AU Stock MarketDetailed Quotes

EXP Experience Co Ltd

Watchlist
  • 0.120
  • -0.010-7.69%
20min DelayTrading Nov 26 15:22 AET
90.89MMarket Cap0.00P/E (Static)

Experience Co Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
17.08%127.99M
94.44%109.32M
26.49%56.22M
-49.14%44.45M
-45.81%87.4M
19.21%161.3M
51.06%135.3M
53.17%89.57M
122.16%58.47M
26.32M
Operating revenue
17.08%127.99M
94.44%109.32M
26.49%56.22M
-49.14%44.45M
-45.81%87.4M
19.21%161.3M
51.06%135.3M
53.17%89.57M
122.16%58.47M
--26.32M
Cost of revenue
21.79%79.82M
87.55%65.54M
30.02%34.95M
-52.09%26.88M
-42.80%56.1M
23.14%98.08M
54.75%79.65M
62.16%51.47M
131.05%31.74M
13.74M
Gross profit
10.04%48.17M
105.75%43.78M
21.09%21.28M
-43.87%17.57M
-50.49%31.3M
13.59%63.22M
46.08%55.65M
42.50%38.1M
112.46%26.73M
12.58M
Operating expense
4.68%49.53M
20.68%47.31M
28.65%39.21M
-17.66%30.48M
-37.50%37.01M
37.41%59.22M
77.39%43.1M
33.95%24.3M
110.61%18.14M
8.61M
Selling and administrative expenses
-3.47%20.98M
14.79%21.73M
24.91%18.93M
-20.84%15.16M
-47.17%19.15M
24.81%36.24M
65.42%29.04M
22.46%17.55M
120.12%14.33M
--6.51M
-Selling and marketing expense
5.39%3.52M
45.22%3.34M
83.27%2.3M
-38.12%1.26M
-31.72%2.03M
6.60%2.97M
49.95%2.79M
37.94%1.86M
-53.76%1.35M
--2.91M
-General and administrative expense
-5.08%17.46M
10.58%18.39M
19.64%16.63M
-18.80%13.9M
-48.55%17.12M
26.75%33.27M
67.25%26.25M
20.85%15.7M
260.85%12.99M
--3.6M
Depreciation amortization depletion
10.42%12.93M
19.24%11.71M
24.58%9.82M
-20.79%7.88M
-28.69%9.95M
3.39%13.95M
118.85%13.49M
71.30%6.17M
159.29%3.6M
--1.39M
-Depreciation and amortization
10.42%12.93M
19.24%11.71M
24.58%9.82M
-20.79%7.88M
-28.69%9.95M
3.39%13.95M
118.85%13.49M
71.30%6.17M
159.29%3.6M
--1.39M
Other operating expenses
12.62%15.63M
32.70%13.88M
40.57%10.46M
-6.03%7.44M
-12.33%7.92M
1,486.82%9.03M
-1.39%569K
181.46%577K
-71.21%205K
--712K
Operating profit
61.55%-1.36M
80.27%-3.54M
-38.94%-17.93M
-126.03%-12.9M
-242.76%-5.71M
-68.15%4M
-9.03%12.56M
60.56%13.8M
116.47%8.6M
3.97M
Net non-operating interest income (expenses)
-55.83%-1.95M
-5.74%-1.25M
10.71%-1.18M
29.88%-1.33M
-17.23%-1.89M
6.33%-1.61M
-58.71%-1.72M
-81.14%-1.09M
-17.45%-599K
-510K
Non-operating interest income
57.03%201K
2,033.33%128K
-89.47%6K
-22.97%57K
-55.15%74K
22.22%165K
-20.59%135K
142.86%170K
-2.78%70K
--72K
Non-operating interest expense
188.97%1.18M
56.92%408K
-32.47%260K
-52.76%385K
-54.16%815K
-4.25%1.78M
47.97%1.86M
87.59%1.26M
14.95%669K
--582K
Total other finance cost
0.10%973K
4.52%972K
-6.81%930K
-13.22%998K
--1.15M
----
----
----
----
----
Other net income (expenses)
-70.82%1.31M
273.15%4.49M
-89.24%1.2M
132.25%11.18M
43.35%-34.68M
-11,718.15%-61.22M
-160.87%-518K
-24.15%851K
88.89%1.12M
594K
Special income (charges)
-225.80%-2.94M
212.54%2.33M
-16.07%-2.07M
95.25%-1.79M
39.91%-37.58M
-3,481.56%-62.53M
---1.75M
----
----
----
-Less:Restructuring and mergern&acquisition
63.20%581K
-20.89%356K
-71.64%450K
-17.13%1.59M
--1.92M
----
----
----
----
----
-Less:Impairment of capital assets
187.54%2.35M
-265.68%-2.69M
