US Stock MarketDetailed Quotes

European Wax Center (EWCZ)

Watchlist
  • 3.940
  • 0.0000.00%
Close Jan 22 16:00 ET
  • 3.950
  • +0.010+0.25%
Post 20:01 ET
172.15MMarket Cap15.15P/E (TTM)

European Wax Center (EWCZ) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Oct 4, 2025
(Q2)Jul 5, 2025
(Q1)Apr 5, 2025
(FY)Jan 4, 2025
(Q4)Jan 4, 2025
(Q3)Oct 5, 2024
(Q2)Jul 6, 2024
(Q1)Apr 6, 2024
(FY)Jan 6, 2024
(Q4)Jan 6, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
53.28%73.6M
14.74%63.89M
-3.36%58.33M
-5.71%49.73M
-5.71%49.73M
-24.93%48.02M
2.42%55.68M
31.46%60.36M
--52.74M
--52.74M
-Cash and cash equivalents
53.28%73.6M
14.74%63.89M
-3.36%58.33M
-5.71%49.73M
-5.71%49.73M
-24.93%48.02M
2.42%55.68M
31.46%60.36M
--52.74M
--52.74M
Receivables
-0.70%7.09M
-14.12%8.66M
-4.68%7.81M
-21.26%7.28M
-21.26%7.28M
5.54%7.14M
11.41%10.09M
12.21%8.19M
--9.25M
--9.25M
-Accounts receivable
-0.70%7.09M
-14.12%8.66M
-4.68%7.81M
-21.26%7.28M
-21.26%7.28M
5.54%7.14M
11.41%10.09M
12.21%8.19M
--9.25M
--9.25M
Inventory
-24.05%15.62M
-13.57%19.07M
-16.68%18.59M
-8.17%19.07M
-8.17%19.07M
-5.22%20.57M
-6.25%22.06M
-11.62%22.31M
--20.77M
--20.77M
Prepaid assets
5.19%5.03M
-13.72%4.82M
-28.21%3.51M
-6.31%4.76M
-6.31%4.76M
-34.82%4.78M
-13.98%5.58M
-27.31%4.88M
--5.09M
--5.09M
Restricted cash
-0.97%6.42M
-0.40%6.44M
-0.95%6.45M
-0.37%6.47M
-0.37%6.47M
-0.87%6.49M
-7.92%6.47M
-0.79%6.52M
--6.49M
--6.49M
Other current assets
59.65%736K
-22.91%535K
5.96%622K
-54.76%528K
-54.76%528K
-52.18%461K
-38.91%694K
-20.46%587K
--1.17M
--1.17M
Total current assets
24.06%108.5M
2.82%103.41M
-7.33%95.31M
-8.02%87.84M
-8.02%87.84M
-18.47%87.45M
-1.01%100.57M
11.21%102.85M
--95.5M
--95.5M
Non current assets
Net PPE
160.71%13.44M
105.18%11.49M
75.24%10.36M
-10.64%5.63M
-10.64%5.63M
-24.73%5.15M
-23.48%5.6M
-24.19%5.91M
--6.3M
--6.3M
-Gross PPE
160.71%13.44M
105.18%11.49M
75.24%10.36M
1.08%16.82M
1.08%16.82M
-24.73%5.15M
-23.48%5.6M
-24.19%5.91M
--16.65M
--16.65M
-Accumulated depreciation
----
----
----
-8.20%-11.2M
-8.20%-11.2M
----
----
----
---10.35M
---10.35M
Goodwill and other intangible assets
-4.06%456.77M
-4.46%461.61M
-4.40%466.44M
-3.94%471.27M
-3.94%471.27M
-4.27%476.11M
-3.78%483.15M
-3.74%487.89M
--490.61M
--490.61M
-Goodwill
0.00%39.11M
-88.10%39.11M
-88.10%39.11M
0.00%39.11M
0.00%39.11M
-88.10%39.11M
0.00%328.55M
0.00%328.55M
--39.11M
--39.11M
-Other intangible assets
-4.42%417.66M
173.29%422.49M
168.20%427.33M
-4.28%432.16M
-4.28%432.16M
158.86%436.99M
-10.92%154.6M
-10.63%159.33M
--451.5M
