US Stock MarketDetailed Quotes

eXp World (EXPI)

Watchlist
  • 6.200
  • +0.120+1.97%
Close Mar 26 16:00 ET
  • 6.200
  • 0.0000.00%
Post 20:01 ET
987.46MMarket Cap-44.29P/E (TTM)

eXp World (EXPI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-38.07%118.61M
0.58%13.79M
-37.19%28.89M
-49.28%36.09M
-34.32%39.84M
-8.42%191.51M
-57.95%13.71M
105.83%46M
-27.42%71.15M
8.03%60.65M
Net income from continuing operations
-6.80%-22.71M
-35.68%-12.9M
141.11%3.5M
-118.50%-2.29M
29.51%-11.02M
-137.01%-21.27M
55.16%-9.51M
-730.54%-8.51M
31.43%12.38M
-1,176.32%-15.64M
Operating gains losses
-80.40%281K
-106.51%-41K
-30.60%195K
-44.65%207K
-153.69%-80K
-22.90%1.43M
14.75%630K
-65.98%281K
161.54%374K
-56.43%149K
Depreciation and amortization
-7.07%9.56M
-9.50%2.31M
1.89%2.42M
-23.35%2.27M
6.75%2.56M
-5.54%10.29M
-7.18%2.55M
-14.73%2.38M
6.66%2.96M
-6.98%2.4M
Deferred tax
73.38%-1.74M
81.58%-1.08M
137.14%1.12M
-103.85%-274K
68.47%-1.51M
-144.60%-6.52M
4.33%-5.84M
-4,747.69%-3.02M
130.29%7.12M
-1,827.80%-4.79M
Change In working capital
-123.24%-10.86M
33.45%-10.51M
-224.67%-16.98M
-126.56%-1.92M
-55.48%18.56M
310.56%46.75M
-15,091.35%-15.8M
137.70%13.62M
-78.42%7.24M
195.93%41.69M
-Change in receivables
-1,138.15%-21.1M
-14.33%14.76M
-25.93%22.17M
-46.97%-42.23M
21.51%-15.81M
-149.05%-1.7M
-35.88%17.23M
36.91%29.94M
16.62%-28.73M
-86.35%-20.14M
-Change in prepaid assets
-194.54%-2.88M
-247.32%-1.57M
505.11%829K
-61.66%825K
-852.73%-2.96M
340.78%3.04M
-60.67%1.06M
103.16%137K
-47.37%2.15M
91.64%-311K
-Change in payables and accrued expense
10,489.80%25.95M
56.15%-9.97M
-57.15%-23.59M
47.47%34.04M
70.87%25.46M
-89.14%245K
-13.51%-22.73M
21.95%-15.01M
-23.85%23.08M
33.06%14.9M
-Change in other working capital
-128.42%-12.83M
-20.91%-13.74M
-1,039.33%-16.4M
-49.35%5.44M
-74.87%11.87M
552.75%45.16M
-17.66%-11.37M
95.82%-1.44M
-68.06%10.73M
171.19%47.24M
Cash from discontinued investing activities
Operating cash flow
-38.07%118.61M
0.58%13.79M
-37.19%28.89M
-49.28%36.09M
-34.32%39.84M
-8.42%191.51M
-57.95%13.71M
105.83%46M
-27.42%71.15M
8.03%60.65M
Investing cash flow
Cash flow from continuing investing activities
-20.55%-23.47M
54.23%-2.98M
-26.83%-3.29M
42.23%-2.96M
-171.63%-14.25M
-44.19%-19.47M
-197.99%-6.51M
-91.00%-2.59M
37.36%-5.12M
-194.33%-5.25M
Capital expenditure reported
52.73%-657K
4.89%-214K
60.37%-260K
167.77%267K
-291.30%-450K
46.41%-1.39M
66.11%-225K
12.65%-656K
66.58%-394K
---115K
Net PPE purchase and sale
-47.60%-9.57M
9.25%-1.88M
-42.73%-2.34M
-93.10%-2.8M
-92.97%-2.55M
-20.88%-6.48M
-77.35%-2.08M
-115.26%-1.64M
27.59%-1.45M
7.61%-1.32M
Net business purchase and sale
-14.22%-13.25M
79.03%-883K
-131.54%-690K
86.92%-429K
-195.35%-11.24M
-109.11%-11.6M
-1,099.72%-4.21M
-292.26%-298K
34.38%-3.28M
-987.71%-3.81M
Cash from discontinued investing activities
Investing cash flow
-20.55%-23.47M
54.23%-2.98M
-26.83%-3.29M
42.23%-2.96M
-171.63%-14.25M
-44.19%-19.47M
-197.99%-6.51M
-91.00%-2.59M
37.36%-5.12M
-194.33%-5.25M
Financing cash flow
Cash flow from continuing financing activities
49.21%-86.54M
44.50%-17.77M
42.72%-24.01M
