AU Stock MarketDetailed Quotes

Experience Co Ltd (EXP)

Watchlist
  • 0.083
  • -0.005-5.68%
20min DelayMarket Closed Apr 17 16:00 AET
62.64MMarket Cap-83.00P/E (Static)

Experience Co Ltd (EXP) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
4.94%134.32M
17.08%127.99M
94.44%109.32M
26.49%56.22M
-49.14%44.45M
-45.81%87.4M
19.21%161.3M
51.06%135.3M
53.17%89.57M
122.16%58.47M
Operating revenue
4.94%134.32M
17.08%127.99M
94.44%109.32M
26.49%56.22M
-49.14%44.45M
-45.81%87.4M
19.21%161.3M
51.06%135.3M
53.17%89.57M
122.16%58.47M
Cost of revenue
1.16%80.75M
21.79%79.82M
87.55%65.54M
30.02%34.95M
-52.09%26.88M
-42.80%56.1M
23.14%98.08M
54.75%79.65M
62.16%51.47M
131.05%31.74M
Gross profit
11.21%53.57M
10.04%48.17M
105.75%43.78M
21.09%21.28M
-43.87%17.57M
-50.49%31.3M
13.59%63.22M
46.08%55.65M
42.50%38.1M
112.46%26.73M
Operating expense
0.72%49.88M
4.68%49.53M
20.68%47.31M
28.65%39.21M
-17.66%30.48M
-37.50%37.01M
37.41%59.22M
77.39%43.1M
33.95%24.3M
110.61%18.14M
Selling and administrative expenses
3.56%21.72M
-3.47%20.98M
14.79%21.73M
24.91%18.93M
-20.84%15.16M
-47.17%19.15M
24.81%36.24M
65.42%29.04M
22.46%17.55M
120.12%14.33M
-Selling and marketing expense
-3.86%3.38M
5.39%3.52M
45.22%3.34M
83.27%2.3M
-38.12%1.26M
-31.72%2.03M
6.60%2.97M
49.95%2.79M
37.94%1.86M
-53.76%1.35M
-General and administrative expense
5.05%18.34M
-5.08%17.46M
10.58%18.39M
19.64%16.63M
-18.80%13.9M
-48.55%17.12M
26.75%33.27M
67.25%26.25M
20.85%15.7M
260.85%12.99M
Depreciation amortization depletion
-1.64%12.71M
10.42%12.93M
19.24%11.71M
24.58%9.82M
-20.79%7.88M
-28.69%9.95M
3.39%13.95M
118.85%13.49M
71.30%6.17M
159.29%3.6M
-Depreciation and amortization
-1.64%12.71M
10.42%12.93M
19.24%11.71M
24.58%9.82M
-20.79%7.88M
-28.69%9.95M
3.39%13.95M
118.85%13.49M
71.30%6.17M
159.29%3.6M
Other operating expenses
-1.15%15.45M
12.62%15.63M
32.70%13.88M
40.57%10.46M
-6.03%7.44M
-12.33%7.92M
1,486.82%9.03M
-1.39%569K
181.46%577K
-71.21%205K
Operating profit
370.96%3.69M
61.55%-1.36M
80.27%-3.54M
-38.94%-17.93M
-126.03%-12.9M
-242.76%-5.71M
-68.15%4M
-9.03%12.56M
60.56%13.8M
116.47%8.6M
Net non-operating interest income (expenses)
-19.58%-2.33M
-55.83%-1.95M
-5.74%-1.25M
10.71%-1.18M
29.88%-1.33M
-17.23%-1.89M
6.33%-1.61M
-58.71%-1.72M
-81.14%-1.09M
-17.45%-599K
Non-operating interest income
-20.40%160K
57.03%201K
2,033.33%128K
-89.47%6K
-22.97%57K
-55.15%74K
22.22%165K
-20.59%135K
142.86%170K
-2.78%70K
Non-operating interest expense
54.37%1.82M
188.97%1.18M
56.92%408K
-32.47%260K
-52.76%385K
-54.16%815K
-4.25%1.78M
47.97%1.86M
87.59%1.26M
14.95%669K
Total other finance cost
-30.83%673K
0.10%973K
4.52%972K
-6.81%930K
-13.22%998K
--1.15M
----
----
----
----
Other net income (expenses)
-208.17%-1.42M
-70.82%1.31M
273.15%4.49M
-89.24%1.2M
132.25%11.18M
43.35%-34.68M
-11,718.15%-61.22M
-160.87%-518K
-24.15%851K
88.89%1.12M
Special income (charges)
-14.38%-3.36M
-225.80%-2.94M
212.54%2.33M
-16.07%-2.07M
95.25%-1.79M
39.91%-37.58M
-3,481.56%-62.53M
---1.75M
----
----
-Less:Restructuring and mergern&acquisition
-50.77%286K
63.20%581K
-20.89%356K
-71.64%450K
-17.13%1.59M
--1.92M
----
----
----
----
-Less:Impairment of capital assets
