US Stock MarketDetailed Quotes

EXDI EXACTUS INC

Watchlist

0.000
0.0000.00%

15min DelayClose Dec 20 09:30 ET

0Market Cap0.00P/E (TTM)

EXACTUS INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

106.70%19.72K

36.59%25.14K

938.57%59.05K

-55.05%298.75K

-99.19%9.54K

839.03%18.41K

340.43%5.69K

1,130.62%664.65K

-Cash and cash equivalents

106.70%19.72K

36.59%25.14K

938.57%59.05K

-55.05%298.75K

-99.19%9.54K

839.03%18.41K

340.43%5.69K

1,130.62%664.65K

Receivables

----

--0

71.47%219.97K

36.33%150.56K

--508.65K

--202.09K

--128.29K

--110.43K

-Accounts receivable

----

--0

71.47%219.97K

36.33%150.56K

--381.15K

--74.59K

--128.29K

--110.43K

-Related party accounts receivable

----

--0

--127.5K

----

Inventory

-97.30%10.71K

-99.20%10.71K

-95.60%102.56K

-67.50%340.53K

-6.08%397.1K

--1.34M

--2.33M

--1.05M

Prepaid assets

-98.99%7.56K

-98.25%15.26K

-13.66%680.61K

-39.17%682.27K

-30.66%745.92K

6,963.55%870.94K

6,585.11%788.31K

3,987.40%1.12M

Other current assets

--3K

----

Total current assets

-97.53%40.99K

-97.90%51.11K

-67.37%1.06M

-50.01%1.47M

-37.82%1.66M

16,899.55%2.43M

24,780.91%3.26M

3,515.09%2.94M

Non current assets

Net PPE

-99.32%17.07K

-97.68%20.16K

-99.18%23.25K

-14.76%716.47K

657.02%2.51M

--868.24K

--2.84M

--840.57K

-Gross PPE

----

-41.93%541.2K

-65.28%1.05M

22.91%1.05M

797.58%2.97M

--932.01K

--3.02M

--852.42K

-Accumulated depreciation

----

-717.07%-521.04K

-467.88%-1.02M

-2,695.04%-331.24K

---465.49K

---63.77K

---180.4K

---11.85K

Goodwill and other intangible assets

----

--0

-37.25%1.66M

-34.16%1.9M

--2.15M

--2.67M

--2.64M

-Other intangible assets

----

-37.25%1.66M

-34.16%1.9M

--2.15M

--2.67M

--2.64M

Related parties assets

----

--0

--127.5K

----

Non current prepaid assets

----

--0

-24.82%2.02M

--2.18M

--2.39M

--2.57M

--2.69M

----

Total non current assets

-99.75%17.07K

-99.64%20.16K

-75.05%2.04M

30.93%4.56M

111.21%6.8M

--5.59M

--8.19M

--3.48M

Total assets

-99.31%58.06K

-99.11%71.27K

-72.86%3.11M

-6.16%6.03M

43.61%8.46M

56,001.01%8.02M

87,412.06%11.45M

7,789.08%6.43M

Liabilities

Current liabilities

Payables

-23.12%2.15M

29.68%2.78M

69.28%2.59M

78.69%2.82M

-1.18%2.79M

128.29%2.15M

76.72%1.53M

97.79%1.58M

-accounts payable

-30.60%1.39M

40.56%2.03M

60.98%1.82M

97.00%2.03M

72.97%2M

56.20%1.44M

33.52%1.13M

31.95%1.03M

-Due to related parties current

-6.10%506.59K

11.46%506.59K

352.32%514.93K

1,696.70%539.01K

--539.51K

--454.51K

--113.84K

--30K

-Other payable

0.00%250K

-11.50%250K

-51.64%250K

-85.00%250K

1,370.59%250K

1,561.76%282.5K

2,941.18%517K

Current accrued expenses

-20.52%631.78K

164.03%672.44K

602.51%631.15K

1,068.90%628.48K

3,260.99%794.84K

125.04%254.69K

-93.00%89.84K

-95.13%53.77K

Current debt and capital lease obligation

-35.14%634.98K

289.06%1.21M

130.17%999.83K

