(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.64%492.6M | 7.64%492.6M | 0.63%522.03M | -5.68%450.23M | -5.49%443.93M | -14.70%457.65M | -14.70%457.65M | -7.45%518.78M | -40.92%477.35M | -33.74%469.71M |
-Cash and cash equivalents | -0.58%422.98M | -0.58%422.98M | -6.88%453.14M | -14.29%381.71M | -5.78%411.86M | -15.46%425.44M | -15.46%425.44M | -7.65%486.63M | -42.39%445.33M | -35.13%437.14M |
-Short-term investments | 116.14%69.62M | 116.14%69.62M | 114.27%68.89M | 113.97%68.52M | -1.54%32.07M | -3.04%32.21M | -3.04%32.21M | -4.26%32.15M | -8.47%32.02M | -6.92%32.57M |
Receivables | -4.04%228.05M | -4.04%228.05M | 0.97%240.1M | 5.74%272.18M | 7.84%245.32M | 16.44%237.67M | 16.44%237.67M | 4.99%237.79M | 36.70%257.41M | 44.54%227.49M |
-Accounts receivable | -4.04%228.05M | -4.04%228.05M | 0.97%240.1M | 5.74%272.18M | 7.84%245.32M | 16.44%237.67M | 16.44%237.67M | 4.99%237.79M | 36.70%257.41M | 44.54%227.49M |
Prepaid assets | 127.64%55.1M | 127.64%55.1M | 105.95%44.42M | 2.32%42.57M | -20.20%25.68M | -37.19%24.21M | -37.19%24.21M | -31.24%21.57M | 13.77%41.61M | 34.97%32.18M |
Other current assets | 18.74%60.09M | 18.74%60.09M | -21.83%51.73M | -29.46%58.05M | -49.06%50.85M | -44.52%50.61M | -44.52%50.61M | 20.16%66.17M | 42.41%82.29M | 70.80%99.83M |
Total current assets | 8.53%835.85M | 8.53%835.85M | 1.65%858.28M | -4.15%823.02M | -7.65%765.77M | -11.51%770.14M | -11.51%770.14M | -3.34%844.31M | -21.27%858.65M | -12.58%829.21M |
Non current assets | ||||||||||
Net PPE | -6.55%213.01M | -6.55%213.01M | -8.64%218.07M | -7.36%214.89M | -5.14%221.43M | -5.14%227.94M | -5.14%227.94M | -9.07%238.69M | -27.74%231.96M | -33.37%233.42M |
-Gross PPE | -0.75%339.53M | -0.75%339.53M | -8.64%218.07M | -7.36%214.89M | -5.14%221.43M | -32.47%342.08M | -32.47%342.08M | -9.07%238.69M | -27.74%231.96M | -33.37%233.42M |
-Accumulated depreciation | -10.85%-126.52M | -10.85%-126.52M | ---- | ---- | ---- | 57.13%-114.14M | 57.13%-114.14M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.30%2.86B | -0.30%2.86B | 0.52%2.86B | 0.61%2.86B | -0.16%2.85B | 0.08%2.86B | 0.08%2.86B | -1.74%2.84B | 209.06%2.85B | 209.85%2.86B |
-Goodwill | 0.64%1.01B | 0.64%1.01B | 2.30%1B | 2.71%1B | 3.12%1.01B | 4.03%1B | 4.03%1B | 0.34%982.16M | 24.32%977.36M | 24.50%974.85M |
-Other intangible assets | -0.81%1.84B | -0.81%1.84B | -0.42%1.85B | -0.49%1.86B | -1.86%1.85B | -1.94%1.86B | -1.94%1.86B | -2.80%1.86B | 1,284.59%1.87B | 1,251.62%1.88B |
Non current deferred assets | 125.26%61.34M | 125.26%61.34M | 205.12%36.74M | 329.97%24.35M | 552.59%23.84M | 763.59%27.23M | 763.59%27.23M | 269.13%12.04M | 161.04%5.66M | 71.91%3.65M |
Other non current assets | 21.58%89.58M | 21.58%89.58M | 14.66%70.47M | 11.20%64.12M | 62.58%86.87M | 90.15%73.68M | 90.15%73.68M | 62.92%61.46M | 47.51%57.66M | 72.23%53.43M |
Total non current assets | 0.83%3.22B | 0.83%3.22B | 0.88%3.18B | 0.81%3.17B | 1.18%3.19B | 1.55%3.19B | 1.55%3.19B | -1.30%3.15B | 144.83%3.14B | 141.10%3.15B |
Total assets | 2.32%4.06B | 2.32%4.06B | 1.05%4.04B | -0.26%3.99B | -0.66%3.95B | -1.28%3.96B | -1.28%3.96B | -1.74%4B | 68.53%4B | 76.44%3.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.78%258.11M | 35.78%258.11M | 39.99%206.8M | 18.81%183.35M | 43.24%224.49M | 33.63%190.09M | 33.63%190.09M | 10.15%147.72M | 27.20%154.32M | 14.85%156.72M |
-accounts payable | 46.33%178.25M | 46.33%178.25M | 25.48%138.38M | 6.60%128.16M | 22.40%150.19M | 12.38%121.82M | 12.38%121.82M | 9.93%110.28M | 33.19%120.22M | 16.33%122.71M |
-Total tax payable | 30.26%40.39M | 30.26%40.39M | --28.83M | --17.83M | --37M | --31.01M | --31.01M | ---- | ---- | ---- |