30.46%3.07M
187.54%2.35M
-265.68%-2.69M
715.58%1.62M
-99.44%199K
-42.97%35.66M
3,481.56%62.53M
--1.75M
----
----
Other non-operating income (expenses)
-54.30%1.94M
96.89%4.25M
-34.19%2.16M
-74.74%3.28M
347.40%12.97M
120.29%2.9M
7.17%1.32M
44.30%1.23M
-24.15%851K
88.89%1.12M
Income before tax
96.75%-65K
-567.00%-2M
98.32%-300K
-487.98%-17.91M
92.80%-3.05M
28.13%-42.28M
-670.30%-58.83M
-23.97%10.32M
47.65%13.57M
126.61%9.19M
Income tax
147.15%910K
-897.52%-1.93M
105.59%242K
-352.60%-4.33M
165.38%1.71M
75.22%-2.62M
-399.49%-10.58M
-13.58%3.53M
101.18%4.09M
27.98%2.03M
Earnings from equity interest net of tax
Net income
-1,273.24%-975K
86.90%-71K
96.01%-542K
-215.81%-13.58M
89.16%-4.3M
17.82%-39.66M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
Net income continuous operations
-1,273.24%-975K
86.90%-71K
96.01%-542K
-185.42%-13.58M
88.00%-4.76M
17.82%-39.66M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
Net income discontinuous operations
----
----
----
----
103.90%458K
---11.75M
----
----
----
----
Noncontrolling interests
Net income attributable to the company
-1,273.24%-975K
86.90%-71K
96.01%-542K
-215.81%-13.58M
91.63%-4.3M
-6.54%-51.41M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-1,273.24%-975K
86.90%-71K
96.01%-542K
-215.81%-13.58M
91.63%-4.3M
-6.54%-51.41M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
Diluted earnings per share
-1,200.00%-0.0013
85.71%-0.0001
96.39%-0.0007
-153.59%-0.0194
89.08%-0.0077
17.74%-0.07
-747.77%-0.0851
-38.99%0.0131
7.63%0.0215
87.47%0.02
Basic earnings per share
-1,200.00%-0.0013
85.71%-0.0001
96.39%-0.0007
-153.59%-0.0194
89.08%-0.0077
17.74%-0.07
-762.59%-0.0851
-38.72%0.0128
7.83%0.021
87.08%0.0194
Dividend per share
0
0
0
0
0
0
1.99%0.0098
0.90%0.0096
0.00%0.0095
0.0095
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue 4.94%134.32M17.08%127.99M94.44%109.32M26.49%56.22M-49.14%44.45M-45.81%87.4M19.21%161.3M51.06%135.3M53.17%89.57M122.16%58.47M
Operating revenue 4.94%134.32M17.08%127.99M94.44%109.32M26.49%56.22M-49.14%44.45M-45.81%87.4M19.21%161.3M51.06%135.3M53.17%89.57M122.16%58.47M
Cost of revenue 1.16%80.75M21.79%79.82M87.55%65.54M30.02%34.95M-52.09%26.88M-42.80%56.1M23.14%98.08M54.75%79.65M62.16%51.47M131.05%31.74M
Gross profit 11.21%53.57M10.04%48.17M105.75%43.78M21.09%21.28M-43.87%17.57M-50.49%31.3M13.59%63.22M46.08%55.65M42.50%38.1M112.46%26.73M
Operating expense 0.72%49.88M4.68%49.53M20.68%47.31M28.65%39.21M-17.66%30.48M-37.50%37.01M37.41%59.22M77.39%43.1M33.95%24.3M110.61%18.14M
Selling and administrative expenses 3.56%21.72M-3.47%20.98M14.79%21.73M24.91%18.93M-20.84%15.16M-47.17%19.15M24.81%36.24M65.42%29.04M22.46%17.55M120.12%14.33M
-Selling and marketing expense -3.86%3.38M5.39%3.52M45.22%3.34M83.27%2.3M-38.12%1.26M-31.72%2.03M6.60%2.97M49.95%2.79M37.94%1.86M-53.76%1.35M
-General and administrative expense 5.05%18.34M-5.08%17.46M10.58%18.39M19.64%16.63M-18.80%13.9M-48.55%17.12M26.75%33.27M67.25%26.25M20.85%15.7M260.85%12.99M
Depreciation amortization depletion -1.64%12.71M10.42%12.93M19.24%11.71M24.58%9.82M-20.79%7.88M-28.69%9.95M3.39%13.95M118.85%13.49M71.30%6.17M159.29%3.6M