715.58%1.62M
-99.44%199K
-42.97%35.66M
3,481.56%62.53M
--1.75M
----
----
----
Other non-operating income (expenses)
96.89%4.25M
-34.19%2.16M
-74.74%3.28M
347.40%12.97M
120.29%2.9M
7.17%1.32M
44.30%1.23M
-24.15%851K
88.89%1.12M
--594K
Income before tax
-567.00%-2M
98.32%-300K
-487.98%-17.91M
92.80%-3.05M
28.13%-42.28M
-670.30%-58.83M
-23.97%10.32M
47.65%13.57M
126.61%9.19M
4.06M
Income tax
-897.52%-1.93M
105.59%242K
-352.60%-4.33M
165.38%1.71M
75.22%-2.62M
-399.49%-10.58M
-13.58%3.53M
101.18%4.09M
27.98%2.03M
1.59M
Earnings from equity interest net of tax
Net income
86.90%-71K
96.01%-542K
-215.81%-13.58M
91.63%-4.3M
-6.54%-51.41M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
2.47M
Net income continuous operations
86.90%-71K
96.01%-542K
-185.42%-13.58M
88.00%-4.76M
17.82%-39.66M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
--2.47M
Net income discontinuous operations
----
----
----
103.90%458K
---11.75M
----
----
----
----
----
Noncontrolling interests
Net income attributable to the company
86.90%-71K
96.01%-542K
-215.81%-13.58M
91.63%-4.3M
-6.54%-51.41M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
2.47M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
86.90%-71K
96.01%-542K
-215.81%-13.58M
91.63%-4.3M
-6.54%-51.41M
-811.23%-48.26M
-28.44%6.79M
32.47%9.48M
190.03%7.16M
2.47M
Diluted earnings per share
85.71%-0.0001
96.39%-0.0007
-156.89%-0.0194
91.68%-0.0076
-6.57%-0.0907
-747.77%-0.0851
-38.99%0.0131
7.63%0.0215
87.47%0.02
0.0107
Basic earnings per share
85.71%-0.0001
96.39%-0.0007
-156.89%-0.0194
91.68%-0.0076
-6.57%-0.0907
-762.59%-0.0851
-38.72%0.0128
7.83%0.021
87.08%0.0194
0.0104
Dividend per share
0
0
0
0
0
1.99%0.0098
0.90%0.0096
0.00%0.0095
0.0095
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 17.08%127.99M94.44%109.32M26.49%56.22M-49.14%44.45M-45.81%87.4M19.21%161.3M51.06%135.3M53.17%89.57M122.16%58.47M26.32M
Operating revenue 17.08%127.99M94.44%109.32M26.49%56.22M-49.14%44.45M-45.81%87.4M19.21%161.3M51.06%135.3M53.17%89.57M122.16%58.47M--26.32M
Cost of revenue 21.79%79.82M87.55%65.54M30.02%34.95M-52.09%26.88M-42.80%56.1M23.14%98.08M54.75%79.65M62.16%51.47M131.05%31.74M13.74M
Gross profit 10.04%48.17M105.75%43.78M21.09%21.28M-43.87%17.57M-50.49%31.3M13.59%63.22M46.08%55.65M42.50%38.1M112.46%26.73M12.58M
Operating expense 4.68%49.53M20.68%47.31M28.65%39.21M-17.66%30.48M-37.50%37.01M37.41%59.22M77.39%43.1M33.95%24.3M110.61%18.14M8.61M
Selling and administrative expenses -3.47%20.98M14.79%21.73M24.91%18.93M-20.84%15.16M-47.17%19.15M24.81%36.24M65.42%29.04M22.46%17.55M120.12%14.33M--6.51M
-Selling and marketing expense 5.39%3.52M45.22%3.34M83.27%2.3M-38.12%1.26M-31.72%2.03M6.60%2.97M49.95%2.79M37.94%1.86M-53.76%1.35M--2.91M
-General and administrative expense -5.08%17.46M10.58%18.39M19.64%16.63M-18.80%13.9M-48.55%17.12M26.75%33.27M67.25%26.25M20.85%15.7M260.85%12.99M--3.6M
Depreciation amortization depletion 10.42%12.93M19.24%11.71M24.58%9.82M-20.79%7.88M-28.69%9.95M3.39%13.95M118.85%13.49M71.30%6.17M159.29%3.6M--1.39M
