(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.68%33.72M | -57.15%15.07M | 84.10%21.48M | 53.05%101.83M | 52.57%27.53M | 53.37%27.48M | 63.10%35.16M | 29.39%11.67M | 43.28%66.54M | 35.48%18.04M |
Net income from continuing operations | -1.49%17.95M | 416.33%21.48M | 69.69%28.47M | -23.32%38.46M | 39.74%10.25M | 49.18%18.22M | -145.61%-6.79M | 6.72%16.78M | 482.44%50.16M | 372.44%7.34M |
Operating gains losses | 17.07%-1.26M | -105.29%-1.72M | -158.80%-1.15M | 1,898.99%32M | -190.37%-935K | 13.37%-1.52M | 2,158.58%32.5M | 272.32%1.96M | 53.22%-1.78M | 76.90%-322K |
Depreciation and amortization | 1.64%8.16M | 3.21%8.22M | 7.22%8.57M | 5.60%89.07M | 5.72%65.09M | 3.61%8.03M | 6.89%7.96M | 5.47%7.99M | 6.56%84.34M | 205.00%61.57M |
Deferred tax | 84.66%-77K | 102.22%170K | -47.41%345K | -358.89%-12.8M | -218.86%-5.31M | -290.87%-502K | -1,938.13%-7.64M | 11.75%656K | 50.62%4.95M | 15.83%4.47M |
Other non cash items | 35.47%16.39M | 21.44%14.59M | 3.03%14.3M | -133.70%-1.33M | -10.97%-39.32M | -11.33%12.1M | -5.39%12.01M | 6.48%13.88M | -71.03%3.94M | -1,057.68%-35.43M |
Change In working capital | 17.98%-10.95M | -581.57%-30.59M | 7.79%-31.16M | 28.54%-58.06M | 68.59%-6.43M | 23.42%-13.35M | 68.04%-4.49M | -15.32%-33.79M | -61.32%-81.24M | -44.27%-20.47M |
-Change in receivables | -59.23%-2.66M | 1.12%2.07M | -44.72%-1M | 8.05%-4.2M | -139.56%-3.89M | 53.99%-1.67M | 85.17%2.05M | -64.92%-691K | 37.64%-4.57M | 63.93%-1.62M |
-Change in inventory | -37.46%-4.39M | -5.65%-449K | 209.84%2.07M | 68.65%-4.81M | 109.21%691K | 36.83%-3.2M | 8.60%-425K | 18.71%-1.88M | -4,235.04%-15.34M | -49.75%-7.5M |
-Change in prepaid assets | 470.75%5.07M | -111.63%-2.88M | -155.39%-5.82M | -156.02%-1.81M | -22.84%936K | -54.10%889K | -156.20%-1.36M | 2.15%-2.28M | -56.08%3.24M | 326.73%1.21M |
-Change in payables and accrued expense | 13.08%-7.87M | -155.65%-23.54M | 2.22%-33.99M | 5.56%-61.52M | 28.73%-8.5M | -206.64%-9.05M | 55.57%-9.21M | -17.71%-34.76M | -20.17%-65.14M | -351.29%-11.93M |
-Change in other working capital | -244.83%-1.1M | -230.05%-5.8M | 30.37%7.59M | 2,390.42%14.3M | 795.99%4.34M | 95.87%-319K | 22.89%4.46M | 10.02%5.82M | -83.29%574K | 58.41%-623K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.68%33.72M | -57.15%15.07M | 84.10%21.48M | 53.05%101.83M | 52.57%27.53M | 53.37%27.48M | 63.10%35.16M | 29.39%11.67M | 43.28%66.54M | 35.48%18.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.11%-40.99M | -134.72%-1.38M | 62.20%-16.86M | 2.12%-110.89M | -27.28%-40.34M | 39.85%-29.9M | 409.11%3.97M | -45.80%-44.62M | -33.89%-113.28M | 33.31%-31.69M |
Capital expenditure reported | 65.46%-3.22M | 42.52%-6.47M | -0.03%-7.18M | -26.81%-40.45M | 7.97%-12.7M | -22.49%-9.31M | -104.19%-11.26M | -44.07%-7.18M | -35.14%-31.9M | -53.86%-13.8M |
Net business purchase and sale | ---3.5M | -10,355.95%-8.78M | 95.49%-677K | -93.77%-17.01M | -124.76%-1.91M | --0 | 92.36%-84K | -506.26%-15.02M | 53.84%-8.78M | 78.16%-848K |
Net investment purchase and sale | --0 | --0 | 0.00%-15M | 9.09%-15M | --0 | --0 | --0 | 9.09%-15M | ---16.5M | --0 |
Net other investing changes | -75.22%-36.07M | -9.37%13.88M | 157.31%4.25M | 25.11%-42.02M | -72.00%-29.33M | 45.46%-20.59M | 187.30%15.31M | -11.72%-7.42M | -33.61%-56.11M | 50.83%-17.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.11%-40.99M | -134.72%-1.38M | 62.20%-16.86M | 2.12%-110.89M | -27.28%-40.34M | 39.85%-29.9M | 409.11%3.97M | -45.80%-44.62M | -33.89%-113.28M | 33.31%-31.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.50%-3.11M | 21.66%-3.15M | -118.80%-6.39M | 936.58%23.69M | -60.78%-3.28M | -3M | -4.02M | 4,392.05%33.99M | 82.58%-2.83M | -3,900.00%-2.04M |
Net issuance payments of debt | ---110K | ---144K | -100.26%-132K | --51.24M | ---275K | --0 | --0 | --51.51M | --0 | --0 |
Net common stock issuance | 0.17%-3M | 23.99%-3M | 57.21%-3.01M | -732.75%-16.99M | -47.35%-3.01M | ---3M | ---3.95M | ---7.03M | ---2.04M | ---2.04M |
Net other financing activities | --0 | --0 | 69.00%-3.25M | -1,232.95%-10.56M | --1K | --0 | ---66K | -1,224.75%-10.49M | 5.60%-792K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.50%-3.11M | 21.66%-3.15M | -118.80%-6.39M | 936.58%23.69M | -60.78%-3.28M | ---3M | ---4.02M | 4,392.05%33.99M | 82.58%-2.83M | -3,900.00%-2.04M |
Net cash flow | ||||||||||
Beginning cash position | -5.52%237.69M | 5.08%226.99M | 6.81%228.97M | -18.68%214.37M | 6.74%246.52M | -4.59%251.58M | -10.72%216.02M | -18.68%214.37M | -15.65%263.62M | -22.36%230.96M |
Current changes in cash | -91.61%-10.39M | -69.98%10.54M | -270.18%-1.78M | 129.53%14.64M | -2.56%-16.09M | 82.95%-5.42M | 73.19%35.11M | 104.66%1.04M | 8.90%-49.58M | 54.19%-15.69M |
Effect of exchange rate changes | -117.86%-65K | -63.64%164K | -134.21%-207K | -112.62%-41K | -63.42%-1.46M | 138.81%364K | -68.64%451K | -15.86%605K | -94.09%325K | -312.35%-894K |
End cash Position | -7.82%227.24M | -5.52%237.69M | 5.08%226.99M | 6.81%228.97M | 6.81%228.97M | 6.74%246.52M | -4.59%251.58M | -10.72%216.02M | -18.68%214.37M | -18.68%214.37M |
Free cash flow | 67.86%30.5M | -64.03%8.6M | 218.70%14.3M | 77.22%61.39M | 249.27%14.83M | 76.12%18.17M | 48.98%23.9M | 11.23%4.49M | 51.68%34.64M | -2.39%4.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data