41.63%-32.48M
69.90%-12.28M
7.45%-170.38M
3.73%-32.01M
30.04%-41.91M
-1.68%-55.65M
-12.72%-40.81M
Net common stock issuance
60.18%-56.2M
59.86%-9.97M
53.28%-16.36M
48.40%-24.89M
84.92%-4.98M
12.10%-141.12M
4.19%-24.84M
37.36%-35.02M
1.18%-48.23M
-10.42%-33.03M
Cash dividends paid
-2.24%-30.77M
-3.45%-7.8M
-2.88%-7.71M
-2.42%-7.67M
-0.22%-7.6M
-5.54%-30.1M
0.07%-7.54M
0.40%-7.49M
-9.12%-7.49M
-14.99%-7.59M
Proceeds from stock option exercised by employees
-78.43%434K
-99.46%2K
-90.54%56K
1.33%76K
-69.29%300K
-59.60%2.01M
68.04%368K
-83.12%592K
-92.07%75K
218.24%977K
Net other financing activities
----
----
----
----
----
---1.17M
--0
--0
--0
---1.17M
Cash from discontinued financing activities
Financing cash flow
49.21%-86.54M
44.50%-17.77M
42.72%-24.01M
41.63%-32.48M
69.90%-12.28M
7.45%-170.38M
3.73%-32.01M
30.04%-41.91M
-1.68%-55.65M
-12.72%-40.81M
Net cash flow
Beginning cash position
-0.77%168.59M
-4.78%186.38M
-4.44%184.93M
-0.91%182.22M
-0.77%168.59M
6.59%169.89M
12.40%195.74M
-9.26%193.52M
3.24%183.9M
6.59%169.89M
Current changes in cash
415.96%8.6M
71.98%-6.95M
6.81%1.6M
-93.77%646K
-8.86%13.31M
-85.55%1.67M
-780.82%-24.8M
103.85%1.5M
-70.46%10.37M
-19.59%14.6M
Effect of exchange rate changes
243.81%4.27M
186.58%2.03M
-121.05%-152K
372.66%2.06M
155.86%329K
-7,721.05%-2.97M
-432.43%-2.35M
432.72%722K
-3,011.54%-757K
-199.16%-589K
End cash Position
7.64%181.46M
7.64%181.46M
-4.78%186.38M
-4.44%184.93M
-0.91%182.22M
-1.34%168.59M
-1.34%168.59M
12.40%195.74M
-9.26%193.52M
3.24%183.9M
Free cash flow
-40.98%108.39M
2.48%11.7M
-39.84%26.3M
-51.58%33.56M
-37.80%36.84M
-8.72%183.64M
-62.92%11.41M
109.76%43.71M
-26.93%69.3M
8.23%59.22M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -38.07%118.61M0.58%13.79M-37.19%28.89M-49.28%36.09M-34.32%39.84M-8.42%191.51M-57.95%13.71M105.83%46M-27.42%71.15M8.03%60.65M
Net income from continuing operations -6.80%-22.71M-35.68%-12.9M141.11%3.5M-118.50%-2.29M29.51%-11.02M-137.01%-21.27M55.16%-9.51M-730.54%-8.51M31.43%12.38M-1,176.32%-15.64M
Operating gains losses -80.40%281K-106.51%-41K-30.60%195K-44.65%207K-153.69%-80K-22.90%1.43M14.75%630K-65.98%281K161.54%374K-56.43%149K
Depreciation and amortization -7.07%9.56M-9.50%2.31M1.89%2.42M-23.35%2.27M6.75%2.56M-5.54%10.29M-7.18%2.55M-14.73%2.38M6.66%2.96M-6.98%2.4M
Deferred tax 73.38%-1.74M81.58%-1.08M137.14%1.12M-103.85%-274K68.47%-1.51M-144.60%-6.52M4.33%-5.84M-4,747.69%-3.02M130.29%7.12M-1,827.80%-4.79M
Change In working capital -123.24%-10.86M33.45%-10.51M-224.67%-16.98M-126.56%-1.92M-55.48%18.56M310.56%46.75M-15,091.35%-15.8M137.70%13.62M-78.42%7.24M195.93%41.69M
-Change in receivables -1,138.15%-21.1M-14.33%14.76M-25.93%22.17M-46.97%-42.23M21.51%-15.81M-149.05%-1.7M-35.88%17.23M36.91%29.94M16.62%-28.73M-86.35%-20.14M
-Change in prepaid assets -194.54%-2.88M-247.32%-1.57M505.11%829K-61.66%825K-852.73%-2.96M340.78%3.04M-60.67%1.06M103.16%137K-47.37%2.15M91.64%-311K
-Change in payables and accrued expense 10,489.80%25.95M56.15%-9.97M-57.15%-23.59M47.47%34.04M70.87%25.46M-89.14%245K-13.51%-22.73M21.95%-15.01M-23.85%23.08M33.06%14.9M