--451.5M
Non current deferred assets
2.46%140.38M
1.48%138.1M
1.86%139.86M
1.22%140.32M
1.22%140.32M
-1.68%137M
-3.03%136.09M
-1.14%137.31M
--138.62M
--138.62M
Other non current assets
-28.18%1.62M
-28.99%1.78M
-37.16%1.83M
-34.87%2.02M
-34.87%2.02M
-36.82%2.25M
-34.42%2.5M
-27.85%2.91M
--3.09M
--3.09M
Total non current assets
-1.34%612.2M
-2.29%612.97M
-2.45%618.49M
-3.04%619.23M
-3.04%619.23M
-4.11%620.51M
-4.01%627.34M
-3.58%634.02M
--638.62M
--638.62M
Total assets
1.80%720.7M
-1.58%716.38M
-3.13%713.8M
-3.68%707.07M
-3.68%707.07M
-6.15%707.97M
-3.61%727.91M
-1.76%736.86M
--734.12M
--734.12M
Liabilities
Current liabilities
Payables
-2.18%5.74M
0.73%6.78M
-28.47%6.82M
-17.58%6.64M
-17.58%6.64M
-25.09%5.86M
-9.19%6.73M
-5.68%9.53M
--8.05M
--8.05M
-accounts payable
-5.32%4.75M
4.83%5.84M
-29.51%5.69M
-7.16%5.62M
-7.16%5.62M
-12.61%5.02M
4.49%5.57M
32.28%8.07M
--6.05M
--6.05M
-Total tax payable
22.54%984K
-13.29%946K
-16.30%1.13M
-16.07%1.01M
-16.07%1.01M
-35.19%803K
0.18%1.09M
19.57%1.35M
--1.21M
--1.21M
-Dividends payable
--0
--0
--0
-98.75%10K
-98.75%10K
-95.04%42K
-92.48%75K
-96.11%112K
--799K
--799K
Current accrued expenses
25.12%7.46M
-0.17%7.66M
23.34%6.16M
15.57%6.09M
15.57%6.09M
20.44%5.96M
21.46%7.67M
-4.71%5M
--5.27M
--5.27M
Current debt and capital lease obligation
-1.23%5.22M
-2.16%5.16M
-0.40%5.23M
0.44%5.26M
0.44%5.26M
0.38%5.28M
-0.25%5.27M
-1.20%5.25M
--5.23M
--5.23M
-Current debt
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
--4M
--4M
-Current capital lease obligation
-5.07%1.22M
-8.95%1.16M
-1.68%1.23M
1.87%1.26M
1.87%1.26M
1.58%1.28M
-1.01%1.27M
-4.87%1.25M
--1.23M
--1.23M
Current deferred liabilities
-3.39%3.82M
-4.33%4.13M
-4.35%4.01M
-21.14%4.15M
-21.14%4.15M
-8.37%3.95M
-8.56%4.32M
4.23%4.19M
--5.26M
--5.26M
Other current liabilities
3.60%2.91M
-2.23%2.81M
-0.17%9.35M
-0.11%9.35M
-0.11%9.35M
13.78%2.81M
104.34%2.87M
103.01%9.37M
--9.36M
--9.36M
Current liabilities
7.12%29.55M
5.91%30.55M
0.68%35.12M
-4.52%36.11M
-4.52%36.11M
-3.22%27.59M
4.10%28.85M
11.04%34.88M
--37.82M
--37.82M
Non current liabilities
Long term debt and capital lease obligation
0.39%376.97M
0.19%376.24M
0.15%376.1M
0.11%375.56M
0.11%375.56M
0.07%375.52M
0.05%375.53M
0.03%375.54M
--375.16M
--375.16M
-Long term debt
0.40%374.41M
0.38%374.02M
0.36%373.63M
0.33%373.25M
0.33%373.25M
0.34%372.91M
0.32%372.6M
0.30%372.29M
--372M
--372M
-Long term capital lease obligation
-1.96%2.56M
-24.27%2.22M
-24.16%2.47M
-26.60%2.32M
-26.60%2.32M
-28.03%2.61M
-25.66%2.93M
-23.55%3.25M
--3.16M
