TJ DaRenTang USD
T14
NIO Inc. USD OV
NIO
DBS
D05
4
PC Partner
PCT
5
OCBC Bank
O39
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.89%476.35M | 10.39%251.1M | 6.87%425.72M | 227.47M | 24.46%398.36M | 17.26%320.07M | -5.41%272.97M | 1.49%288.57M | 4.72%73.28M | 5.35%76.8M |
Cost of revenue | 16.78%331.96M | 12.09%174.33M | 1.70%284.26M | 155.53M | 23.45%279.52M | 34.51%226.42M | -4.80%168.33M | 1.93%176.82M | 6.79%46.11M | 3.51%46.27M |
Gross profit | 2.08%144.39M | 6.70%76.77M | 19.02%141.45M | 71.94M | 26.89%118.84M | -10.50%93.66M | -6.36%104.65M | 0.81%111.76M | 1.40%27.17M | 8.27%30.53M |
Operating expense | 15.06%80.76M | 18.04%41.8M | 6.14%70.19M | 35.41M | -2.18%66.13M | -2.60%67.6M | -13.37%69.41M | -8.70%80.12M | -14.15%20.31M | -1.34%21.32M |
Selling and administrative expenses | 15.02%81.11M | 17.95%41.95M | 6.64%70.52M | --35.57M | -3.09%66.13M | -3.60%68.24M | -13.00%70.78M | -8.87%81.36M | -14.33%21.4M | -1.38%21.37M |
-Selling and marketing expense | 14.25%36.09M | 18.04%18.71M | 10.20%31.59M | --15.85M | -17.19%28.67M | -3.83%34.62M | -13.26%36M | -13.27%41.5M | -18.19%9.45M | 3.27%12.36M |
-General and administrative expense | 15.65%45.02M | 17.87%23.24M | 3.92%38.93M | --19.71M | 11.43%37.46M | -3.36%33.62M | -12.73%34.79M | -3.79%39.86M | -11.02%11.95M | -7.12%9.01M |
Total other operating income | 6.08%349K | -3.18%152K | --329K | --157K | ---- | -53.86%634K | 11.17%1.37M | -18.79%1.24M | -17.58%1.09M | -15.25%50K |
Operating profit | -10.71%63.63M | -4.28%34.97M | 35.18%71.26M | 36.53M | 102.31%52.72M | -26.05%26.06M | 11.40%35.24M | 36.93%31.63M | 118.76%6.86M | 39.77%9.22M |
Net non-operating interest income expense | -133.17%-264K | -216.29%-728K | 164.93%796K | 626K | -3.37%-1.23M | -100.00%-1.19M | 57.85%-593K | -77.88%-1.41M | -138.58%-606K | 10.70%-242K |
Non-operating interest income | -8.30%3.98M | -27.22%1.76M | 364.63%4.34M | --2.42M | 260.23%933K | -22.46%259K | 53.21%334K | -56.92%218K | 45.71%102K | -56.45%27K |
Non-operating interest expense | 19.78%4.24M | 38.86%2.49M | 63.92%3.54M | --1.79M | 49.41%2.16M | 55.88%1.45M | -42.95%927K | 25.29%1.63M | 118.52%708K | -19.22%269K |
Net investment income | -149.82%-4.05M | -624.03%-4.1M | -151.28%-1.62M | -566K | 1,047.01%3.16M | 85.43%-334K | -475.90%-2.29M | 117.23%610K | 188.34%735K | 16.65%-961K |
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 2.83M | 2.83M | 0 | 0 | ||||||
Income from associates and other participating interests | -137.29%-500K | -115.07%-217K | -49.43%1.34M | 1.44M | 98.21%2.65M | 591.91%1.34M | -267.90%-272K | -67.92%162K | -181.47%-189K | 1,035.48%352K |
Special income /charges | 370.13%2.17M | 381.24%2.18M | -96.23%462K | 453K | 153,100.00%12.26M | 102.31%8K | -104.12%-347K | -238.21%-170K | -302.70%-149K | 115.38%28K |
Less:Restructuring and mergern&acquisition | ---1.6M | ---1.6M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Other special charges | -241.67%-51K | -231.11%-59K | 100.24%36K | --45K | -191,112.50%-15.3M | 99.55%-8K | -1,148.82%-1.78M | 157.63%170K | 520.83%149K | -411.11%-28K |
Less:Write off | -5.02%-523K | -5.02%-523K | -116.38%-498K | ---498K | --3.04M | --0 | --2.13M | --0 | --0 | --0 |
Other non-operating income /expenses | 428.46%1.37M | 643.75%1.07M | -77.27%260K | 144K | 166.05%1.14M | -14.34%430K | -29.10%502K | 41.04%708K | 40.54%-440K | 4.32%338K |
Income before tax | -10.08%65.19M | -6.79%36.01M | 2.54%72.5M | 38.63M | 168.70%70.71M | -18.37%26.31M | 2.22%32.24M | 58.47%31.54M | 312.97%6.21M | 57.67%8.73M |
Income tax | -23.16%12.32M | -27.83%6.36M | 50.73%16.04M | 8.81M | 52.54%10.64M | 20.64%6.97M | -1.01%5.78M | 169.25%5.84M | 222.54%1.36M | 525.00%952K |
Net income | -6.37%52.87M | -0.58%29.65M | -6.00%56.46M | 29.82M | 210.59%60.07M | -26.89%19.34M | 2.95%26.45M | 44.92%25.7M | 85.60%4.85M | 35.01%7.78M |
Net income continuous operations | -6.37%52.87M | -0.58%29.65M | -6.00%56.46M | --29.82M | 210.59%60.07M | -26.89%19.34M | 2.95%26.45M | 44.92%25.7M | 85.60%4.85M | 35.01%7.78M |
Noncontrolling interests | 875.00%341K | 3,447.83%770K | -51.72%-44K | -23K | 81.99%-29K | 51.36%-161K | 20.43%-331K | -15.24%-416K | -33.98%-138K | 7.78%-83K |
Net income attributable to the company | -7.04%52.53M | -3.24%28.88M | -5.97%56.51M | 29.85M | 208.17%60.1M | -27.19%19.5M | 2.58%26.79M | 44.33%26.11M | 83.65%4.99M | 34.35%7.86M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -7.04%52.53M | -3.24%28.88M | -5.97%56.51M | 29.85M | 208.17%60.1M | -27.19%19.5M | 2.58%26.79M | 44.33%26.11M | 83.65%4.99M | 34.35%7.86M |
Gross dividend payment | ||||||||||
Basic earnings per share | -7.16%0.0998 | -3.17%0.0549 | -4.70%0.1075 | 0.0567 | 209.89%0.1128 | -27.35%0.0364 | 2.45%0.0501 | 44.25%0.0489 | 84.31%0.0094 | 33.64%0.0147 |
Diluted earnings per share | -6.42%0.0991 | -2.50%0.0545 | -5.95%0.1059 | 0.0559 | 212.78%0.1126 | -27.71%0.036 | 2.89%0.0498 | 44.05%0.0484 | 78.43%0.0091 | 35.19%0.0146 |
Dividend per share | 11.61%0.0368 | 0 | 181.90%0.0329 | 0 | -29.56%0.0117 | 134.10%0.0166 | 41.87%0.0071 | 10.22%0.005 | 0 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |