Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.33%86.37M | 8.48%700.34M | 4.81%163.16M | 8.99%238.24M | -12.68%143.8M | 45.49%155.14M | 19.93%645.57M | 2.85%155.67M | 13.87%218.59M | 34.94%164.68M |
Net income from continuing operations | 0.99%150.02M | 14.73%537.13M | 37.43%89.5M | 17.43%158.14M | 7.10%140.94M | 8.59%148.56M | 17.95%468.17M | -37.64%65.12M | 79.77%134.66M | 19.70%131.59M |
Depreciation and amortization | 24.80%43.29M | 12.97%155.59M | 39.57%41.59M | 10.98%40.09M | 8.63%39.23M | -2.82%34.69M | 6.18%137.73M | -18.58%29.8M | -5.22%36.12M | 35.38%36.11M |
Deferred tax | 227.36%21.94M | -2.90%-32.02M | -36.07%-25.04M | -101.91%-12.61M | 81.29%-1.07M | 999.73%6.7M | -257.07%-31.12M | -470.28%-18.4M | -180.85%-6.25M | -20.00%-5.73M |
Other non cash items | 121.46%890K | -202.02%-20.04M | ---- | ---- | ---- | -210.25%-4.15M | 196.90%19.64M | ---- | ---- | ---- |
Change In working capital | -212.98%-143.36M | 76.92%-8.5M | 232.67%56.74M | -0.09%36.71M | -289.70%-56.15M | 39.91%-45.81M | 53.75%-36.84M | -0.48%17.06M | 109.89%36.75M | 67.62%-14.41M |
-Change in receivables | -139.57%-23.38M | 105.47%2.2M | 521.36%9.37M | 96.72%32.29M | 3.06%-29.71M | 58.73%-9.76M | -21.60%-40.1M | -136.91%-2.22M | 1,361.72%16.42M | 5.52%-30.65M |
-Change in prepaid assets | ---5.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -309.99%-97.26M | -48.91%23.69M | 4.71%22.38M | -14.35%57.53M | -2,774.09%-32.51M | 42.22%-23.72M | 474.88%46.36M | 88.77%21.38M | 701.46%67.17M | 95.04%-1.13M |
-Change in other current liabilities | 0.25%-9.76M | 0.97%-39.32M | -34.79%-7.63M | -6.12%-11.85M | 13.60%-10.06M | 12.94%-9.78M | 18.35%-39.7M | 55.29%-5.66M | 7.72%-11.16M | 1.95%-11.64M |
-Change in other working capital | -185.96%-7.27M | 245.82%4.94M | 814.35%32.62M | -15.67%-41.26M | -44.43%16.12M | -776.55%-2.54M | 44.48%-3.39M | -71.36%3.57M | -258.37%-35.67M | 28.24%29.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.33%86.37M | 8.48%700.34M | 4.81%163.16M | 8.99%238.24M | -12.68%143.8M | 45.49%155.14M | 19.93%645.57M | 2.85%155.67M | 13.87%218.59M | 34.94%164.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -475.20%-145.06M | -51.29%-144.32M | -71.81%-39.66M | 17.94%-21.34M | -214.85%-58.1M | 9.45%-25.22M | 95.31%-95.39M | -49.83%-23.08M | 98.66%-26.01M | -54.25%-18.45M |
Net PPE purchase and sale | -57.14%-25.87M | -40.96%-85.68M | -4,188.03%-25.96M | 17.94%-21.34M | -25.56%-21.92M | 8.32%-16.47M | -18.82%-60.79M | 104.18%635K | -68.82%-26.01M | -45.92%-17.46M |
Net business purchase and sale | ---115.2M | --0 | ---- | ---- | ---- | ---- | 98.81%-23.59M | ---- | ---- | ---- |
Net investment purchase and sale | 54.45%-3.99M | -432.38%-58.64M | -10,860.00%-13.7M | --0 | -3,529.19%-36.18M | 11.51%-8.75M | -1,154.44%-11.01M | 37.50%-125K | --0 | ---997K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -475.20%-145.06M | -51.29%-144.32M | -71.81%-39.66M | 17.94%-21.34M | -214.85%-58.1M | 9.45%-25.22M | 95.31%-95.39M | -49.83%-23.08M | 98.66%-26.01M | -54.25%-18.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 51.53%-70.07M | 11.26%-560.85M | 18.87%-157.94M | 5.29%-143.68M | 17.76%-114.66M | 1.14%-144.56M | -147.19%-632.02M | -30.37%-194.67M | -110.01%-151.7M | -1,303.34%-139.42M |
Net issuance payments of debt | 88.00%-7.5M | 33.33%-250M | 0.00%-62.5M | 0.00%-62.5M | 50.00%-62.5M | 50.00%-62.5M | -126.53%-375M | 50.00%-62.5M | -104.06%-62.5M | ---125M |
Net common stock issuance | 18.56%-48.79M | -33.11%-235.24M | 42.24%-63.32M | 10.94%-59.75M | ---52.26M | ---59.91M | -848.12%-176.72M | ---109.63M | ---67.09M | --0 |
Cash dividends paid | -5.92%-39.25M | -8.71%-150.67M | -5.77%-39.37M | -9.61%-37.16M | -9.69%-37.09M | -10.06%-37.05M | -10.06%-138.6M | -10.79%-37.22M | -9.76%-33.9M | -9.81%-33.81M |
Proceeds from stock option exercised by employees | 36.78%38.85M | 27.37%91.71M | -49.05%8.21M | 38.05%16.95M | 88.98%38.14M | 21.27%28.4M | -16.32%72.01M | 35.77%16.12M | -28.79%12.28M | -4.64%20.18M |
Net other financing activities | 0.89%-13.39M | -21.52%-16.66M | 32.52%-969K | -148.98%-1.23M | -21.37%-960K | -22.88%-13.51M | 12.09%-13.71M | 44.68%-1.44M | 94.95%-492K | -156.82%-791K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.53%-70.07M | 11.26%-560.85M | 18.87%-157.94M | 5.29%-143.68M | 17.76%-114.66M | 1.14%-144.56M | -147.19%-632.02M | -30.37%-194.67M | -110.01%-151.7M | -1,303.34%-139.42M |
Net cash flow | ||||||||||
Beginning cash position | -0.58%422.98M | -15.46%425.44M | -6.88%453.14M | -14.29%381.71M | -5.78%411.86M | -15.46%425.44M | -26.19%503.27M | -7.65%486.63M | -42.39%445.33M | -35.13%437.14M |
Current changes in cash | -779.56%-128.76M | 94.10%-4.83M | 44.52%-34.44M | 79.09%73.22M | -525.77%-28.97M | 78.30%-14.64M | 47.59%-81.84M | -364.15%-62.08M | 117.00%40.88M | -93.21%6.8M |
Effect of exchange rate changes | -581.14%-5.05M | -41.12%2.36M | 376.59%4.28M | -523.57%-1.78M | -185.59%-1.18M | -20.27%1.05M | 117.90%4.02M | 108.69%897K | 107.59%420K | 234.86%1.38M |
End cash Position | -29.79%289.17M | -0.58%422.98M | -0.58%422.98M | -6.88%453.14M | -14.29%381.71M | -5.78%411.86M | -15.46%425.44M | -15.46%425.44M | -7.65%486.63M | -42.39%445.33M |
Free cash flow | -56.38%60.5M | 5.11%614.66M | -12.22%137.2M | 12.62%216.9M | -17.21%121.88M | 56.39%138.68M | 20.05%584.79M | 14.81%156.31M | 9.07%192.58M | 33.75%147.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |