 8.48%721.06K | 8.48%721.06K | 9.13%706.25K | 29.81%696.85K | 31.95%695.84K | 40.56%664.72K | 40.56%664.72K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --416.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --375.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --41.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --416.57K | --1 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 128.66%1.61M | 23.49%860.52K | 9.32%760.72K | 8.48%721.06K | 8.48%721.06K | 9.13%706.25K | 29.81%696.85K | 31.95%695.84K | 40.56%664.72K | 40.56%664.72K |
Shareholders'equity | ||||||||||
Share capital | 120.41%19.39K | 140.66%19.39K | 9.18%8.8K | 9.18%8.8K | 9.18%8.8K | 9.18%8.8K | 0.00%8.06K | 0.00%8.06K | 0.00%8.06K | 0.00%8.06K |
-common stock | 120.41%19.39K | 140.66%19.39K | 9.18%8.8K | 9.18%8.8K | 9.18%8.8K | 9.18%8.8K | 0.00%8.06K | 0.00%8.06K | 0.00%8.06K | 0.00%8.06K |
-Preferred stock | --0 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -51.33%-927.77K | -23.66%-763.83K | -11.10%-676.56K | -8.64%-640.67K | -8.64%-640.67K | -15.32%-613.1K | -11.03%-617.7K | -9.62%-608.99K | -12.81%-589.7K | -12.81%-589.7K |
Paid-in capital | 495.12%1.34M | 503.02%1.34M | 1.33%225.72K | 1.33%225.72K | 1.33%225.72K | 1.33%225.72K | 0.00%222.76K | 0.00%222.76K | 0.00%222.76K | 0.00%222.76K |
Total stockholders'equity | 214.88%434.91K | 254.78%598.84K | -16.89%-442.05K | -13.17%-406.15K | -13.17%-406.15K | -25.84%-378.58K | -18.84%-386.89K | -16.46%-378.17K | -22.93%-358.88K | -22.93%-358.88K |
Total equity | 214.88%434.91K | 254.78%598.84K | -16.89%-442.05K | -13.17%-406.15K | -13.17%-406.15K | -25.84%-378.58K | -18.84%-386.89K | -16.46%-378.17K | -22.93%-358.88K | -22.93%-358.88K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data