US Stock MarketDetailed Quotes

EXDI EXACTUS INC

Watchlist
  • 0.000
  • 0.0000.00%
15min DelayClose Dec 20 09:30 ET
0Market Cap0.00P/E (TTM)

EXACTUS INC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(Q2)Jun 30, 2020
(Q1)Mar 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
84.53%-25.42K
87.82%-699.69K
80.98%-136.66K
89.44%-162.94K
85.71%-235.8K
91.04%-164.28K
-1,133.76%-5.75M
-1,142.61%-718.62K
-1,987.92%-1.54M
-4,162.18%-1.65M
Net income from continuing operations
-77.42%-5.01M
-9.21%-10.94M
38.29%-3.38M
-50.89%-3.06M
-52.02%-1.68M
-100.17%-2.82M
-130.99%-10.02M
-393.97%-5.48M
-26.99%-2.03M
-97.88%-1.11M
Operating gains losses
1,353.31%1.25M
45.55%-616.9K
-140.31%-168.04K
-2,641.40%-76.24K
---272.62K
93.56%-99.99K
-236.73%-1.13M
351.67%416.85K
-99.71%3K
--0
Depreciation and amortization
-98.87%3.09K
5.52%941.51K
-98.96%3.09K
10.78%314.1K
35.91%351.34K
418.10%272.98K
--892.3K
--297.55K
--283.54K
--258.52K
Other non cash items
-31.30%186.69K
118.07%928.36K
-32.94%57.61K
--201.64K
--397.35K
-20.02%271.77K
-57.98%425.71K
-87.14%85.91K
--0
--0
Change In working capital
-81.01%153.55K
180.36%1.46M
-25.81%407.38K
117.43%37.71K
123.39%205.67K
163.69%808.42K
-259.61%-1.82M
114.52%549.1K
-182.35%-216.35K
-287.18%-879.3K
-Change in receivables
--0
29.71%-75.32K
302.59%122.91K
-159.70%-70.79K
279.04%197.72K
---325.16K
---107.16K
--30.53K
---27.26K
---110.43K
-Change in inventory
--0
122.63%648.23K
118.21%102.98K
116.62%207.96K
92.00%-49.99K
191.59%387.27K
---2.86M
---565.46K
---1.25M
---624.96K
-Change in prepaid assets
-95.81%4.7K
192.12%203.37K
150.84%43.73K
-99.83%1.66K
199.65%45.7K
110.56%112.28K
-25,217.09%-220.77K
-15,886.43%-86.01K
6,127.33%974.58K
-340.58%-45.86K
-Change in payables and accrued expense
-82.47%148.85K
-12.21%1.02M
-70.81%278.76K
-329.28%-200.55K
194.20%92.36K
291.35%849.03K
2.01%1.16M
272.32%955.04K
-64.60%87.47K
60.17%-98.04K
-Change in other current liabilities
----
---121.7K
---1
---41.58K
----
----
--0
--0
--0
----
-Change in other working capital
----
-200.00%-215K
---141K
--141K
--0
---215K
--215K
----
----
----
Cash from discontinued investing activities
Operating cash flow
84.53%-25.42K
87.82%-699.69K
80.98%-136.66K
89.44%-162.94K
85.71%-235.8K
91.04%-164.28K
-1,133.76%-5.75M
-1,142.61%-718.62K
-1,987.92%-1.54M
-4,162.18%-1.65M
Investing cash flow
Cash flow from continuing investing activities
0
0
0
-2.04M
12.5K
-668.32K
-1.06M
Net PPE purchase and sale
----
--0
--0
--0
----
----
---541.2K
--45K
---200.82K
---356.88K
Net business purchase and sale
----
--0
--0
--0
----
----
---1.5M
---32.5K
---467.5K
---700K
Cash from discontinued investing activities
Investing cash flow
--0
--0
--0
--0
--0
--0
---2.04M
--12.5K
---668.32K
---1.06M
Financing cash flow
Cash flow from continuing financing activities