--3.16M
Non current deferred liabilities
-5.07%5.75M
-4.91%6.02M
-2.84%6.29M
-0.62%6.57M
-0.62%6.57M
-11.62%6.05M
-6.84%6.33M
-6.16%6.47M
--6.62M
--6.62M
Other non current liabilities
1.35%203.62M
-1.23%197.71M
-1.03%197.78M
-1.15%197.23M
-1.15%197.23M
-3.55%200.91M
-4.11%200.17M
-2.54%199.84M
--199.52M
--199.52M
Total non current liabilities
0.66%586.34M
-0.35%579.96M
-0.29%580.16M
-0.33%579.36M
-0.33%579.36M
-1.34%582.48M
-1.50%582.03M
-0.94%581.86M
--581.29M
--581.29M
Total liabilities
0.95%615.89M
-0.06%610.51M
-0.24%615.28M
-0.59%615.48M
-0.59%615.48M
-1.43%610.07M
-1.25%610.87M
-0.33%616.74M
--619.11M
--619.11M
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
10.98%-91.15M
7.28%-94.93M
7.50%-98.68M
9.44%-100.42M
9.44%-100.42M
8.58%-102.38M
10.92%-102.38M
10.31%-106.69M
---110.88M
---110.88M
Paid-in capital
5.75%255.5M
6.67%253.05M
7.07%250.35M
5.03%244.61M
5.03%244.61M
6.04%241.62M
5.18%237.22M
5.11%233.82M
--232.9M
--232.9M
Less: Treasury stock
22.94%86.24M
63.19%81.6M
103.03%81.21M
100.37%80.15M
100.37%80.15M
326.45%70.15M
358.77%50M
296.83%40M
--40M
--40M
Total stockholders'equity
13.06%78.11M
-9.80%76.52M
-19.14%70.45M
-21.92%64.05M
-21.92%64.05M
-30.50%69.08M
-14.90%84.84M
-6.74%87.13M
--82.02M
--82.02M
Noncontrolling interests
-7.34%26.7M
-8.87%29.34M
-14.94%28.06M
-16.48%27.55M
-16.48%27.55M
-20.10%28.82M
-12.71%32.2M
-12.79%32.99M
--32.98M
--32.98M
Total equity
7.06%104.81M
-9.55%105.86M
-17.99%98.51M
-20.36%91.59M
-20.36%91.59M
-27.73%97.9M
-14.31%117.04M
-8.49%120.12M
--115M
--115M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Oct 4, 2025(Q2)Jul 5, 2025(Q1)Apr 5, 2025(FY)Jan 4, 2025(Q4)Jan 4, 2025(Q3)Oct 5, 2024(Q2)Jul 6, 2024(Q1)Apr 6, 2024(FY)Jan 6, 2024(Q4)Jan 6, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 53.28%73.6M14.74%63.89M-3.36%58.33M-5.71%49.73M-5.71%49.73M-24.93%48.02M2.42%55.68M31.46%60.36M--52.74M--52.74M
-Cash and cash equivalents 53.28%73.6M14.74%63.89M-3.36%58.33M-5.71%49.73M-5.71%49.73M-24.93%48.02M2.42%55.68M31.46%60.36M--52.74M--52.74M
Receivables -0.70%7.09M-14.12%8.66M-4.68%7.81M-21.26%7.28M-21.26%7.28M5.54%7.14M11.41%10.09M12.21%8.19M--9.25M--9.25M
-Accounts receivable -0.70%7.09M-14.12%8.66M-4.68%7.81M-21.26%7.28M-21.26%7.28M5.54%7.14M11.41%10.09M12.21%8.19M--9.25M--9.25M
Inventory -24.05%15.62M-13.57%19.07M-16.68%18.59M-8.17%19.07M-8.17%19.07M-5.22%20.57M-6.25%22.06M-11.62%22.31M--20.77M--20.77M
Prepaid assets 5.19%5.03M-13.72%4.82M-28.21%3.51M-6.31%4.76M-6.31%4.76M-34.82%4.78M-13.98%5.58M-27.31%4.88M--5.09M--5.09M
