(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.97%36.94M | 3.74%47.23M | 3.74%47.23M | -4.76%38.07M | -14.30%45.52M | -14.30%45.52M | -10.58%39.98M | -17.93%53.12M | -17.93%53.12M | -23.29%44.71M |
-Cash and cash equivalents | -2.97%36.94M | 3.74%47.23M | 3.74%47.23M | -4.76%38.07M | -14.30%45.52M | -14.30%45.52M | -10.58%39.98M | -17.93%53.12M | -17.93%53.12M | -23.29%44.71M |
-Accounts receivable | -25.10%28.45M | -28.51%24.94M | -28.51%24.94M | 2.07%37.98M | 30.55%34.89M | 30.55%34.89M | 5.21%37.21M | 10.82%26.73M | 10.82%26.73M | -2.76%35.36M |
-Taxes receivable | -36.81%3.19M | -1.91%3.38M | -1.91%3.38M | --5.05M | 72.76%3.45M | 72.76%3.45M | ---- | --2M | --2M | ---- |
-Other receivables | -24.39%3.53M | -34.86%3.29M | -34.86%3.29M | -50.39%4.67M | 16.18%5.05M | 16.18%5.05M | 10.52%9.4M | 11.03%4.35M | 11.03%4.35M | 98.34%8.51M |
Prepaid assets | -21.04%4.46M | -20.81%4.38M | -20.81%4.38M | 52.90%5.65M | 99.75%5.53M | 99.75%5.53M | --3.7M | -8.13%2.77M | -8.13%2.77M | ---- |
Total current assets | -16.24%76.57M | -11.88%83.22M | -11.88%83.22M | 1.25%91.41M | 6.17%94.45M | 6.17%94.45M | 1.93%90.28M | -7.11%88.96M | -7.11%88.96M | -14.03%88.58M |
Non current assets | ||||||||||
Net PPE | 72.88%19.53M | 51.62%20.83M | 51.62%20.83M | -19.61%11.3M | -12.49%13.74M | -12.49%13.74M | -18.67%14.05M | -22.77%15.7M | -22.77%15.7M | -27.40%17.28M |
-Gross PPE | 72.88%19.53M | -7.84%47.74M | -7.84%47.74M | -19.61%11.3M | 1.30%51.81M | 1.30%51.81M | -18.67%14.05M | 0.64%51.14M | 0.64%51.14M | -27.40%17.28M |
-Accumulated depreciation | ---- | 29.30%-26.91M | 29.30%-26.91M | ---- | -7.42%-38.07M | -7.42%-38.07M | ---- | -16.25%-35.44M | -16.25%-35.44M | ---- |
Goodwill and other intangible assets | -0.20%19.51M | -0.80%19.57M | -0.80%19.57M | -0.39%19.55M | 0.67%19.73M | 0.67%19.73M | -0.22%19.63M | -1.45%19.6M | -1.45%19.6M | -2.41%19.67M |
-Goodwill | ---- | -0.80%19.57M | -0.80%19.57M | ---- | 1.83%19.73M | 1.83%19.73M | ---- | -0.94%19.37M | -0.94%19.37M | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.01%223K | -32.01%223K | ---- |
Total non current assets | 23.92%39.41M | 14.45%40.95M | 14.45%40.95M | -11.96%31.8M | -5.29%35.78M | -5.29%35.78M | -5.66%36.12M | -10.76%37.78M | -10.76%37.78M | -15.74%38.28M |
Total assets | -5.88%115.97M | -4.65%124.18M | -4.65%124.18M | -2.52%123.21M | 2.75%130.23M | 2.75%130.23M | -0.36%126.4M | -8.23%126.74M | -8.23%126.74M | -14.55%126.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.36%13.34M | -17.08%12.04M | -17.08%12.04M | 27.22%16.14M | 8.13%14.52M | 8.13%14.52M | -11.32%12.69M | 14.02%13.43M | 14.02%13.43M | 22.58%14.31M |
-accounts payable | 53.26%3.2M | -34.29%1.44M | -34.29%1.44M | 52.52%2.09M | 96.23%2.18M | 96.23%2.18M | -34.65%1.37M | -3.47%1.11M | -3.47%1.11M | 106.81%2.1M |