388.21%923.29K

706.03%979.01K

-42.68%311.33K

9.82%434.39K

-38.96%189.12K

-Current debt

-23.82%365.86K

566.01%942.15K

12,466.00%816.79K

2,608.19%744.75K

1,646.29%480.23K

-73.96%141.46K

-98.36%6.5K

-91.12%27.5K

-Current capital lease obligation

-46.05%269.12K

58.43%269.12K

-57.22%183.04K

10.47%178.54K

430.84%498.78K

--169.87K

--427.89K

--161.62K

Current deferred liabilities

----

--0

--141K

--0

--215K

----

Other current liabilities

----

-73.08%237.02K

--353.16K

--468.39K

--773.92K

-49.46%880.41K

----

Current liabilities

-36.08%3.41M

28.79%4.9M

129.59%4.71M

165.90%4.84M

79.80%5.34M

14.06%3.81M

-49.27%2.05M

-37.65%1.82M

Non current liabilities

Long term debt and capital lease obligation

-87.54%205.17K

-36.07%205.17K

-85.45%291.24K

-7.03%376.91K

433.40%1.65M

220.94%320.94K

1,902.07%2M

305.42%405.42K

-Long term debt

--205.17K

105.17%205.17K

144.76%244.76K

----

0.00%100K

-Long term capital lease obligation

----

--0

-95.47%86.07K

-56.73%132.15K

688.97%1.65M

--220.94K

--1.9M

--305.42K

Total non current liabilities

-87.54%205.17K

-36.07%205.17K

-85.45%291.24K

-7.03%376.91K

433.40%1.65M

220.94%320.94K

1,902.07%2M

305.42%405.42K

Total liabilities

-48.21%3.62M

23.75%5.11M

23.40%5M

134.38%5.21M

113.10%6.99M

20.08%4.13M

-2.21%4.05M

-26.28%2.22M

Shareholders'equity

Share capital

94.15%10.73K

23.45%6.59K

25.19%6.27K

27.60%5.98K

21.25%5.52K

174.29%5.34K

-5.47%5.01K

-6.67%4.68K

-common stock

118.08%9.98K

28.62%5.64K

32.96%5.32K

46.01%5.03K

37.98%4.57K

603.37%4.38K

0.63%4K

-6.87%3.44K

-Preferred stock

-21.05%750

-0.31%950

-5.66%950

-23.45%950

-27.91%953

-23.83%1.01K

-6.13%1.24K

Retained earnings

-47.96%-35.39M

-45.22%-30.38M

-71.94%-27.01M

-82.39%-25.12M

-86.63%-23.92M

-98.56%-20.92M

-66.57%-15.71M

-75.79%-13.77M

Paid-in capital

30.24%33.97M

8.45%27.49M

16.17%27.25M

48.19%26.91M

68.70%26.08M

256.37%25.34M

343.35%23.46M

271.02%18.16M

Other equity interest

-428,363.33%-128.48K

-194,765.15%-128.48K

-214,231.67%-128.48K

-40,825.88%-127.47K

--30

--66

--60

--313

Total stockholders'equity

-171.12%-1.54M

-168.26%-3.02M

-98.43%121.74K

-62.07%1.67M

-18.16%2.17M

229.22%4.43M

287.66%7.76M

249.54%4.39M

Noncontrolling interests

-191.11%-2.02M

-275.51%-2.02M

-458.10%-2.02M

-351.14%-847.91K

-1,847.22%-693.29K

---537.47K

---361.63K

---187.95K

Total equity

-341.53%-3.56M

-229.61%-5.04M

-125.65%-1.9M

-80.55%817.14K

-43.59%1.47M

213.52%3.89M

278.91%7.39M

243.13%4.2M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	106.70%19.72K	36.59%25.14K	36.59%25.14K	938.57%59.05K	-55.05%298.75K	-99.19%9.54K	839.03%18.41K	839.03%18.41K	340.43%5.69K	1,130.62%664.65K
-Cash and cash equivalents	106.70%19.72K	36.59%25.14K	36.59%25.14K	938.57%59.05K	-55.05%298.75K	-99.19%9.54K	839.03%18.41K	839.03%18.41K	340.43%5.69K	1,130.62%664.65K