-Depreciation and amortization 10.42%12.93M19.24%11.71M24.58%9.82M-20.79%7.88M-28.69%9.95M3.39%13.95M118.85%13.49M71.30%6.17M159.29%3.6M--1.39M
Other operating expenses 12.62%15.63M32.70%13.88M40.57%10.46M-6.03%7.44M-12.33%7.92M1,486.82%9.03M-1.39%569K181.46%577K-71.21%205K--712K
Operating profit 61.55%-1.36M80.27%-3.54M-38.94%-17.93M-126.03%-12.9M-242.76%-5.71M-68.15%4M-9.03%12.56M60.56%13.8M116.47%8.6M3.97M
Net non-operating interest income (expenses) -55.83%-1.95M-5.74%-1.25M10.71%-1.18M29.88%-1.33M-17.23%-1.89M6.33%-1.61M-58.71%-1.72M-81.14%-1.09M-17.45%-599K-510K
Non-operating interest income 57.03%201K2,033.33%128K-89.47%6K-22.97%57K-55.15%74K22.22%165K-20.59%135K142.86%170K-2.78%70K--72K
Non-operating interest expense 188.97%1.18M56.92%408K-32.47%260K-52.76%385K-54.16%815K-4.25%1.78M47.97%1.86M87.59%1.26M14.95%669K--582K
Total other finance cost 0.10%973K4.52%972K-6.81%930K-13.22%998K--1.15M--------------------
Other net income (expenses) -70.82%1.31M273.15%4.49M-89.24%1.2M132.25%11.18M43.35%-34.68M-11,718.15%-61.22M-160.87%-518K-24.15%851K88.89%1.12M594K
Special income (charges) -225.80%-2.94M212.54%2.33M-16.07%-2.07M95.25%-1.79M39.91%-37.58M-3,481.56%-62.53M---1.75M------------
-Less:Restructuring and mergern&acquisition 63.20%581K-20.89%356K-71.64%450K-17.13%1.59M--1.92M--------------------
-Less:Impairment of capital assets 187.54%2.35M-265.68%-2.69M715.58%1.62M-99.44%199K-42.97%35.66M3,481.56%62.53M--1.75M------------
Other non-operating income (expenses) 96.89%4.25M-34.19%2.16M-74.74%3.28M347.40%12.97M120.29%2.9M7.17%1.32M44.30%1.23M-24.15%851K88.89%1.12M--594K
Income before tax -567.00%-2M98.32%-300K-487.98%-17.91M92.80%-3.05M28.13%-42.28M-670.30%-58.83M-23.97%10.32M47.65%13.57M126.61%9.19M4.06M
Income tax -897.52%-1.93M105.59%242K-352.60%-4.33M165.38%1.71M75.22%-2.62M-399.49%-10.58M-13.58%3.53M101.18%4.09M27.98%2.03M1.59M
Earnings from equity interest net of tax
Net income 86.90%-71K96.01%-542K-215.81%-13.58M91.63%-4.3M-6.54%-51.41M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M2.47M
Net income continuous operations 86.90%-71K96.01%-542K-185.42%-13.58M88.00%-4.76M17.82%-39.66M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M--2.47M
Net income discontinuous operations ------------103.90%458K---11.75M--------------------
Noncontrolling interests
Net income attributable to the company 86.90%-71K96.01%-542K-215.81%-13.58M91.63%-4.3M-6.54%-51.41M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M2.47M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 86.90%-71K96.01%-542K-215.81%-13.58M91.63%-4.3M-6.54%-51.41M-811.23%-48.26M-28.44%6.79M32.47%9.48M190.03%7.16M2.47M
Diluted earnings per share 85.71%-0.000196.39%-0.0007-156.89%-0.019491.68%-0.0076-6.57%-0.0907-747.77%-0.0851-38.99%0.01317.63%0.021587.47%0.020.0107
Basic earnings per share 85.71%-0.000196.39%-0.0007-156.89%-0.019491.68%-0.0076-6.57%-0.0907-762.59%-0.0851-38.72%0.01287.83%0.02187.08%0.01940.0104
Dividend per share 000001.99%0.00980.90%0.00960.00%0.00950.0095
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data