(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 431.96%104.56K | -318.59%-577.98K | 29.71%-254.22K | -108.02%-757.68K | -202.01%-277.59K | 108.65%19.66K | -862.83%-138.08K | -1,074.99%-361.66K | 43.26%-364.24K | 62.03%-91.91K |
Net income from continuing operations | 46.45%-192.13K | -334.36%-566.51K | -240.60%-365.52K | 62.10%-919.41K | 83.66%-322.89K | -87.49%-358.78K | -27.77%-130.42K | 31.43%-107.32K | -623.15%-2.43M | -2,148.59%-1.98M |
Depreciation and amortization | -6.12%4.93K | -0.02%5.25K | 0.02%5.25K | 9.09%20.99K | 0.02%5.25K | -0.04%5.25K | 0.04%5.25K | 49.96%5.25K | --19.24K | --5.25K |
Asset impairment expenditure | --0 | ---- | ---- | -89.76%177.66K | --177.66K | --0 | ---- | ---- | --1.73M | ---- |
Remuneration paid in stock | 28.16%279.82K | --126.61K | --206.2K | 206.87%218.35K | --0 | --218.35K | --0 | --0 | 147.36%71.15K | -418.02%-16.72K |
Other non cashItems | -3,211.55%-344.2K | -1,253.27%-99.59K | -3,589.16%-30.25K | -385.75%-12.82K | 290.97%4.07K | -980.85%-10.39K | -658.35%-7.36K | -8.35%867 | 102.81%4.49K | 102.72%1.04K |
Change In working capital | 115.54%356.14K | -926.56%-56.92K | 73.16%-69.91K | -204.22%-242.45K | -188.37%-141.68K | 490.83%165.24K | -108.60%-5.55K | -619.64%-260.46K | 230.87%232.63K | 232.36%160.33K |
-Change in receivables | 294.25%125.58K | -258.62%-37.91K | -126.71%-14.22K | -94.91%-98.13K | -208.51%-16.63K | -97.66%-64.65K | -60.09%-10.57K | -11.21%-6.27K | 30.72%-50.34K | 51.75%-5.39K |
-Change in prepaid assets | ---15.22K | 50.59%-42K | -530.65%-84.09K | -98.56%1.67K | -9.09%100K | --0 | -247.12%-85K | -208.33%-13.33K | 194.96%115.92K | 198.88%110K |
-Change in payables and accrued expense | 6.91%245.78K | -74.47%22.99K | 111.79%28.4K | -187.39%-145.99K | -503.88%-225.05K | 321.05%229.89K | 577.65%90.03K | -654.27%-240.86K | 884.32%167.06K | 4,216.11%55.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 431.96%104.56K | -318.59%-577.98K | 29.71%-254.22K | -108.02%-757.68K | -202.01%-277.59K | 108.65%19.66K | -862.83%-138.08K | -1,074.99%-361.66K | 43.26%-364.24K | 62.03%-91.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -92.33%-1.02M | -1.39%-265.83K | -73.62%-98K | -339.59%-1.21M | -1,920.72%-363.02K | -447.56%-530.96K | -164.44%-262.18K | 8.63%-56.44K | 76.67%-275.85K | 84.32%-17.97K |
Net PPE purchase and sale | ---25K | --0 | -100.00%-20K | -328.57%-150K | -884.50%-246.13K | --0 | --106.13K | 0.00%-10K | 32.69%-35K | -13.64%-25K |
Net business purchase and sale | --0 | --0 | --18.19K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -87.62%-996.2K | 27.82%-265.83K | -107.11%-96.19K | -341.19%-1.06M | -1,761.65%-116.9K | -447.56%-530.96K | -271.30%-368.3K | 10.20%-46.44K | 78.66%-240.85K | 107.60%7.04K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -92.33%-1.02M | -1.39%-265.83K | -73.62%-98K | -339.59%-1.21M | -1,920.72%-363.02K | -447.56%-530.96K | -164.31%-262.18K | 8.55%-56.44K | 76.67%-275.85K | 84.32%-17.97K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.66%154K | 1,609.24%2.26M | -82.29%146K | 72.66%2.05M | -13.04%698.13K | 40.26%391.5K | 28.07%132.38K | 824.56K | 45.13%1.19M | 417.90%802.8K |
Net issuance payments of debt | 0.00%-6K | -33.33%-8K | 33.33%-4K | -9.09%-24K | 0.00%-6K | 0.00%-6K | 40.00%-6K | ---6K | 30.16%-22K | ---6K |
Net common stock issuance | --0 | 1,406.78%2.09M | --0 | 94.64%2.07M | -12.94%704.13K | 55.88%397.5K | --138.38K | --830.56K | 73.89%1.06M | 421.77%808.8K |
Proceeds from stock option exercised by employees | --160K | --185.6K | --150K | --0 | --0 | --0 | --0 | --0 | -39.31%143.49K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.66%154K | 1,609.24%2.26M | -82.29%146K | 72.66%2.05M | -13.04%698.13K | 40.26%391.5K | 28.07%132.38K | --824.56K | 45.13%1.19M | 417.90%802.8K |
Net cash flow | ||||||||||
Beginning cash position | 120.84%2.1M | -43.98%683.36K | 9.38%889.58K | 203.35%813.3K | 591.19%832.07K | 475.37%951.88K | 594.80%1.22M | 203.35%813.3K | -78.99%268.11K | -74.37%120.38K |
Current changes in cash | -536.56%-762.64K | 629.64%1.42M | -150.74%-206.22K | -86.01%76.28K | -91.70%57.51K | -165.92%-119.81K | -2,547.30%-267.88K | 539.16%406.45K | 154.09%545.2K | 443.63%692.92K |
End cash Position | 60.99%1.34M | 120.84%2.1M | -43.98%683.36K | 9.38%889.58K | 9.38%889.58K | 591.19%832.07K | 475.37%951.88K | 594.80%1.22M | 203.35%813.3K | 203.35%813.3K |
Free cash from | 304.78%79.56K | -351.27%-577.98K | 26.22%-274.22K | -127.35%-907.68K | -265.73%-427.59K | 108.65%19.66K | -793.10%-128.08K | -811.38%-371.66K | 42.47%-399.24K | 55.73%-116.91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data