US Stock MarketDetailed Quotes

EXAI Exscientia (Delisted)

Watchlist
  • 4.840
  • 0.0000.00%
Trading Nov 19 16:00 ET
633.18MMarket Cap-3243P/E (TTM)

Exscientia (Delisted) Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-7.68%-36.78M
12.30%-36.2M
28.87%-30.86M
-94.34%-117.6M
102.61%1.23M
16.74%-34.16M
-195.56%-41.28M
-177.33%-43.39M
-802.80%-60.52M
-231.81%-47.04M
Net income from continuing operations
-55.37%-52.18M
15.68%-36.03M
43.94%-23.97M
-15.25%-162.09M
11.16%-43.01M
14.70%-33.58M
-26.34%-42.72M
-124.75%-42.77M
-150.28%-140.64M
-109.78%-48.42M
Operating gains losses
206.59%2.83M
-7.66%410K
-112.07%-241K
111.07%3.2M
50.11%3.41M
63.04%-2.66M
102.70%444K
126.66%2M
-2,750.60%-28.87M
1,510.64%2.27M
Depreciation and amortization
11.98%4.9M
26.65%4.63M
45.96%4.58M
64.15%15.57M
64.41%4.4M
72.04%4.38M
65.24%3.66M
52.85%3.14M
126.73%9.48M
39.55%2.68M
Deferred tax
-167.22%-2.4M
-293.41%-5.8M
38.06%-1.22M
-37.32%-5.39M
2.61%-1.04M
-16.19%-897K
-36.26%-1.47M
-97.70%-1.97M
-137.33%-3.92M
-216.22%-1.07M
Other non cash items
26.05%-3.09M
-7.48%-3.56M
-75.05%-3.58M
-102.77%-10.84M
54.91%-1.31M
-102.67%-4.17M
-803.54%-3.32M
-11,255.56%-2.04M
-66.78%-5.35M
-9,171.88%-2.9M
Change In working capital
228.04%6.91M
42.62%-3.71M
76.82%-4.37M
-129.50%-21.05M
217.16%9.66M
4.46%-5.4M
-107.87%-6.47M
-720.59%-18.84M
86.33%71.35M
-363.92%-8.25M
-Change in receivables
37.54%-11.09M
-151.15%-558K
258.79%4.58M
-1.25%-6.98M
437.78%12.57M
-1,092.48%-17.76M
-98.68%1.09M
96.57%-2.89M
-66.27%-6.89M
-179.38%-3.72M
-Change in inventory
--0
--0
--0
-83.82%50K
--0
--0
--0
308.33%50K
267.93%309K
194.12%144K
-Change in payables and accrued expense
36.87%11.69M
145.07%1.45M
56.91%-3.64M
-132.77%-8.61M
-214.61%-5.48M
119.92%8.54M
-143.30%-3.22M
-183.09%-8.45M
280.35%26.27M
259.79%4.78M
-Change in other working capital
65.56%6.31M
-6.04%-4.6M
29.74%-5.31M
-110.67%-5.51M
127.20%2.57M
147.57%3.81M
45.42%-4.34M
-109.80%-7.55M
44.65%51.66M
-697.41%-9.45M
Cash from discontinued investing activities
Operating cash flow
-7.68%-36.78M
12.30%-36.2M
28.87%-30.86M
-94.34%-117.6M
102.61%1.23M
16.74%-34.16M
-195.56%-41.28M
-177.33%-43.39M
-802.80%-60.52M
-231.81%-47.04M
Investing cash flow
Cash flow from continuing investing activities
119.38%20.43M
-101.76%-1.69M
69.49%-49.86M
82.47%-21.51M
2,696.71%151.6M
-1,324.37%-105.46M
191.08%95.75M
-3,687.58%-163.4M
-361.80%-122.68M
-261.71%-5.84M
Net PPE purchase and sale
93.45%-258K
85.24%-959K
72.57%-3.5M
-18.19%-26.46M
44.12%-3.26M
45.91%-3.94M
-30.85%-6.5M
-196.06%-12.77M
-296.49%-22.39M
-261.03%-5.83M
Net intangibles purchase and sale
-9,736.71%-7.77M
-33.98%-138K
-128.57%-16K
-277.36%-200K
0.00%-11K
---79K
-157.50%-103K
-250.00%-7K
96.37%-53K
---11K
Net business purchase and sale
35.85%-374K
---589K
5.94%-586K
-654.96%-1.83M
---621K
-373.98%-583K
--0
---623K
98.76%-242K
--0
Net investment purchase and sale
128.59%28.84M
--0
69.50%-45.75M
106.97%6.97M
--155.48M
---100.86M
202.35%102.35M
---150M
---100M
--0
Cash from discontinued investing activities
Investing cash flow
119.38%20.43M
-101.76%-1.69M
69.49%-49.86M
82.47%-21.51M
2,696.71%151.6M
-1,324.37%-105.46M
191.08%95.75M