-87.13%20K
-90.95%706.42K
-85.71%102.75K
-104.94%-76.76K
-76.13%525.01K
-95.34%155.42K
2,446.15%7.8M
1,128.78%718.84K
7,224.09%1.55M
3,987.70%2.2M
Net issuance payments of debt
167.61%20K
-66.69%238.49K
-90.50%67.75K
-258.03%-75.19K
--275.51K
-225.57%-29.58K
179.16%716.06K
1,119.66%713.5K
-199.06%-21K
--0
Net common stock issuance
--0
-94.66%385K
-82.79%35K
--0
-88.47%250K
-96.98%100K
--7.22M
--203.33K
--1.53M
--2.17M
Proceeds from stock option exercised by employees
----
--6K
--0
----
----
----
--0
--0
----
----
Net other financing activities
----
160.33%76.93K
--0
-118.70%-7.57K
---500
--85K
---127.5K
---198K
--40.5K
----
Cash from discontinued financing activities
Financing cash flow
-87.13%20K
-90.95%706.42K
-85.71%102.75K
-104.94%-76.76K
-76.13%525.01K
-95.34%155.42K
2,446.15%7.8M
1,128.78%718.84K
7,224.09%1.55M
3,987.70%2.2M
Net cash flow
Beginning cash position
36.59%25.14K
839.03%18.41K
938.57%59.05K
-55.05%298.75K
-99.19%9.54K
839.03%18.41K
-98.78%1.96K
340.43%5.69K
1,130.62%664.65K
2,912.50%1.17M
Current changes in cash
38.88%-5.42K
-59.05%6.73K
-366.64%-33.91K
63.62%-239.7K
156.90%289.21K
-100.76%-8.86K
110.33%16.45K
1,801.20%12.72K
-1,149.97%-658.96K
-3,471.83%-508.27K
End cash Position
106.70%19.72K
36.59%25.14K
36.59%25.14K
938.57%59.05K
-55.05%298.75K
-99.19%9.54K
839.03%18.41K
839.03%18.41K
340.43%5.69K
1,130.62%664.65K
Free cash flow
84.53%-25.42K
88.87%-699.69K
79.71%-136.66K
90.66%-162.94K
88.25%-235.8K
91.18%-164.28K
-1,249.96%-6.29M
-1,064.80%-673.62K
-2,259.60%-1.74M
-5,083.74%-2.01M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(Q2)Jun 30, 2020(Q1)Mar 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 84.53%-25.42K87.82%-699.69K80.98%-136.66K89.44%-162.94K85.71%-235.8K91.04%-164.28K-1,133.76%-5.75M-1,142.61%-718.62K-1,987.92%-1.54M-4,162.18%-1.65M
Net income from continuing operations -77.42%-5.01M-9.21%-10.94M38.29%-3.38M-50.89%-3.06M-52.02%-1.68M-100.17%-2.82M-130.99%-10.02M-393.97%-5.48M-26.99%-2.03M-97.88%-1.11M
Operating gains losses 1,353.31%1.25M45.55%-616.9K-140.31%-168.04K-2,641.40%-76.24K---272.62K93.56%-99.99K-236.73%-1.13M351.67%416.85K-99.71%3K--0
Depreciation and amortization -98.87%3.09K5.52%941.51K-98.96%3.09K10.78%314.1K35.91%351.34K418.10%272.98K--892.3K--297.55K--283.54K--258.52K
Other non cash items -31.30%186.69K118.07%928.36K-32.94%57.61K--201.64K--397.35K-20.02%271.77K-57.98%425.71K-87.14%85.91K--0--0
Change In working capital -81.01%153.55K180.36%1.46M-25.81%407.38K117.43%37.71K123.39%205.67K163.69%808.42K-259.61%-1.82M114.52%549.1K-182.35%-216.35K-287.18%-879.3K
-Change in receivables --029.71%-75.32K302.59%122.91K-159.70%-70.79K279.04%197.72K---325.16K---107.16K--30.53K---27.26K---110.43K
-Change in inventory --0122.63%648.23K118.21%102.98K116.62%207.96K92.00%-49.99K191.59%387.27K---2.86M---565.46K---1.25M---624.96K
