(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -78.26%76.73K | 204.66%654.14K | -201.35%-70.51K | 239.38%199.83K | 180.79%171.86K | 204.28%352.96K | -395.49%-625.02K | 124.30%69.57K | -132.02%-143.37K | -297.18%-212.73K |
Net income from continuing operations | -204.20%-181.32K | 67.36%-185.53K | 74.74%-156.96K | 322.46%179.47K | -703.41%-382.05K | 147.37%174.02K | -134.99%-568.4K | -155.27%-621.39K | -117.87%-80.68K | 234.45%63.32K |
Operating gains losses | 1,200.81%120.18K | 45.54%51.69K | 319.40%34.03K | -1,676.46%-159.93K | 1,791.23%168.36K | 10.54%9.24K | 7.33%35.52K | 29.20%8.11K | 10.57%10.15K | -5.77%8.9K |
Asset impairment expenditure | -46.57%1.34K | -51.85%17.84K | -92.97%1.3K | -23.46%12.74K | 2,780.00%1.3K | 31.96%2.51K | 136.26%37.06K | 115.72%18.46K | 25.59%16.65K | -95.47%45 |
Remuneration paid in stock | ---- | --0 | ---- | ---- | ---- | ---- | --442.61K | ---- | ---- | ---- |
Other non cashItems | 62.86%-33.36K | 29.53%-209.84K | 60.25%-38.96K | 48.40%-35.51K | 28.48%-45.56K | -33.58%-89.82K | -213.08%-297.76K | ---98.01K | ---68.82K | ---63.7K |
Change In working capital | -33.90%169.89K | 457.59%979.97K | -71.83%90.07K | 1,035.35%203.06K | 294.70%429.82K | 173.15%257.02K | 78.05%-274.05K | 126.55%319.78K | 17.02%-21.71K | -1,205.57%-220.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -78.26%76.73K | 204.66%654.14K | -201.35%-70.51K | 238.38%199.83K | 180.99%171.86K | 204.43%352.96K | -395.49%-625.02K | 124.30%69.57K | -132.25%-144.41K | -296.19%-212.2K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.57%-1.34K | 9.31%-17.84K | -20.09%-1.3K | 18.39%-12.74K | -20.00%-1.3K | -31.96%-2.51K | -12.93%-19.68K | 51.37%-1.08K | -17.79%-15.62K | -8.65%-1.08K |
Net PPE purchase and sale | 46.57%-1.34K | 9.31%-17.84K | -20.09%-1.3K | 18.39%-12.74K | -20.00%-1.3K | -31.96%-2.51K | -12.93%-19.68K | 51.37%-1.08K | -17.79%-15.62K | -8.65%-1.08K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.57%-1.34K | 9.31%-17.84K | -20.09%-1.3K | 18.39%-12.74K | -20.00%-1.3K | -31.96%-2.51K | -12.93%-19.68K | 51.37%-1.08K | -17.79%-15.62K | -8.65%-1.08K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 4,543.35%2.79M | -78.96%12.62K | 0 | 0 | |||
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 4,600.00%2.82M | -22.31%46.61K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---33.99K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | 4,543.35%2.79M | -78.96%12.62K | --0 | ---500 |
Net cash flow | ||||||||||
Beginning cash position | 24.21%3.26M | 439.86%2.63M | 30.99%3.34M | 16.33%3.15M | 2.00%2.98M | 439.86%2.63M | 109.18%486.82K | 256.06%2.55M | 864.10%2.71M | 770.86%2.92M |
Current changes in cash | -78.49%75.4K | -70.28%636.29K | -188.53%-71.81K | 216.91%187.08K | 179.97%170.56K | -85.60%350.46K | 742.71%2.14M | 135.50%81.12K | -136.83%-160.02K | -290.95%-213.28K |
End cash Position | 12.13%3.34M | 24.21%3.26M | 24.21%3.26M | 30.99%3.34M | 16.33%3.15M | 2.00%2.98M | 439.86%2.63M | 439.86%2.63M | 256.06%2.55M | 864.10%2.71M |
Free cash from | -78.49%75.4K | 198.70%636.29K | -204.84%-71.81K | 216.91%187.08K | 179.97%170.56K | 203.11%350.46K | -432.15%-644.7K | 123.74%68.49K | -136.83%-160.02K | -290.95%-213.28K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.