-3,687.58%-163.4M
-361.80%-122.68M
-261.71%-5.84M
Financing cash flow
Cash flow from continuing financing activities
-159.85%-2.39M
-12.71%-984K
-15.34%-842K
14.98%-3.4M
-55.50%-877K
-134.44%-919K
-135.31%-873K
72.67%-730K
-100.75%-4M
-100.16%-564K
Net issuance payments of debt
-151.61%-2.34M
-11.30%-847K
-5.29%-776K
-83.56%-3.19M
-35.34%-766K
-134.85%-930K
-95.13%-761K
-89.95%-737K
-97.50%-1.74M
-115.21%-566K
Net common stock issuance
227.27%36K
22.22%11K
28.57%9K
58.33%38K
1,000.00%11K
175.00%11K
-52.63%9K
--7K
-100.00%24K
-100.00%1K
Net other financing activities
---84K
---148K
---75K
89.35%-243K
-12,300.00%-122K
--0
----
----
---2.28M
--1K
Cash from discontinued financing activities
Financing cash flow
-159.85%-2.39M
-12.71%-984K
-15.34%-842K
14.98%-3.4M
-55.50%-877K
-134.44%-919K
-135.31%-873K
72.67%-730K
-100.75%-4M
-100.16%-564K
Net cash flow
Beginning cash position
-43.87%139.33M
-8.72%178.36M
-35.87%259.46M
-28.03%404.58M
-76.27%109.28M
-50.54%248.22M
-64.30%195.41M
-28.03%404.58M
798.27%562.17M
102.27%460.44M
Current changes in cash
86.67%-18.74M
-172.53%-38.87M
60.70%-81.56M
23.87%-142.51M
384.32%151.95M
-187.86%-140.54M
186.03%53.6M
-816.99%-207.51M
-137.46%-187.19M
-115.97%-53.44M
Effect of exchange rate changes
-274.45%-2.8M
79.62%-160K
127.55%456K
-108.79%-2.6M
26.98%-1.77M
-78.40%1.61M
-104.66%-785K
-121.33%-1.66M
32,625.27%29.6M
-2,100.00%-2.42M
End cash Position
7.78%117.79M
-43.87%139.33M
-8.72%178.36M
-35.87%259.46M
-35.87%259.46M
-76.27%109.28M
-50.54%248.22M
-64.30%195.41M
-28.03%404.58M
-28.03%404.58M
Free cash flow
-17.38%-44.81M
22.10%-37.3M
38.78%-34.38M
-73.90%-144.26M
96.14%-2.04M
20.97%-38.18M
-225.38%-47.88M
-181.38%-56.16M
-500.72%-82.95M
-234.86%-52.88M
Currency Unit
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -7.68%-36.78M12.30%-36.2M28.87%-30.86M-94.34%-117.6M102.61%1.23M16.74%-34.16M-195.56%-41.28M-177.33%-43.39M-802.80%-60.52M-231.81%-47.04M
Net income from continuing operations -55.37%-52.18M15.68%-36.03M43.94%-23.97M-15.25%-162.09M11.16%-43.01M14.70%-33.58M-26.34%-42.72M-124.75%-42.77M-150.28%-140.64M-109.78%-48.42M
Operating gains losses 206.59%2.83M-7.66%410K-112.07%-241K111.07%3.2M50.11%3.41M63.04%-2.66M102.70%444K126.66%2M-2,750.60%-28.87M1,510.64%2.27M
Depreciation and amortization 11.98%4.9M26.65%4.63M45.96%4.58M64.15%15.57M64.41%4.4M72.04%4.38M65.24%3.66M52.85%3.14M126.73%9.48M39.55%2.68M
Deferred tax -167.22%-2.4M-293.41%-5.8M38.06%-1.22M-37.32%-5.39M2.61%-1.04M-16.19%-897K-36.26%-1.47M-97.70%-1.97M-137.33%-3.92M-216.22%-1.07M
Other non cash items 26.05%-3.09M-7.48%-3.56M-75.05%-3.58M-102.77%-10.84M54.91%-1.31M-102.67%-4.17M-803.54%-3.32M-11,255.56%-2.04M-66.78%-5.35M-9,171.88%-2.9M
Change In working capital 228.04%6.91M42.62%-3.71M76.82%-4.37M-129.50%-21.05M217.16%9.66M4.46%-5.4M-107.87%-6.47M-720.59%-18.84M86.33%71.35M-363.92%-8.25M
-Change in receivables 37.54%-11.09M-151.15%-558K258.79%4.58M-1.25%-6.98M437.78%12.57M-1,092.48%-17.76M-98.68%1.09M96.57%-2.89M-66.27%-6.89M-179.38%-3.72M
-Change in inventory --0--0--0-83.82%50K--0--0--0308.33%50K267.93%309K194.12%144K