-Change in prepaid assets -95.81%4.7K192.12%203.37K150.84%43.73K-99.83%1.66K199.65%45.7K110.56%112.28K-25,217.09%-220.77K-15,886.43%-86.01K6,127.33%974.58K-340.58%-45.86K
-Change in payables and accrued expense -82.47%148.85K-12.21%1.02M-70.81%278.76K-329.28%-200.55K194.20%92.36K291.35%849.03K2.01%1.16M272.32%955.04K-64.60%87.47K60.17%-98.04K
-Change in other current liabilities -------121.7K---1---41.58K----------0--0--0----
-Change in other working capital -----200.00%-215K---141K--141K--0---215K--215K------------
Cash from discontinued investing activities
Operating cash flow 84.53%-25.42K87.82%-699.69K80.98%-136.66K89.44%-162.94K85.71%-235.8K91.04%-164.28K-1,133.76%-5.75M-1,142.61%-718.62K-1,987.92%-1.54M-4,162.18%-1.65M
Investing cash flow
Cash flow from continuing investing activities 000-2.04M12.5K-668.32K-1.06M
Net PPE purchase and sale ------0--0--0-----------541.2K--45K---200.82K---356.88K
Net business purchase and sale ------0--0--0-----------1.5M---32.5K---467.5K---700K
Cash from discontinued investing activities
Investing cash flow --0--0--0--0--0--0---2.04M--12.5K---668.32K---1.06M
Financing cash flow
Cash flow from continuing financing activities -87.13%20K-90.95%706.42K-85.71%102.75K-104.94%-76.76K-76.13%525.01K-95.34%155.42K2,446.15%7.8M1,128.78%718.84K7,224.09%1.55M3,987.70%2.2M
Net issuance payments of debt 167.61%20K-66.69%238.49K-90.50%67.75K-258.03%-75.19K--275.51K-225.57%-29.58K179.16%716.06K1,119.66%713.5K-199.06%-21K--0
Net common stock issuance --0-94.66%385K-82.79%35K--0-88.47%250K-96.98%100K--7.22M--203.33K--1.53M--2.17M
Proceeds from stock option exercised by employees ------6K--0--------------0--0--------
Net other financing activities ----160.33%76.93K--0-118.70%-7.57K---500--85K---127.5K---198K--40.5K----
Cash from discontinued financing activities
Financing cash flow -87.13%20K-90.95%706.42K-85.71%102.75K-104.94%-76.76K-76.13%525.01K-95.34%155.42K2,446.15%7.8M1,128.78%718.84K7,224.09%1.55M3,987.70%2.2M
Net cash flow
Beginning cash position 36.59%25.14K839.03%18.41K938.57%59.05K-55.05%298.75K-99.19%9.54K839.03%18.41K-98.78%1.96K340.43%5.69K1,130.62%664.65K2,912.50%1.17M
Current changes in cash 38.88%-5.42K-59.05%6.73K-366.64%-33.91K63.62%-239.7K156.90%289.21K-100.76%-8.86K110.33%16.45K1,801.20%12.72K-1,149.97%-658.96K-3,471.83%-508.27K
End cash Position 106.70%19.72K36.59%25.14K36.59%25.14K938.57%59.05K-55.05%298.75K-99.19%9.54K839.03%18.41K839.03%18.41K340.43%5.69K1,130.62%664.65K
Free cash flow 84.53%-25.42K88.87%-699.69K79.71%-136.66K90.66%-162.94K88.25%-235.8K91.18%-164.28K-1,249.96%-6.29M-1,064.80%-673.62K-2,259.60%-1.74M-5,083.74%-2.01M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------
Heat List
US
Overall
Symbol
Price
% Chg

No Data