(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -78.93%155.43K | 11,090.08%737.54K | -101.20%-6.71K | 560.94K | 4,536.38%463.64K | 10K | ||||
Revenue from customers | -66.76%155.43K | --467.54K | ---- | ---- | ---- | ---- | 36.38%13.64K | --10K | ---- | ---- |
Other cash income from operating activities | ---- | 4,123.25%270K | -101.20%-6.71K | --560.94K | ---- | ---- | --450K | ---- | ---- | ---- |
Cash paid | 55.77%-1.91M | -1.93%-4.32M | -42.46%-4.24M | 3.92%-2.98M | 2.99%-3.1M | -545.56%-3.19M | 12.64%-494.48K | -228.13%-566K | 51.49%-172.49K | -31.46%-355.57K |
Payments to suppliers for goods and services | 51.66%-510.73K | 11.44%-1.06M | -51.23%-1.19M | 4.96%-788.92K | 58.78%-830.1K | -307.24%-2.01M | 12.64%-494.48K | -228.13%-566K | 51.49%-172.49K | -31.46%-355.57K |
Other cash payments from operating activities | 57.10%-1.4M | -7.16%-3.26M | -39.30%-3.05M | 3.54%-2.19M | -92.33%-2.27M | ---1.18M | ---- | ---- | ---- | ---- |
Direct dividend received | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.02%27.45K |
Direct interest received | 929.89%13.06K | 512.56%1.27K | -53.38%207 | -96.62%444 | -72.59%13.12K | 2,737.76%47.87K | -1.92%1.69K | -56.79%1.72K | -56.52%3.98K | -33.98%9.16K |
Direct tax refund paid | -46.35%198.85K | 6.10%370.63K | 66.59%349.34K | -28.78%209.7K | -8.20%294.44K | 10,416.07%320.74K | -89.89%3.05K | 31.94%30.16K | 17.41%22.86K | 1,884.23%19.47K |
Operating cash flow | 51.92%-1.54M | 17.58%-3.21M | -76.75%-3.9M | 20.97%-2.2M | 1.22%-2.79M | -10,715.77%-2.82M | 95.02%-26.11K | -259.83%-524.12K | 51.37%-145.66K | -40.34%-299.5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 664.62%367K | -12.71%-65K | 71.63%-57.67K | 15.30%-203.28K | -80.72%-240K | -132.8K | 133.85%818.33K | |||
Net PPE purchase and sale | 1,237.50%455K | 30.64%-40K | 71.63%-57.67K | ---203.28K | ---- | ---132.8K | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---60K | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---180K | ---- | ---- | ---- | ---- | 133.85%818.33K |
Net other investing changes | -252.00%-88K | ---25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 664.62%367K | -12.71%-65K | 71.63%-57.67K | 15.30%-203.28K | -80.72%-240K | ---132.8K | ---- | ---- | ---- | 133.85%818.33K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.33%1.69M | -84.32%842.07K | 116.77%5.37M | 190.23%2.48M | -85.46%853.73K | 1,924.66%5.87M | -25.06%290K | 135.15%387K | 117.19%164.57K | -41,409.97%-957.15K |
Net issuance payments of debt | -515.55%-21.05K | -57.92%5.07K | -36.01%12.04K | 220.19%18.82K | -200.00%-15.66K | -94.60%15.66K | --290K | ---- | ---- | ---- |
Net common stock issuance | 104.05%1.71M | -84.38%837K | 117.93%5.36M | 182.84%2.46M | -85.04%869.38K | --5.81M | ---- | 46.27%387K | 126.58%264.57K | ---995.56K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --43.91K | ---- | ---- | -360.34%-100K | 1,557.79%38.41K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.33%1.69M | -84.32%842.07K | 116.77%5.37M | 190.23%2.48M | -85.46%853.73K | 1,924.66%5.87M | -25.06%290K | 135.15%387K | 117.19%164.57K | -41,409.97%-957.15K |
Net cash flow | ||||||||||
Beginning cash position | -96.16%97.24K | 127.26%2.53M | 6.73%1.11M | -67.58%1.04M | 959.66%3.22M | 661.77%303.77K | -77.47%39.88K | 11.97%177K | -73.49%158.08K | 30.84%596.4K |
Current changes in cash | 120.96%510.12K | -271.72%-2.43M | 1,918.05%1.42M | 103.23%70.24K | -174.62%-2.18M | 1,004.67%2.92M | 292.45%263.89K | -824.85%-137.12K | 104.32%18.92K | -415.72%-438.32K |
End cash Position | 524.59%607.37K | -96.16%97.24K | 127.26%2.53M | 6.73%1.11M | -67.58%1.04M | 959.66%3.22M | 661.77%303.77K | -77.47%39.88K | 11.97%177K | -73.49%158.08K |
Free cash from | 51.90%-1.56M | 17.77%-3.25M | -64.22%-3.95M | 13.68%-2.41M | 5.66%-2.79M | -11,224.46%-2.96M | 95.02%-26.11K | -259.83%-524.12K | 51.37%-145.66K | -40.34%-299.5K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data