(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,409.91%-29.39M | -37.06%-30.24M | -4.24%-29.09M | 12.57%-75.79M | -10.97%-24.65M | 94.43%-1.17M | -10.86%-22.07M | -18.50%-27.91M | -25.39%-86.69M | -1.73%-22.21M |
Net income from continuing operations | -327.49%-43.84M | -18.02%-34.95M | -12.97%-32.4M | 6.19%-100.84M | -17.91%-32.28M | 60.08%-10.26M | -5.45%-29.62M | -8.90%-28.68M | -50.73%-107.49M | -9.15%-27.38M |
Operating gains losses | -79.89%36K | 133.33%35K | -24.14%22K | 188.24%245K | 10.00%22K | 1,276.92%179K | -34.78%15K | 0.00%29K | -52.51%85K | 5.26%20K |
Depreciation and amortization | 21.99%1.7M | 13.73%1.62M | 12.89%1.59M | 48.17%5.75M | 9.01%1.51M | 58.82%1.4M | 71.84%1.43M | 80.56%1.41M | 28.48%3.88M | 80.26%1.39M |
Change In working capital | 173.18%8.46M | -150.63%-688K | 21.62%-3.52M | 147.16%630K | 285.47%664K | 417.09%3.1M | -46.43%1.36M | -76.95%-4.49M | 91.40%-1.34M | 82.03%-358K |
-Change in receivables | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -96.73%47K | --0 |
-Change in prepaid assets | 258.85%1.82M | -78.41%-1.01M | -1,568.89%-1.32M | -213.28%-1.4M | 109.07%223K | -211.04%-1.15M | -134.39%-565K | -91.15%90K | 129.23%1.24M | 54.50%-2.46M |
-Change in payables and accrued expense | 52.46%7.6M | 13.44%2.39M | 54.80%-1.69M | 403.78%4.27M | -72.75%909K | 912.89%4.98M | 139.75%2.11M | -35.44%-3.73M | -71.52%847K | 51.84%3.34M |
-Change in other current assets | -689.86%-545K | -1,507.27%-1.55M | 20.00%-88K | -536.36%-70K | -100.23%-1K | ---69K | --110K | ---110K | ---11K | --440K |
-Change in other current liabilities | 13.74%-408K | -909.80%-515K | -13.09%-501K | -348.46%-1.45M | -13.55%-486K | -6.05%-473K | -128.49%-51K | -219.41%-443K | 67.60%-324K | -465.81%-428K |
-Change in other working capital | 98.47%-3K | 97.92%-5K | 125.84%77K | 77.16%-715K | 101.52%19K | 60.80%-196K | -47.24%-240K | 75.55%-298K | 78.74%-3.13M | -454.55%-1.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,409.91%-29.39M | -37.06%-30.24M | -4.24%-29.09M | 12.57%-75.79M | -10.97%-24.65M | 94.43%-1.17M | -10.86%-22.07M | -18.50%-27.91M | -25.39%-86.69M | -1.73%-22.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.94%27.3M | -249.20%-73.54M | -710.38%-263.26M | 778.69%115.72M | 81.32%-6.68M | 95.05%29.98M | -14.23%49.29M | 179.71%43.13M | 90.13%-17.05M | -10.80%-35.78M |
Net PPE purchase and sale | -339.01%-1.78M | 56.65%-349K | 29.84%-710K | 75.98%-2.77M | 49.77%-549K | 79.38%-405K | 61.04%-805K | 84.22%-1.01M | -26.63%-11.54M | 78.55%-1.09M |
Net investment purchase and sale | -4.30%29.08M | -246.11%-73.19M | -694.78%-262.55M | 2,248.86%118.49M | 82.32%-6.13M | 75.29%30.39M | -15.86%50.09M | 192.55%44.14M | 96.63%-5.51M | -27.55%-34.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.94%27.3M | -249.20%-73.54M | -710.38%-263.26M | 778.69%115.72M | 81.32%-6.68M | 95.05%29.98M | -14.23%49.29M | 179.71%43.13M | 90.13%-17.05M | -10.80%-35.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.62%568K | -86.78%17.25M | 2,800.05%318.83M | 4,983.70%156.83M | 132.75%4.76M | 2,195.00%10.56M | 261,138.00%130.52M | 1,647.85%10.99M | -97.39%3.09M | -98.24%2.05M |
Net common stock issuance | -99.99%1K | -87.90%15.69M | 3,172.72%315.72M | --148.34M | --1K | --8.98M | --129.72M | --9.65M | --0 | --0 |
Proceeds from stock option exercised by employees | -45.48%567K | 22.50%1.56M | 119.84%3.11M | 138.90%8.49M | 89.38%4.76M | 940.00%1.04M | 1,885.94%1.27M | 61.83%1.42M | -6.33%3.55M | 180.27%2.51M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -314.04%-472K | 71.95%-69K | ---468K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.62%568K | -86.78%17.25M | 2,800.05%318.83M | 4,983.70%156.83M | 132.75%4.76M | 2,195.00%10.56M | 261,138.00%130.52M | 1,647.85%10.99M | -97.39%3.09M | -98.24%2.05M |
Net cash flow | ||||||||||
Beginning cash position | -19.99%189.06M | 250.77%275.59M | 375.84%249.11M | -65.78%52.35M | 154.56%275.68M | 108.23%236.31M | 3.42%78.57M | -65.78%52.35M | -44.71%153M | 19.02%108.3M |
Current changes in cash | -103.87%-1.52M | -154.86%-86.53M | 1.02%26.49M | 295.49%196.76M | 52.51%-26.57M | 859.10%39.37M | 320.49%157.74M | 134.04%26.22M | 18.65%-100.65M | -190.22%-55.95M |
End cash Position | -31.97%187.54M | -19.99%189.06M | 250.77%275.59M | 375.84%249.11M | 375.84%249.11M | 154.56%275.68M | 108.23%236.31M | 3.42%78.57M | -65.78%52.35M | -65.78%52.35M |
Free cash flow | -1,877.73%-31.17M | -33.76%-30.59M | -3.04%-29.8M | 20.01%-78.56M | -8.12%-25.2M | 93.14%-1.58M | -4.10%-22.87M | 3.49%-28.92M | -25.53%-98.22M | 13.46%-23.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data