Cash, cash equivalents and short term investments
-13.45%30.49B
0.36%38.49B
0.36%38.49B
14.32%42.19B
8.50%37.5B
2.21%35.23B
-4.54%38.35B
-4.54%38.35B
-10.24%36.91B
-19.28%34.57B
-Cash and cash equivalents
-15.41%17.65B
1.84%23.36B
1.84%23.36B
14.24%26.79B
15.37%23.02B
5.80%20.86B
-7.75%22.94B
-7.75%22.94B
-11.27%23.45B
-24.44%19.95B
-Short-term investments
-10.60%12.84B
-1.83%15.13B
-1.83%15.13B
14.45%15.4B
-0.88%14.48B
-2.58%14.36B
0.68%15.41B
0.68%15.41B
-8.39%13.46B
-10.98%14.61B
Receivables
-2.78%63.41B
-3.07%64.53B
-3.07%64.53B
2.44%67.41B
4.77%67.3B
3.04%65.22B
7.33%66.57B
7.33%66.57B
14.05%65.81B
12.62%64.24B
-Accounts receivable
-2.78%63.41B
-3.07%64.53B
-3.07%64.53B
2.44%67.41B
4.77%67.3B
3.04%65.22B
7.33%66.57B
7.33%66.57B
14.05%65.81B
12.62%64.24B
Inventory
-7.59%16.54B
2.23%15.29B
2.23%15.29B
-8.41%16.51B
0.51%17.27B
-3.96%17.9B
-4.47%14.95B
-4.47%14.95B
-1.64%18.03B
-2.94%17.18B
Other current assets
25.07%5.89B
12.71%5.19B
12.71%5.19B
5.73%4.61B
0.07%4.54B
12.11%4.71B
26.67%4.6B
26.67%4.6B
3.34%4.36B
9.26%4.53B
Total current assets
-5.47%116.33B
-0.79%123.49B
-0.79%123.49B
4.49%130.72B
5.06%126.61B
2.04%123.05B
2.46%124.47B
2.46%124.47B
3.08%125.1B
-0.98%120.52B
Net PPE
1.18%67.07B
1.47%65.83B
1.47%65.83B
12.94%71.78B
11.18%69.21B
7.56%66.29B
4.29%64.88B
4.29%64.88B
4.56%63.56B
3.47%62.25B
-Gross PPE
1.18%67.07B
4.05%106.27B
4.05%106.27B
12.94%71.78B
11.18%69.21B
7.56%66.29B
2.41%102.14B
2.41%102.14B
4.56%63.56B
3.47%62.25B
-Accumulated depreciation
----
-8.54%-40.44B
-8.54%-40.44B
----
----
----
0.72%-37.26B
0.72%-37.26B
----
----
Investments and advances
-47.04%2.74B
-59.64%2.75B
-59.64%2.75B
-33.25%5.36B
-30.17%5.04B
-18.43%5.17B
22.95%6.82B
22.95%6.82B
82.35%8.03B
101.65%7.22B
Non current accounts receivable
2.16%60.32B
2.78%61.45B
2.78%61.45B
0.43%60.15B
2.94%59.87B
3.62%59.05B
7.43%59.79B
7.43%59.79B
12.08%59.89B
10.64%58.16B
Non current deferred assets
30.85%22.27B
34.06%21.95B
34.06%21.95B
5.69%18.2B
5.17%17.32B
1.77%17.02B
-3.59%16.38B
-3.59%16.38B
9.92%17.22B
3.83%16.47B
Other non current assets
-1.83%13.7B
6.41%13.69B
6.41%13.69B
11.56%14.79B
22.58%14.68B
15.66%13.96B
12.45%12.87B
12.45%12.87B
6.66%13.26B
-1.13%11.97B
Total non current assets
2.86%166.11B
3.08%165.67B
3.08%165.67B
5.14%170.27B
6.44%166.11B
5.03%161.49B
5.86%160.72B
5.86%160.72B
10.38%161.95B
8.17%156.07B
Total assets
-0.74%282.43B
1.39%289.16B
1.39%289.16B
4.86%300.99B
5.84%292.73B
3.72%284.54B
4.35%285.2B
4.35%285.2B
7.08%287.05B
3.98%276.59B
Payables
-0.84%26.04B
6.97%25.81B
6.97%25.81B
1.62%27.87B
9.03%27.76B
-4.11%26.26B
-7.17%24.13B
-7.17%24.13B
-1.40%27.42B
-8.26%25.46B
-accounts payable
-0.84%26.04B
6.97%25.81B
6.97%25.81B
1.62%27.87B
9.03%27.76B
-4.11%26.26B
-7.17%24.13B
-7.17%24.13B
-1.40%27.42B
-8.26%25.46B
Current accrued expenses
4.78%1.4B
7.95%1.45B
7.95%1.45B
0.66%1.37B
6.79%1.4B
4.20%1.34B
9.97%1.35B
9.97%1.35B
23.64%1.36B
24.76%1.31B
Current debt and capital lease obligation
-6.66%51.36B
4.26%57.87B
4.26%57.87B
8.25%58.21B
12.50%57.46B
9.41%55.02B
10.68%55.51B
10.68%55.51B
9.49%53.77B
2.65%51.07B
-Current debt
-6.70%50.79B
4.28%57.3B
4.28%57.3B
7.59%57.63B
12.47%56.87B
9.34%54.44B
10.63%54.95B
10.63%54.95B
10.13%53.56B
2.48%50.57B