Receivables	----	--0	--0	71.47%219.97K	36.33%150.56K	--508.65K	--202.09K	--202.09K	--128.29K	--110.43K
-Accounts receivable	----	--0	--0	71.47%219.97K	36.33%150.56K	--381.15K	--74.59K	--74.59K	--128.29K	--110.43K
-Related party accounts receivable	----	--0	--0	--0	--0	--127.5K	--127.5K	--127.5K	----	----
Inventory	-97.30%10.71K	-99.20%10.71K	-99.20%10.71K	-95.60%102.56K	-67.50%340.53K	-6.08%397.1K	--1.34M	--1.34M	--2.33M	--1.05M
Prepaid assets	-98.99%7.56K	-98.25%15.26K	-98.25%15.26K	-13.66%680.61K	-39.17%682.27K	-30.66%745.92K	6,963.55%870.94K	6,963.55%870.94K	6,585.11%788.31K	3,987.40%1.12M
Other current assets	--3K	----	----	----	----	----	----	----	----	----
Total current assets	-97.53%40.99K	-97.90%51.11K	-97.90%51.11K	-67.37%1.06M	-50.01%1.47M	-37.82%1.66M	16,899.55%2.43M	16,899.55%2.43M	24,780.91%3.26M	3,515.09%2.94M
Non current assets
Net PPE	-99.32%17.07K	-97.68%20.16K	-97.68%20.16K	-99.18%23.25K	-14.76%716.47K	657.02%2.51M	--868.24K	--868.24K	--2.84M	--840.57K
-Gross PPE	----	-41.93%541.2K	-41.93%541.2K	-65.28%1.05M	22.91%1.05M	797.58%2.97M	--932.01K	--932.01K	--3.02M	--852.42K
-Accumulated depreciation	----	-717.07%-521.04K	-717.07%-521.04K	-467.88%-1.02M	-2,695.04%-331.24K	---465.49K	---63.77K	---63.77K	---180.4K	---11.85K
Goodwill and other intangible assets	----	--0	--0	--0	-37.25%1.66M	-34.16%1.9M	--2.15M	--2.15M	--2.67M	--2.64M
-Other intangible assets	----	----	----	----	-37.25%1.66M	-34.16%1.9M	--2.15M	--2.15M	--2.67M	--2.64M
Related parties assets	----	--0	--0	--0	--0	--127.5K	--127.5K	--127.5K	----	----
Non current prepaid assets	----	--0	--0	-24.82%2.02M	--2.18M	--2.39M	--2.57M	--2.57M	--2.69M	----
Total non current assets	-99.75%17.07K	-99.64%20.16K	-99.64%20.16K	-75.05%2.04M	30.93%4.56M	111.21%6.8M	--5.59M	--5.59M	--8.19M	--3.48M
Total assets	-99.31%58.06K	-99.11%71.27K	-99.11%71.27K	-72.86%3.11M	-6.16%6.03M	43.61%8.46M	56,001.01%8.02M	56,001.01%8.02M	87,412.06%11.45M	7,789.08%6.43M
Liabilities
Current liabilities
Payables	-23.12%2.15M	29.68%2.78M	29.68%2.78M	69.28%2.59M	78.69%2.82M	-1.18%2.79M	128.29%2.15M	128.29%2.15M	76.72%1.53M	97.79%1.58M
-accounts payable	-30.60%1.39M	40.56%2.03M	40.56%2.03M	60.98%1.82M	97.00%2.03M	72.97%2M	56.20%1.44M	56.20%1.44M	33.52%1.13M	31.95%1.03M
-Due to related parties current	-6.10%506.59K	11.46%506.59K	11.46%506.59K	352.32%514.93K	1,696.70%539.01K	--539.51K	--454.51K	--454.51K	--113.84K	--30K
-Other payable	0.00%250K	0.00%250K	0.00%250K	-11.50%250K	-51.64%250K	-85.00%250K	1,370.59%250K	1,370.59%250K	1,561.76%282.5K	2,941.18%517K
Current accrued expenses	-20.52%631.78K	164.03%672.44K	164.03%672.44K	602.51%631.15K	1,068.90%628.48K	3,260.99%794.84K	125.04%254.69K	125.04%254.69K	-93.00%89.84K	-95.13%53.77K
Current debt and capital lease obligation	-35.14%634.98K	289.06%1.21M	289.06%1.21M	130.17%999.83K	388.21%923.29K	706.03%979.01K	-42.68%311.33K	-42.68%311.33K	9.82%434.39K	-38.96%189.12K