Restricted cash -0.97%6.42M-0.40%6.44M-0.95%6.45M-0.37%6.47M-0.37%6.47M-0.87%6.49M-7.92%6.47M-0.79%6.52M--6.49M--6.49M
Other current assets 59.65%736K-22.91%535K5.96%622K-54.76%528K-54.76%528K-52.18%461K-38.91%694K-20.46%587K--1.17M--1.17M
Total current assets 24.06%108.5M2.82%103.41M-7.33%95.31M-8.02%87.84M-8.02%87.84M-18.47%87.45M-1.01%100.57M11.21%102.85M--95.5M--95.5M
Non current assets
Net PPE 160.71%13.44M105.18%11.49M75.24%10.36M-10.64%5.63M-10.64%5.63M-24.73%5.15M-23.48%5.6M-24.19%5.91M--6.3M--6.3M
-Gross PPE 160.71%13.44M105.18%11.49M75.24%10.36M1.08%16.82M1.08%16.82M-24.73%5.15M-23.48%5.6M-24.19%5.91M--16.65M--16.65M
-Accumulated depreciation -------------8.20%-11.2M-8.20%-11.2M---------------10.35M---10.35M
Goodwill and other intangible assets -4.06%456.77M-4.46%461.61M-4.40%466.44M-3.94%471.27M-3.94%471.27M-4.27%476.11M-3.78%483.15M-3.74%487.89M--490.61M--490.61M
-Goodwill 0.00%39.11M-88.10%39.11M-88.10%39.11M0.00%39.11M0.00%39.11M-88.10%39.11M0.00%328.55M0.00%328.55M--39.11M--39.11M
-Other intangible assets -4.42%417.66M173.29%422.49M168.20%427.33M-4.28%432.16M-4.28%432.16M158.86%436.99M-10.92%154.6M-10.63%159.33M--451.5M--451.5M
Non current deferred assets 2.46%140.38M1.48%138.1M1.86%139.86M1.22%140.32M1.22%140.32M-1.68%137M-3.03%136.09M-1.14%137.31M--138.62M--138.62M
Other non current assets -28.18%1.62M-28.99%1.78M-37.16%1.83M-34.87%2.02M-34.87%2.02M-36.82%2.25M-34.42%2.5M-27.85%2.91M--3.09M--3.09M
Total non current assets -1.34%612.2M-2.29%612.97M-2.45%618.49M-3.04%619.23M-3.04%619.23M-4.11%620.51M-4.01%627.34M-3.58%634.02M--638.62M--638.62M
Total assets 1.80%720.7M-1.58%716.38M-3.13%713.8M-3.68%707.07M-3.68%707.07M-6.15%707.97M-3.61%727.91M-1.76%736.86M--734.12M--734.12M
Liabilities
Current liabilities
Payables -2.18%5.74M0.73%6.78M-28.47%6.82M-17.58%6.64M-17.58%6.64M-25.09%5.86M-9.19%6.73M-5.68%9.53M--8.05M--8.05M
-accounts payable -5.32%4.75M4.83%5.84M-29.51%5.69M-7.16%5.62M-7.16%5.62M-12.61%5.02M4.49%5.57M32.28%8.07M--6.05M--6.05M
-Total tax payable 22.54%984K-13.29%946K-16.30%1.13M-16.07%1.01M-16.07%1.01M-35.19%803K0.18%1.09M19.57%1.35M--1.21M--1.21M
-Dividends payable --0--0--0-98.75%10K-98.75%10K-95.04%42K-92.48%75K-96.11%112K--799K--799K
Current accrued expenses 25.12%7.46M-0.17%7.66M23.34%6.16M15.57%6.09M15.57%6.09M20.44%5.96M21.46%7.67M-4.71%5M--5.27M--5.27M
Current debt and capital lease obligation -1.23%5.22M-2.16%5.16M-0.40%5.23M0.44%5.26M0.44%5.26M0.38%5.28M-0.25%5.27M-1.20%5.25M--5.23M--5.23M