-Current capital lease obligation
-2.24%567M
1.61%567M
1.61%567M
179.23%578M
15.64%584M
16.47%580M
16.01%558M
16.01%558M
-56.24%207M
22.28%505M
Current deferred liabilities
22.38%4.43B
34.76%4.49B
34.76%4.49B
44.15%4.84B
43.27%4.53B
26.32%3.62B
32.45%3.33B
32.45%3.33B
21.90%3.36B
17.92%3.16B
Other current liabilities
3.51%20.66B
8.52%21.2B
8.52%21.2B
4.70%20.82B
7.61%20.9B
7.32%19.96B
3.76%19.54B
3.76%19.54B
15.33%19.88B
11.46%19.43B
Current liabilities
-1.89%106.68B
7.52%114.89B
7.52%114.89B
6.98%116.65B
11.20%114.99B
5.35%108.73B
5.25%106.86B
5.25%106.86B
8.74%109.04B
2.36%103.4B
Long term debt and capital lease obligation
5.25%108.15B
2.39%107.87B
2.39%107.87B
0.88%106.18B
0.94%102.78B
1.61%102.76B
4.36%105.36B
4.36%105.36B
10.29%105.25B
7.08%101.83B
-Long term debt
5.46%106.34B
2.38%106.03B
2.38%106.03B
0.60%104.31B
0.52%100.86B
1.21%100.83B
4.03%103.57B
4.03%103.57B
10.28%103.69B
6.86%100.34B
-Long term capital lease obligation
-5.95%1.82B
2.97%1.84B
2.97%1.84B
19.72%1.86B
29.48%1.93B
28.01%1.93B
27.74%1.78B
27.74%1.78B
10.66%1.56B
23.98%1.49B
Non current deferred liabilities
12.91%7.14B
12.20%6.71B
12.20%6.71B
13.86%6.85B
13.43%6.65B
9.24%6.32B
-1.19%5.98B
-1.19%5.98B
-8.72%6.02B
-11.15%5.86B
Employee benefits
-8.46%8.32B
-8.89%8.52B
-8.89%8.52B
-16.29%8.82B
-15.71%8.99B
-17.63%9.09B
-19.24%9.36B
-19.24%9.36B
-2.84%10.54B
-1.17%10.67B
Derivative product liabilities
-28.57%500M
-44.44%500M
-44.44%500M
-50.00%500M
-22.22%700M
-30.00%700M
-30.77%900M
-30.77%900M
-33.33%1B
-40.00%900M
Other non current liabilities
15.37%14.16B
23.55%14.68B
23.55%14.68B
34.16%14.58B
30.95%13.54B
32.21%12.28B
30.84%11.88B
30.84%11.88B
18.63%10.87B
39.96%10.34B
Total non current liabilities
5.43%138.27B
3.60%138.29B
3.60%138.29B
2.43%136.93B
2.37%132.66B
2.27%131.15B
3.49%133.48B
3.49%133.48B
8.21%133.67B
6.77%129.59B
Total liabilities
2.11%244.95B
5.34%253.18B
5.34%253.18B
4.48%253.57B
6.29%247.64B
3.64%239.88B
4.26%240.34B
4.26%240.34B
8.45%242.71B
4.77%232.99B
Share capital
2.38%43M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
-common stock
2.38%43M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
0.00%42M
Retained earnings
-25.92%24.45B
-33.29%22.51B
-33.29%22.51B
5.11%34.19B
0.35%32.35B
6.38%33B
8.74%33.74B
8.74%33.74B
1.11%32.53B
2.10%32.24B
Paid-in capital
1.37%23.88B
1.79%23.92B
1.79%23.92B
1.92%23.85B
1.91%23.72B
1.89%23.56B
1.62%23.5B
1.62%23.5B
1.58%23.4B
1.05%23.27B
Less: Treasury stock
8.15%3.04B
0.00%2.81B
0.00%2.81B
5.64%2.81B
6.93%2.81B
17.87%2.81B
17.87%2.81B
17.87%2.81B
29.95%2.66B
28.38%2.63B
Gains losses not affecting retained earnings
13.96%-7.88B
20.01%-7.71B
20.01%-7.71B
12.42%-7.87B
11.92%-8.24B
-2.53%-9.16B
-6.60%-9.64B
-6.60%-9.64B
-0.63%-8.99B
-4.85%-9.36B
Total stockholders'equity
-16.09%37.45B
-19.81%35.95B
-19.81%35.95B
6.94%47.39B
3.42%45.06B
4.12%44.64B
4.82%44.84B
4.82%44.84B
0.12%44.32B
-0.25%43.57B
Noncontrolling interests
24.00%31M
21.74%28M
21.74%28M
4.17%25M
-14.29%24M
-7.41%25M
-8.00%23M
-8.00%23M
84.62%24M
139.44%28M
Total equity
-16.07%37.48B
-19.79%35.98B
-19.79%35.98B
6.94%47.42B
3.41%45.08B
4.11%44.66B
4.81%44.86B
4.81%44.86B
0.14%44.34B
-0.03%43.6B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--