-Total tax payable | -31.70%8.3M | -19.29%8.46M | -19.29%8.46M | 20.01%12.15M | -1.04%10.48M | -1.04%10.48M | -0.95%10.12M | 23.21%10.59M | 23.21%10.59M | 5.67%10.22M |
-Other payable | -3.41%1.84M | 15.68%2.15M | 15.68%2.15M | 59.27%1.91M | 7.59%1.86M | 7.59%1.86M | -39.92%1.2M | -14.98%1.73M | -14.98%1.73M | 101.62%1.99M |
Current debt and capital lease obligation | 21.49%4.26M | -2.82%4.51M | -2.82%4.51M | -31.48%3.5M | -14.23%4.64M | -14.23%4.64M | 1.35%5.11M | -1.62%5.41M | -1.62%5.41M | -15.09%5.05M |
-Current capital lease obligation | 21.49%4.26M | -2.82%4.51M | -2.82%4.51M | -31.48%3.5M | -14.23%4.64M | -14.23%4.64M | 1.35%5.11M | -1.62%5.41M | -1.62%5.41M | -15.09%5.05M |
Current liabilities | -11.55%33.17M | -18.57%31.58M | -18.57%31.58M | -2.79%37.51M | -0.05%38.78M | -0.05%38.78M | -6.92%38.58M | 7.29%38.8M | 7.29%38.8M | 3.30%41.45M |
Non current liabilities | ||||||||||
Long term provisions | --381K | --228K | --228K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | 135.45%15.1M | 89.93%15.67M | 89.93%15.67M | -22.80%6.41M | -15.96%8.25M | -15.96%8.25M | -28.75%8.31M | -29.81%9.82M | -29.81%9.82M | -29.50%11.66M |
-Long term capital lease obligation | 135.45%15.1M | 89.93%15.67M | 89.93%15.67M | -22.80%6.41M | -15.96%8.25M | -15.96%8.25M | -28.75%8.31M | -29.81%9.82M | -29.81%9.82M | -29.50%11.66M |
Total non current liabilities | 141.39%15.48M | 93.07%15.93M | 93.07%15.93M | -22.80%6.41M | -15.96%8.25M | -15.96%8.25M | -28.75%8.31M | -29.81%9.82M | -29.81%9.82M | -29.50%11.66M |
Total liabilities | 10.78%48.65M | 1.02%47.51M | 1.02%47.51M | -6.34%43.92M | -3.26%47.03M | -3.26%47.03M | -11.71%46.89M | -3.06%48.61M | -3.06%48.61M | -6.27%53.11M |
Shareholders'equity | ||||||||||
Share capital | 0.09%1.1M | 0.37%1.1M | 0.37%1.1M | 0.27%1.1M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M |
-common stock | 0.09%1.1M | 0.37%1.1M | 0.37%1.1M | 0.27%1.1M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M |
Retained earnings | -12.70%55.05M | 9.21%64.3M | 9.21%64.3M | 5.75%63.06M | -5.35%58.88M | -5.35%58.88M | -4.39%59.63M | -19.45%62.21M | -19.45%62.21M | -25.50%62.37M |
Paid-in capital | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M | 0.00%9.76M |
Less: Treasury stock | 90.70%2.61M | 101.87%3.02M | 101.87%3.02M | -26.52%1.37M | -36.56%1.49M | -36.56%1.49M | -31.83%1.86M | -37.94%2.36M | -37.94%2.36M | -65.90%2.73M |
Total stockholders'equity | -15.10%67.32M | -7.85%76.67M | -7.85%76.67M | -0.27%79.29M | 6.49%83.2M | 6.49%83.2M | 7.81%79.51M | -11.18%78.13M | -11.18%78.13M | -19.67%73.75M |
Total equity | -15.10%67.32M | -7.85%76.67M | -7.85%76.67M | -0.27%79.29M | 6.49%83.2M | 6.49%83.2M | 7.81%79.51M | -11.18%78.13M | -11.18%78.13M | -19.67%73.75M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data