Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -9.28%7.68B | -0.34%8.47B | 4.66%8.5B | 11.10%8.12B | -12.02%7.31B | -12.28%8.31B | 0.77%9.47B | 4.39%9.4B | 3.96%9B | 3.09%8.66B |
Operating revenue | -9.28%7.68B | -0.34%8.47B | 4.66%8.5B | 11.10%8.12B | -12.02%7.31B | -12.28%8.31B | 0.77%9.47B | 4.39%9.4B | 3.96%9B | 3.09%8.66B |
Cost of revenue | -5.43%5.52B | -2.52%5.84B | 3.65%5.99B | 5.13%5.78B | -8.78%5.5B | -22.51%6.03B | 6.23%7.78B | 8.16%7.32B | 3.27%6.77B | 4.76%6.55B |
Gross profit | -17.83%2.16B | 4.86%2.63B | 7.13%2.51B | 29.18%2.34B | -20.59%1.81B | 34.61%2.28B | -18.46%1.7B | -7.02%2.08B | 6.12%2.24B | -1.77%2.11B |
Operating expense | -21.24%2B | 19.01%2.54B | 3.94%2.14B | 1.23%2.06B | 3.73%2.03B | 4.37%1.96B | 4.98%1.88B | 0.96%1.79B | 4.61%1.77B | -2.93%1.69B |
Selling and administrative expenses | -23.76%1.67B | 22.28%2.18B | 5.56%1.79B | 1.93%1.69B | -5.03%1.66B | 6.33%1.75B | 3.85%1.64B | 0.89%1.58B | 5.59%1.57B | -2.81%1.49B |
-Selling and marketing expense | -11.58%1.67B | 5.43%1.88B | 5.56%1.79B | 1.93%1.69B | -5.03%1.66B | 88.57%1.75B | 2.66%927M | -3.22%903M | 6.02%933M | -9.09%880M |
-General and administrative expense | ---- | --301M | ---- | ---- | ---- | ---- | 5.44%717M | 6.92%680M | 4.95%636M | 8.02%606M |
Depreciation amortization depletion | -5.87%337M | 2.29%358M | -3.58%350M | -1.89%363M | 85.93%370M | -7.01%199M | 5.42%214M | 4.64%203M | -3.48%194M | -0.99%201M |
-Depreciation and amortization | -5.87%337M | 2.29%358M | -3.58%350M | -1.89%363M | 85.93%370M | -7.01%199M | 5.42%214M | 4.64%203M | -3.48%194M | -0.99%201M |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | -41.18%10M | --17M | ---- | 50.00%6M | -60.00%4M |
Operating profit | 79.78%160M | -76.14%89M | 29.97%373M | 232.26%287M | -166.56%-217M | 282.12%326M | -160.88%-179M | -37.18%294M | 12.23%468M | 3.22%417M |
Net non-operating interest income (expenses) | -29.87%-200M | -48.08%-154M | 3.70%-104M | 27.52%-108M | -40.57%-149M | 32.48%-106M | -41.44%-157M | 3.48%-111M | 9.45%-115M | -5.83%-127M |
Non-operating interest income | 25.00%5M | 100.00%4M | -50.00%2M | -55.56%4M | 125.00%9M | 33.33%4M | 50.00%3M | 100.00%2M | 0.00%1M | 0.00%1M |
Non-operating interest expense | 50.00%147M | 104.17%98M | 0.00%48M | -46.07%48M | -19.09%89M | -31.25%110M | 41.59%160M | -2.59%113M | -9.38%116M | 5.79%128M |
Total other finance cost | -3.33%58M | 3.45%60M | -9.38%58M | -7.25%64M | --69M | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -742.00%-321M | 338.10%50M | 80.91%-21M | 52.38%-110M | -188.75%-231M | 47.71%-80M | 31.70%-153M | -492.98%-224M | 157.58%57M | -330.43%-99M |
Special income (charges) | ---- | ---- | 90.98%-11M | 37.76%-122M | -108.51%-196M | 54.59%-94M | 10.00%-207M | -400.00%-230M | 34.29%-46M | -112.12%-70M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | -66.67%11M | -45.90%33M | -35.11%61M | -6.93%94M | 1,162.50%101M | -60.00%8M | 150.00%20M | -55.56%8M |
-Less:Impairment of capital assets | ---- | ---- | ---- | -34.07%89M | --135M | ---- | -52.25%106M | 753.85%222M | -58.06%26M | 313.33%62M |
Other non-operating income (expenses) | -2,168.75%-331M | 147.06%16M | -385.71%-34M | 83.33%-7M | ---42M | ---- | 300.00%28M | -115.38%-14M | 275.00%91M | -271.43%-52M |
Income before tax | -107.00%-24M | -42.64%343M | 38.11%598M | 263.40%433M | -178.17%-265M | 223.27%339M | -269.75%-275M | -73.18%162M | 60.64%604M | -18.61%376M |
Income tax | -38.20%55M | -44.03%89M | 37.07%159M | 243.21%116M | -201.25%-81M | 183.33%80M | -268.42%-96M | -56.49%57M | 36.46%131M | -13.51%96M |
Earnings from equity interest net of tax | ||||||||||
Net income | -186.61%-220M | -42.14%254M | 38.49%439M | 272.28%317M | -203.95%-184M | 198.88%177M | -270.48%-179M | -77.80%105M | 68.93%473M | -20.23%280M |
Net income continuous operations | -131.10%-79M | -42.14%254M | 38.49%439M | 272.28%317M | -171.04%-184M | 244.69%259M | -270.48%-179M | -77.80%105M | 68.93%473M | -20.23%280M |
Net income discontinuous operations | ---141M | ---- | ---- | ---- | ---- | ---82M | ---- | ---- | ---- | ---- |
Noncontrolling interests | -63.16%7M | 171.43%19M | -41.67%7M | 0.00%12M | -7.69%12M | 18.18%13M | 0.00%11M | 0.00%11M | 10.00%11M | -16.67%10M |
Net income attributable to the company | -196.60%-227M | -45.60%235M | 41.64%432M | 255.61%305M | -219.51%-196M | 186.32%164M | -302.13%-190M | -79.65%94M | 71.11%462M | -20.35%270M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -196.60%-227M | -45.60%235M | 41.64%432M | 255.61%305M | -219.51%-196M | 186.32%164M | -302.13%-190M | -79.65%94M | 71.11%462M | -20.35%270M |
Diluted earnings per share | -196.67%-0.281 | -43.93%0.2907 | 44.59%0.5185 | 257.45%0.3586 | -222.20%-0.2277 | 175.41%0.1864 | -297.36%-0.2471 | -79.85%0.1252 | 70.92%0.6214 | -20.49%0.3636 |
Basic earnings per share | -202.11%-0.281 | -43.54%0.2752 | 38.19%0.4875 | 254.89%0.3528 | -236.23%-0.2277 | 167.65%0.1672 | -297.36%-0.2471 | -79.36%0.1252 | 67.26%0.6066 | -20.53%0.3627 |
Dividend per share | -60.35%0.1541 | 10.95%0.3887 | 201.74%0.3504 | -6.38%0.1161 | 87.68%0.124 | -62.41%0.0661 | -52.71%0.1758 | 5.36%0.3717 | 14.26%0.3528 | 9.12%0.3088 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |