(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.56%789.22K | -95.15%340.01K | 608.34%1.37M | 1,668.77%3.73M | 1,668.77%3.73M | 2,369.13%5.46M | 2,864.18%7.01M | -21.03%193.88K | -17.68%211.12K | --211.12K |
-Cash and cash equivalents | -85.56%789.22K | -95.15%340.01K | 608.34%1.37M | 1,668.77%3.73M | 1,668.77%3.73M | 2,369.13%5.46M | 2,864.18%7.01M | -21.03%193.88K | -17.68%211.12K | --211.12K |
Receivables | -81.95%11.6K | -81.76%8.14K | --18.96K | --50.87K | --50.87K | --64.27K | --44.64K | ---- | ---- | ---- |
-Accrued interest receivable | --366 | --248 | --132 | --1.76K | --1.76K | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --11.24K | -79.75%7.89K | --18.83K | ---- | ---- | ---- | --38.97K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | --49.11K | --49.11K | --64.27K | --5.67K | ---- | ---- | ---- |
Inventory | --2.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 33.25%172.72K | 427.57%238.44K | --116.69K | --205.72K | --205.72K | --129.62K | --45.2K | ---- | --0 | --0 |
Restricted cash | ---- | ---- | -67.84%298.36K | --294.82K | --294.82K | --291.39K | ---- | --927.6K | ---- | ---- |
Total current assets | -83.60%975.97K | -91.74%586.59K | 61.15%1.81M | 1,929.95%4.29M | 1,929.95%4.29M | 2,588.39%5.95M | 2,902.15%7.1M | 356.81%1.12M | -18.07%211.12K | --211.12K |
Non current assets | ||||||||||
Net PPE | 87.29%5.33M | 89.92%5.15M | --4.91M | --4.14M | --4.14M | --2.85M | --2.71M | ---- | ---- | ---- |
-Gross PPE | 92.37%5.48M | 94.07%5.26M | --4.99M | --4.19M | --4.19M | --2.85M | --2.71M | ---- | ---- | ---- |
-Accumulated depreciation | -21,525.33%-145.97K | ---112.41K | ---79.08K | ---51.04K | ---51.04K | ---675 | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --86.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --86.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --38.58K | --301.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 91.68%5.46M | 101.06%5.45M | --4.91M | --4.14M | --4.14M | --2.85M | --2.71M | --0 | --0 | --0 |
Total assets | -26.88%6.43M | -38.48%6.04M | 498.88%6.72M | 3,888.71%8.42M | 3,888.71%8.42M | 3,874.61%8.8M | 4,048.18%9.81M | 356.81%1.12M | -18.07%211.12K | --211.12K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | --481.38K | --481.38K | --496.99K | --6.09K | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --0 | --481.38K | --481.38K | --496.99K | --6.09K | ---- | ---- | ---- |
Payables | --265.32K | --176.11K | -85.56%143.84K | --152.13K | --152.13K | ---- | ---- | --995.81K | ---- | ---- |
-accounts payable | --265.32K | --176.11K | 105.59%143.84K | --152.13K | --152.13K | ---- | ---- | --69.96K | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --925.85K | ---- | ---- |
Current accrued expenses | --222.97K | --200.1K | --76.7K | --564.65K | --564.65K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -39.52%488.3K | 30.80%376.21K | -77.85%220.54K | 11,057.85%1.2M | 11,057.85%1.2M | 324,625.84%807.32K | 21,868.25%287.62K | 686,766.00%995.81K | 43.64%10.74K | --10.74K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --487.29K | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | ---- | --0 | --0 | --0 | --487.29K | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --487.29K | --0 | --0 | --0 |
Total liabilities | -39.52%488.3K | -51.45%376.21K | -77.85%220.54K | 11,057.85%1.2M | 11,057.85%1.2M | 324,625.84%807.32K | 59,087.22%774.91K | 686,766.00%995.81K | 43.64%10.74K | --10.74K |
Shareholders'equity | ||||||||||
Share capital | 9.08%11.31M | 0.13%10.53M | 3,605.74%10.53M | 3,618.34%10.53M | 3,618.34%10.53M | 3,587.64%10.37M | 3,425.66%10.52M | -7.70%284.23K | -6.06%283.27K | --283.27K |
-common stock | 9.08%11.31M | 0.13%10.53M | 3,605.74%10.53M | 3,618.34%10.53M | 3,618.34%10.53M | 3,587.64%10.37M | 3,425.66%10.52M | -7.70%284.23K | -6.06%283.27K | --283.27K |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | 469.63%315.81K | -7.70%52.82K | -6.06%52.64K | --52.64K |
Retained earnings | -77.73%-8.1M | -131.53%-7.23M | -2,854.21%-6.24M | -3,700.33%-5.15M | -3,700.33%-5.15M | -3,959.10%-4.56M | -2,535.97%-3.12M | -76.44%-211.37K | -26.26%-135.52K | ---135.52K |
Gains losses not affecting retained earnings | 25.48%2.74M | 1,256.97%2.36M | --2.21M | --1.84M | --1.84M | --2.18M | ---204.2K | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --1.53M | ---- | ---- | ---- |
Total stockholders'equity | -25.60%5.94M | -37.36%5.66M | 5,068.85%6.5M | 3,504.52%7.22M | 3,504.52%7.22M | 3,513.92%7.99M | 3,741.91%9.04M | -48.78%125.67K | -19.92%200.38K | --200.38K |
Total equity | -25.60%5.94M | -37.36%5.66M | 5,068.85%6.5M | 3,504.52%7.22M | 3,504.52%7.22M | 3,513.92%7.99M | 3,741.91%9.04M | -48.78%125.67K | -19.92%200.38K | --200.38K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data