-Current debt	-23.82%365.86K	566.01%942.15K	566.01%942.15K	12,466.00%816.79K	2,608.19%744.75K	1,646.29%480.23K	-73.96%141.46K	-73.96%141.46K	-98.36%6.5K	-91.12%27.5K
-Current capital lease obligation	-46.05%269.12K	58.43%269.12K	58.43%269.12K	-57.22%183.04K	10.47%178.54K	430.84%498.78K	--169.87K	--169.87K	--427.89K	--161.62K
Current deferred liabilities	----	--0	--0	--141K	--0	--0	--215K	--215K	----	----
Other current liabilities	----	-73.08%237.02K	-73.08%237.02K	--353.16K	--468.39K	--773.92K	-49.46%880.41K	-49.46%880.41K	----	----
Current liabilities	-36.08%3.41M	28.79%4.9M	28.79%4.9M	129.59%4.71M	165.90%4.84M	79.80%5.34M	14.06%3.81M	14.06%3.81M	-49.27%2.05M	-37.65%1.82M
Non current liabilities
Long term debt and capital lease obligation	-87.54%205.17K	-36.07%205.17K	-36.07%205.17K	-85.45%291.24K	-7.03%376.91K	433.40%1.65M	220.94%320.94K	220.94%320.94K	1,902.07%2M	305.42%405.42K
-Long term debt	--205.17K	105.17%205.17K	105.17%205.17K	105.17%205.17K	144.76%244.76K	----	0.00%100K	0.00%100K	0.00%100K	0.00%100K
-Long term capital lease obligation	----	--0	--0	-95.47%86.07K	-56.73%132.15K	688.97%1.65M	--220.94K	--220.94K	--1.9M	--305.42K
Total non current liabilities	-87.54%205.17K	-36.07%205.17K	-36.07%205.17K	-85.45%291.24K	-7.03%376.91K	433.40%1.65M	220.94%320.94K	220.94%320.94K	1,902.07%2M	305.42%405.42K
Total liabilities	-48.21%3.62M	23.75%5.11M	23.75%5.11M	23.40%5M	134.38%5.21M	113.10%6.99M	20.08%4.13M	20.08%4.13M	-2.21%4.05M	-26.28%2.22M
Shareholders'equity
Share capital	94.15%10.73K	23.45%6.59K	23.45%6.59K	25.19%6.27K	27.60%5.98K	21.25%5.52K	174.29%5.34K	174.29%5.34K	-5.47%5.01K	-6.67%4.68K
-common stock	118.08%9.98K	28.62%5.64K	28.62%5.64K	32.96%5.32K	46.01%5.03K	37.98%4.57K	603.37%4.38K	603.37%4.38K	0.63%4K	-6.87%3.44K
-Preferred stock	-21.05%750	-0.31%950	-0.31%950	-5.66%950	-23.45%950	-23.45%950	-27.91%953	-27.91%953	-23.83%1.01K	-6.13%1.24K
Retained earnings	-47.96%-35.39M	-45.22%-30.38M	-45.22%-30.38M	-71.94%-27.01M	-82.39%-25.12M	-86.63%-23.92M	-98.56%-20.92M	-98.56%-20.92M	-66.57%-15.71M	-75.79%-13.77M
Paid-in capital	30.24%33.97M	8.45%27.49M	8.45%27.49M	16.17%27.25M	48.19%26.91M	68.70%26.08M	256.37%25.34M	256.37%25.34M	343.35%23.46M	271.02%18.16M
Other equity interest	-428,363.33%-128.48K	-194,765.15%-128.48K	-194,765.15%-128.48K	-214,231.67%-128.48K	-40,825.88%-127.47K	--30	--66	--66	--60	--313
Total stockholders'equity	-171.12%-1.54M	-168.26%-3.02M	-168.26%-3.02M	-98.43%121.74K	-62.07%1.67M	-18.16%2.17M	229.22%4.43M	229.22%4.43M	287.66%7.76M	249.54%4.39M
Noncontrolling interests	-191.11%-2.02M	-275.51%-2.02M	-275.51%-2.02M	-458.10%-2.02M	-351.14%-847.91K	-1,847.22%-693.29K	---537.47K	---537.47K	---361.63K	---187.95K
Total equity	-341.53%-3.56M	-229.61%-5.04M	-229.61%-5.04M	-125.65%-1.9M	-80.55%817.14K	-43.59%1.47M	213.52%3.89M	213.52%3.89M	278.91%7.39M	243.13%4.2M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--

Heat List

Overall

No Data