-Depreciation and amortization -1.64%12.71M10.42%12.93M19.24%11.71M24.58%9.82M-20.79%7.88M-28.69%9.95M3.39%13.95M118.85%13.49M71.30%6.17M159.29%3.6M
Other operating expenses -1.15%15.45M12.62%15.63M32.70%13.88M40.57%10.46M-6.03%7.44M-12.33%7.92M1,486.82%9.03M-1.39%569K181.46%577K-71.21%205K
Operating profit 370.96%3.69M61.55%-1.36M80.27%-3.54M-38.94%-17.93M-126.03%-12.9M-242.76%-5.71M-68.15%4M-9.03%12.56M60.56%13.8M116.47%8.6M
Net non-operating interest income (expenses) -19.58%-2.33M-55.83%-1.95M-5.74%-1.25M10.71%-1.18M29.88%-1.33M-17.23%-1.89M6.33%-1.61M-58.71%-1.72M-81.14%-1.09M-17.45%-599K
Non-operating interest income -20.40%160K57.03%201K2,033.33%128K-89.47%6K-22.97%57K-55.15%74K22.22%165K-20.59%135K142.86%170K-2.78%70K
Non-operating interest expense 54.37%1.82M188.97%1.18M56.92%408K-32.47%260K-52.76%385K-54.16%815K-4.25%1.78M47.97%1.86M87.59%1.26M14.95%669K
Total other finance cost -30.83%673K0.10%973K4.52%972K-6.81%930K-13.22%998K--1.15M----------------
Other net income (expenses) -208.17%-1.42M-70.82%1.31M273.15%4.49M-89.24%1.2M132.25%11.18M43.35%-34.68M-11,718.15%-61.22M-160.87%-518K-24.15%851K88.89%1.12M
Special income (charges) -14.38%-3.36M-225.80%-2.94M212.54%2.33M-16.07%-2.07M95.25%-1.79M39.91%-37.58M-3,481.56%-62.53M---1.75M--------
-Less:Restructuring and mergern&acquisition -50.77%286K63.20%581K-20.89%356K-71.64%450K-17.13%1.59M--1.92M----------------
-Less:Impairment of capital assets 30.46%3.07M187.54%2.35M-265.68%-2.69M715.58%1.62M-99.44%199K-42.97%35.66M3,481.56%62.53M--1.75M--------
Other non-operating income (expenses) -54.30%1.94M96.89%4.25M-34.19%2.16M-74.74%3.28M347.40%12.97M120.29%2.9M7.17%1.32M44.30%1.23M-24.15%851K88.89%1.12M
Income before tax 96.75%-65K-567.00%-2M98.32%-300K-487.98%-17.91M92.80%-3.05M28.13%-42.28M-670.30%-58.83M-23.97%10.32M47.65%13.57M126.61%9.19M
Income tax 147.15%910K-897.52%-1.93M105.59%242K-352.60%-4.33M165.38%1.71M75.22%-2.62M-399.49%-10.58M-13.58%3.53M101.18%4.09M27.98%2.03M
Earnings from equity interest net of tax
Net income -1,273.24%-975K86.90%-71K96.01%-542K-215.81%-13.58M89.16%-4.3M17.82%-39.66M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M
Net income continuous operations -1,273.24%-975K86.90%-71K96.01%-542K-185.42%-13.58M88.00%-4.76M17.82%-39.66M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M
Net income discontinuous operations ----------------103.90%458K---11.75M----------------
Noncontrolling interests
Net income attributable to the company -1,273.24%-975K86.90%-71K96.01%-542K-215.81%-13.58M91.63%-4.3M-6.54%-51.41M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -1,273.24%-975K86.90%-71K96.01%-542K-215.81%-13.58M91.63%-4.3M-6.54%-51.41M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M
Diluted earnings per share -1,200.00%-0.001385.71%-0.000196.39%-0.0007-153.59%-0.019489.08%-0.007717.74%-0.07-747.77%-0.0851-38.99%0.01317.63%0.021587.47%0.02
Basic earnings per share -1,200.00%-0.001385.71%-0.000196.39%-0.0007-153.59%-0.019489.08%-0.007717.74%-0.07-762.59%-0.0851-38.72%0.01287.83%0.02187.08%0.0194
Dividend per share 0000001.99%0.00980.90%0.00960.00%0.00950.0095
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More