-Current debt 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M--4M--4M
-Current capital lease obligation -5.07%1.22M-8.95%1.16M-1.68%1.23M1.87%1.26M1.87%1.26M1.58%1.28M-1.01%1.27M-4.87%1.25M--1.23M--1.23M
Current deferred liabilities -3.39%3.82M-4.33%4.13M-4.35%4.01M-21.14%4.15M-21.14%4.15M-8.37%3.95M-8.56%4.32M4.23%4.19M--5.26M--5.26M
Other current liabilities 3.60%2.91M-2.23%2.81M-0.17%9.35M-0.11%9.35M-0.11%9.35M13.78%2.81M104.34%2.87M103.01%9.37M--9.36M--9.36M
Current liabilities 7.12%29.55M5.91%30.55M0.68%35.12M-4.52%36.11M-4.52%36.11M-3.22%27.59M4.10%28.85M11.04%34.88M--37.82M--37.82M
Non current liabilities
Long term debt and capital lease obligation 0.39%376.97M0.19%376.24M0.15%376.1M0.11%375.56M0.11%375.56M0.07%375.52M0.05%375.53M0.03%375.54M--375.16M--375.16M
-Long term debt 0.40%374.41M0.38%374.02M0.36%373.63M0.33%373.25M0.33%373.25M0.34%372.91M0.32%372.6M0.30%372.29M--372M--372M
-Long term capital lease obligation -1.96%2.56M-24.27%2.22M-24.16%2.47M-26.60%2.32M-26.60%2.32M-28.03%2.61M-25.66%2.93M-23.55%3.25M--3.16M--3.16M
Non current deferred liabilities -5.07%5.75M-4.91%6.02M-2.84%6.29M-0.62%6.57M-0.62%6.57M-11.62%6.05M-6.84%6.33M-6.16%6.47M--6.62M--6.62M
Other non current liabilities 1.35%203.62M-1.23%197.71M-1.03%197.78M-1.15%197.23M-1.15%197.23M-3.55%200.91M-4.11%200.17M-2.54%199.84M--199.52M--199.52M
Total non current liabilities 0.66%586.34M-0.35%579.96M-0.29%580.16M-0.33%579.36M-0.33%579.36M-1.34%582.48M-1.50%582.03M-0.94%581.86M--581.29M--581.29M
Total liabilities 0.95%615.89M-0.06%610.51M-0.24%615.28M-0.59%615.48M-0.59%615.48M-1.43%610.07M-1.25%610.87M-0.33%616.74M--619.11M--619.11M
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 10.98%-91.15M7.28%-94.93M7.50%-98.68M9.44%-100.42M9.44%-100.42M8.58%-102.38M10.92%-102.38M10.31%-106.69M---110.88M---110.88M
Paid-in capital 5.75%255.5M6.67%253.05M7.07%250.35M5.03%244.61M5.03%244.61M6.04%241.62M5.18%237.22M5.11%233.82M--232.9M--232.9M
Less: Treasury stock 22.94%86.24M63.19%81.6M103.03%81.21M100.37%80.15M100.37%80.15M326.45%70.15M358.77%50M296.83%40M--40M--40M
Total stockholders'equity 13.06%78.11M-9.80%76.52M-19.14%70.45M-21.92%64.05M-21.92%64.05M-30.50%69.08M-14.90%84.84M-6.74%87.13M--82.02M--82.02M
Noncontrolling interests -7.34%26.7M-8.87%29.34M-14.94%28.06M-16.48%27.55M-16.48%27.55M-20.10%28.82M-12.71%32.2M-12.79%32.99M--32.98M--32.98M
Total equity 7.06%104.81M-9.55%105.86M-17.99%98.51M-20.36%91.59M-20.36%91.59M-27.73%97.9M-14.31%117.04M-8.49%120.12M--115M--115M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More