-Change in other working capital -128.42%-12.83M-20.91%-13.74M-1,039.33%-16.4M-49.35%5.44M-74.87%11.87M552.75%45.16M-17.66%-11.37M95.82%-1.44M-68.06%10.73M171.19%47.24M
Cash from discontinued investing activities
Operating cash flow -38.07%118.61M0.58%13.79M-37.19%28.89M-49.28%36.09M-34.32%39.84M-8.42%191.51M-57.95%13.71M105.83%46M-27.42%71.15M8.03%60.65M
Investing cash flow
Cash flow from continuing investing activities -20.55%-23.47M54.23%-2.98M-26.83%-3.29M42.23%-2.96M-171.63%-14.25M-44.19%-19.47M-197.99%-6.51M-91.00%-2.59M37.36%-5.12M-194.33%-5.25M
Capital expenditure reported 52.73%-657K4.89%-214K60.37%-260K167.77%267K-291.30%-450K46.41%-1.39M66.11%-225K12.65%-656K66.58%-394K---115K
Net PPE purchase and sale -47.60%-9.57M9.25%-1.88M-42.73%-2.34M-93.10%-2.8M-92.97%-2.55M-20.88%-6.48M-77.35%-2.08M-115.26%-1.64M27.59%-1.45M7.61%-1.32M
Net business purchase and sale -14.22%-13.25M79.03%-883K-131.54%-690K86.92%-429K-195.35%-11.24M-109.11%-11.6M-1,099.72%-4.21M-292.26%-298K34.38%-3.28M-987.71%-3.81M
Cash from discontinued investing activities
Investing cash flow -20.55%-23.47M54.23%-2.98M-26.83%-3.29M42.23%-2.96M-171.63%-14.25M-44.19%-19.47M-197.99%-6.51M-91.00%-2.59M37.36%-5.12M-194.33%-5.25M
Financing cash flow
Cash flow from continuing financing activities 49.21%-86.54M44.50%-17.77M42.72%-24.01M41.63%-32.48M69.90%-12.28M7.45%-170.38M3.73%-32.01M30.04%-41.91M-1.68%-55.65M-12.72%-40.81M
Net common stock issuance 60.18%-56.2M59.86%-9.97M53.28%-16.36M48.40%-24.89M84.92%-4.98M12.10%-141.12M4.19%-24.84M37.36%-35.02M1.18%-48.23M-10.42%-33.03M
Cash dividends paid -2.24%-30.77M-3.45%-7.8M-2.88%-7.71M-2.42%-7.67M-0.22%-7.6M-5.54%-30.1M0.07%-7.54M0.40%-7.49M-9.12%-7.49M-14.99%-7.59M
Proceeds from stock option exercised by employees -78.43%434K-99.46%2K-90.54%56K1.33%76K-69.29%300K-59.60%2.01M68.04%368K-83.12%592K-92.07%75K218.24%977K
Net other financing activities -----------------------1.17M--0--0--0---1.17M
Cash from discontinued financing activities
Financing cash flow 49.21%-86.54M44.50%-17.77M42.72%-24.01M41.63%-32.48M69.90%-12.28M7.45%-170.38M3.73%-32.01M30.04%-41.91M-1.68%-55.65M-12.72%-40.81M
Net cash flow
Beginning cash position -0.77%168.59M-4.78%186.38M-4.44%184.93M-0.91%182.22M-0.77%168.59M6.59%169.89M12.40%195.74M-9.26%193.52M3.24%183.9M6.59%169.89M
Current changes in cash 415.96%8.6M71.98%-6.95M6.81%1.6M-93.77%646K-8.86%13.31M-85.55%1.67M-780.82%-24.8M103.85%1.5M-70.46%10.37M-19.59%14.6M
Effect of exchange rate changes 243.81%4.27M186.58%2.03M-121.05%-152K372.66%2.06M155.86%329K-7,721.05%-2.97M-432.43%-2.35M432.72%722K-3,011.54%-757K-199.16%-589K
End cash Position 7.64%181.46M7.64%181.46M-4.78%186.38M-4.44%184.93M-0.91%182.22M-1.34%168.59M-1.34%168.59M12.40%195.74M-9.26%193.52M3.24%183.9M
Free cash flow -40.98%108.39M2.48%11.7M-39.84%26.3M-51.58%33.56M-37.80%36.84M-8.72%183.64M-62.92%11.41M109.76%43.71M-26.93%69.3M8.23%59.22M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Recently, the prospect of a ceasefire negotiation between the US and Iran has been dominating market sentiment. On March 26 EST, President T Show More