-Dividends payable | 5.92%39.47M | 5.92%39.47M | 5.73%39.59M | 9.56%37.36M | 9.67%37.3M | 10.06%37.27M | 10.06%37.27M | 10.79%37.44M | 9.77%34.1M | 9.81%34.01M |
Current debt and capital lease obligation | 440.64%155.92M | 440.64%155.92M | 634.03%217.27M | 1.37%28.97M | -0.47%28.83M | -1.19%28.84M | -1.19%28.84M | -3.76%29.6M | -7.86%28.57M | -7.27%28.97M |
-Current debt | --124.84M | --124.84M | --187.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 7.75%31.07M | 7.75%31.07M | 1.79%30.13M | 1.37%28.97M | -0.47%28.83M | -1.19%28.84M | -1.19%28.84M | -3.76%29.6M | -7.86%28.57M | -7.27%28.97M |
Current deferred liabilities | 4.81%159.76M | 4.81%159.76M | 13.69%168.05M | 6.66%175.12M | -0.07%150.15M | 0.26%152.43M | 0.26%152.43M | -12.72%147.81M | 127.56%164.19M | 174.31%150.26M |
Current liabilities | 37.75%667.07M | 37.75%667.07M | 67.48%671.51M | 11.91%459.75M | 18.71%455.89M | 10.49%484.25M | 10.49%484.25M | -2.85%400.94M | 40.09%410.81M | 40.89%384.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.67%1.42B | -21.67%1.42B | -24.04%1.42B | -13.30%1.68B | -15.39%1.74B | -17.34%1.81B | -17.34%1.81B | -19.61%1.87B | 139.17%1.93B | 150.03%2.06B |
-Long term debt | -23.04%1.24B | -23.04%1.24B | -25.90%1.24B | -14.18%1.49B | -16.57%1.55B | -18.65%1.61B | -18.65%1.61B | -20.47%1.67B | 202.04%1.74B | 223.56%1.86B |
-Long term capital lease obligation | -10.52%177.52M | -10.52%177.52M | -8.52%183.64M | -5.55%185.76M | -4.61%192.65M | -4.91%198.38M | -4.91%198.38M | -11.59%200.74M | -15.69%196.67M | -19.13%201.96M |
Non current deferred liabilities | -6.45%9.8M | -6.45%9.8M | -27.67%9.87M | -10.43%11.41M | -35.01%12.8M | -34.61%10.47M | -34.61%10.47M | -41.03%13.65M | -42.76%12.74M | -16.24%19.69M |
Other non current liabilities | -3.36%6.61M | -3.36%6.61M | 122.21%6.9M | 112.76%6.97M | 104.50%6.77M | 104.85%6.84M | 104.85%6.84M | -15.98%3.11M | -13.45%3.28M | -12.18%3.31M |
Total non current liabilities | -20.62%1.48B | -20.62%1.48B | -23.36%1.48B | -12.80%1.73B | -15.32%1.79B | -17.19%1.86B | -17.19%1.86B | -19.26%1.93B | 129.28%1.98B | 140.05%2.12B |
Total liabilities | -8.55%2.14B | -8.55%2.14B | -7.72%2.15B | -8.56%2.19B | -10.10%2.25B | -12.67%2.34B | -12.67%2.34B | -16.84%2.33B | 106.70%2.39B | 116.66%2.5B |
Shareholders'equity | ||||||||||
Share capital | 1.19%426K | 1.19%426K | 1.43%426K | 1.19%425K | 1.20%423K | 0.96%421K | 0.96%421K | 0.96%420K | 1.20%420K | 0.97%418K |
-common stock | 1.19%426K | 1.19%426K | 1.43%426K | 1.19%425K | 1.20%423K | 0.96%421K | 0.96%421K | 0.96%420K | 1.20%420K | 0.97%418K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 25.47%1.89B | 25.47%1.89B | 24.45%1.84B | 24.63%1.72B | 26.03%1.62B | 27.58%1.51B | 27.58%1.51B | 33.18%1.48B | 29.21%1.38B | 29.65%1.28B |
Paid-in capital | 11.73%1.48B | 11.73%1.48B | 12.65%1.45B | 12.66%1.42B | 11.45%1.37B | 11.20%1.32B | 11.20%1.32B | 10.96%1.29B | 11.52%1.26B | 12.01%1.23B |
Less: Treasury stock | 22.60%1.38B | 22.60%1.38B | 29.66%1.31B | 32.49%1.25B | 26.95%1.2B | 20.56%1.12B | 20.56%1.12B | 8.87%1.01B | 1.58%942.5M | 1.53%941.71M |
Gains losses not affecting retained earnings | 8.64%-79.61M | 8.64%-79.61M | -3.70%-92.65M | 1.32%-91.03M | 6.63%-86.89M | 19.60%-87.14M | 19.60%-87.14M | -15.83%-89.34M | -65.17%-92.24M | -61.36%-93.06M |
Total stockholders'equity | 18.06%1.91B | 18.06%1.91B | 13.28%1.89B | 12.11%1.8B | 15.37%1.7B | 21.67%1.62B | 21.67%1.62B | 31.64%1.67B | 32.17%1.61B | 34.15%1.47B |
Total equity | 18.06%1.91B | 18.06%1.91B | 13.28%1.89B | 12.11%1.8B | 15.37%1.7B | 21.67%1.62B | 21.67%1.62B | 31.64%1.67B | 32.17%1.61B | 34.15%1.47B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data