(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 148.26%737.94K | 148.26%737.94K | -89.89%297.24K | -89.89%297.24K | 104.97%2.94M | 104.97%2.94M | 17.22%1.43M | 17.22%1.43M | -61.99%1.22M | -61.99%1.22M |
-Cash and cash equivalents | 524.59%607.37K | 524.59%607.37K | -96.16%97.24K | -96.16%97.24K | 127.26%2.53M | 127.26%2.53M | 6.73%1.11M | 6.73%1.11M | -67.58%1.04M | -67.58%1.04M |
-Short term investments | -34.71%130.58K | -34.71%130.58K | -51.06%200K | -51.06%200K | 27.52%408.7K | 27.52%408.7K | 78.06%320.51K | 78.06%320.51K | --180K | --180K |
Receivables | -37.21%66.67K | -37.21%66.67K | -40.38%106.18K | -40.38%106.18K | 0.03%178.12K | 0.03%178.12K | 183.45%178.07K | 183.45%178.07K | -25.79%62.82K | -25.79%62.82K |
-Other receivables | -37.21%66.67K | -37.21%66.67K | -40.38%106.18K | -40.38%106.18K | 0.03%178.12K | 0.03%178.12K | 183.45%178.07K | 183.45%178.07K | -25.79%62.82K | -25.79%62.82K |
Total current assets | 99.45%804.61K | 99.45%804.61K | -87.06%403.43K | -87.06%403.43K | 93.38%3.12M | 93.38%3.12M | 25.34%1.61M | 25.34%1.61M | -61.06%1.29M | -61.06%1.29M |
Non current assets | ||||||||||
Net PPE | -18.36%1.97M | -18.36%1.97M | 2.28%2.42M | 2.28%2.42M | 2.17%2.36M | 2.17%2.36M | 53.21%2.31M | 53.21%2.31M | 4.14%1.51M | 4.14%1.51M |
-Gross PPE | -18.63%1.98M | -18.63%1.98M | 2.74%2.44M | 2.74%2.44M | 2.49%2.37M | 2.49%2.37M | 53.36%2.32M | 53.36%2.32M | 4.14%1.51M | 4.14%1.51M |
-Accumulated depreciation | 50.16%-10.32K | 50.16%-10.32K | -115.22%-20.71K | -115.22%-20.71K | -324.25%-9.62K | -324.25%-9.62K | ---2.27K | ---2.27K | ---- | ---- |
Total non current assets | -18.36%1.97M | -18.36%1.97M | 2.28%2.42M | 2.28%2.42M | 2.17%2.36M | 2.17%2.36M | 53.21%2.31M | 53.21%2.31M | 4.14%1.51M | 4.14%1.51M |
Total assets | -1.51%2.78M | -1.51%2.78M | -48.53%2.82M | -48.53%2.82M | 39.63%5.48M | 39.63%5.48M | 40.39%3.93M | 40.39%3.93M | -41.17%2.8M | -41.17%2.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -57.92%13.85K | -57.92%13.85K | --32.92K | --32.92K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | -57.92%13.85K | -57.92%13.85K | --32.92K | --32.92K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 12.64%182.22K | 12.64%182.22K | -40.12%161.77K | -40.12%161.77K | -42.96%270.15K | -42.96%270.15K | 568.43%473.6K | 568.43%473.6K | -42.45%70.85K | -42.45%70.85K |
-accounts payable | 12.64%182.22K | 12.64%182.22K | -40.12%161.77K | -40.12%161.77K | -42.96%270.15K | -42.96%270.15K | 568.43%473.6K | 568.43%473.6K | -42.45%70.85K | -42.45%70.85K |
Pension and other retirement benefit plans | 58.33%15.74K | 58.33%15.74K | --9.94K | --9.94K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 3.51%211.81K | 3.51%211.81K | -24.25%204.63K | -24.25%204.63K | -42.96%270.15K | -42.96%270.15K | 568.43%473.6K | 568.43%473.6K | -48.94%70.85K | -48.94%70.85K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 3.51%211.81K | 3.51%211.81K | -24.25%204.63K | -24.25%204.63K | -42.96%270.15K | -42.96%270.15K | 568.43%473.6K | 568.43%473.6K | -48.94%70.85K | -48.94%70.85K |
Shareholders'equity | ||||||||||
Share capital | 9.40%20.11M | 9.40%20.11M | 8.98%18.38M | 8.98%18.38M | 22.64%16.86M | 22.64%16.86M | 28.45%13.75M | 28.45%13.75M | 9.06%10.71M | 9.06%10.71M |
-common stock | 9.40%20.11M | 9.40%20.11M | 8.98%18.38M | 8.98%18.38M | 22.64%16.86M | 22.64%16.86M | 28.45%13.75M | 28.45%13.75M | 9.06%10.71M | 9.06%10.71M |
Retained earnings | 4.09%-17.63M | 4.09%-17.63M | -24.95%-18.39M | -24.95%-18.39M | -34.95%-14.72M | -34.95%-14.72M | -35.42%-10.9M | -35.42%-10.9M | -52.69%-8.05M | -52.69%-8.05M |
Gains losses not affecting retained earnings | -96.44%93.38K | -96.44%93.38K | -14.33%2.62M | -14.33%2.62M | 405.97%3.06M | 405.97%3.06M | 734.80%605.23K | 734.80%605.23K | 0.00%72.5K | 0.00%72.5K |
Total stockholders'equity | -1.91%2.57M | -1.91%2.57M | -49.79%2.62M | -49.79%2.62M | 50.96%5.21M | 50.96%5.21M | 26.67%3.45M | 26.67%3.45M | -40.94%2.73M | -40.94%2.73M |
Total equity | -1.91%2.57M | -1.91%2.57M | -49.79%2.62M | -49.79%2.62M | 50.96%5.21M | 50.96%5.21M | 26.67%3.45M | 26.67%3.45M | -40.94%2.73M | -40.94%2.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data