-Change in payables and accrued expense 36.87%11.69M145.07%1.45M56.91%-3.64M-132.77%-8.61M-214.61%-5.48M119.92%8.54M-143.30%-3.22M-183.09%-8.45M280.35%26.27M259.79%4.78M
-Change in other working capital 65.56%6.31M-6.04%-4.6M29.74%-5.31M-110.67%-5.51M127.20%2.57M147.57%3.81M45.42%-4.34M-109.80%-7.55M44.65%51.66M-697.41%-9.45M
Cash from discontinued investing activities
Operating cash flow -7.68%-36.78M12.30%-36.2M28.87%-30.86M-94.34%-117.6M102.61%1.23M16.74%-34.16M-195.56%-41.28M-177.33%-43.39M-802.80%-60.52M-231.81%-47.04M
Investing cash flow
Cash flow from continuing investing activities 119.38%20.43M-101.76%-1.69M69.49%-49.86M82.47%-21.51M2,696.71%151.6M-1,324.37%-105.46M191.08%95.75M-3,687.58%-163.4M-361.80%-122.68M-261.71%-5.84M
Net PPE purchase and sale 93.45%-258K85.24%-959K72.57%-3.5M-18.19%-26.46M44.12%-3.26M45.91%-3.94M-30.85%-6.5M-196.06%-12.77M-296.49%-22.39M-261.03%-5.83M
Net intangibles purchase and sale -9,736.71%-7.77M-33.98%-138K-128.57%-16K-277.36%-200K0.00%-11K---79K-157.50%-103K-250.00%-7K96.37%-53K---11K
Net business purchase and sale 35.85%-374K---589K5.94%-586K-654.96%-1.83M---621K-373.98%-583K--0---623K98.76%-242K--0
Net investment purchase and sale 128.59%28.84M--069.50%-45.75M106.97%6.97M--155.48M---100.86M202.35%102.35M---150M---100M--0
Cash from discontinued investing activities
Investing cash flow 119.38%20.43M-101.76%-1.69M69.49%-49.86M82.47%-21.51M2,696.71%151.6M-1,324.37%-105.46M191.08%95.75M-3,687.58%-163.4M-361.80%-122.68M-261.71%-5.84M
Financing cash flow
Cash flow from continuing financing activities -159.85%-2.39M-12.71%-984K-15.34%-842K14.98%-3.4M-55.50%-877K-134.44%-919K-135.31%-873K72.67%-730K-100.75%-4M-100.16%-564K
Net issuance payments of debt -151.61%-2.34M-11.30%-847K-5.29%-776K-83.56%-3.19M-35.34%-766K-134.85%-930K-95.13%-761K-89.95%-737K-97.50%-1.74M-115.21%-566K
Net common stock issuance 227.27%36K22.22%11K28.57%9K58.33%38K1,000.00%11K175.00%11K-52.63%9K--7K-100.00%24K-100.00%1K
Net other financing activities ---84K---148K---75K89.35%-243K-12,300.00%-122K--0-----------2.28M--1K
Cash from discontinued financing activities
Financing cash flow -159.85%-2.39M-12.71%-984K-15.34%-842K14.98%-3.4M-55.50%-877K-134.44%-919K-135.31%-873K72.67%-730K-100.75%-4M-100.16%-564K
Net cash flow
Beginning cash position -43.87%139.33M-8.72%178.36M-35.87%259.46M-28.03%404.58M-76.27%109.28M-50.54%248.22M-64.30%195.41M-28.03%404.58M798.27%562.17M102.27%460.44M
Current changes in cash 86.67%-18.74M-172.53%-38.87M60.70%-81.56M23.87%-142.51M384.32%151.95M-187.86%-140.54M186.03%53.6M-816.99%-207.51M-137.46%-187.19M-115.97%-53.44M
Effect of exchange rate changes -274.45%-2.8M79.62%-160K127.55%456K-108.79%-2.6M26.98%-1.77M-78.40%1.61M-104.66%-785K-121.33%-1.66M32,625.27%29.6M-2,100.00%-2.42M
End cash Position 7.78%117.79M-43.87%139.33M-8.72%178.36M-35.87%259.46M-35.87%259.46M-76.27%109.28M-50.54%248.22M-64.30%195.41M-28.03%404.58M-28.03%404.58M
Free cash flow -17.38%-44.81M22.10%-37.3M38.78%-34.38M-73.90%-144.26M96.14%-2.04M20.97%-38.18M-225.38%-47.88M-181.38%-56.16M-500.72%-82.95M-234.86%-52.88M
Currency Unit GBPGBPGBPGBPGBPGBPGBPGBPGBPGBP
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data